EN DE

cbdMD, Inc (YCBD) Fair Value & Analysis

Healthcare · US · Market cap $6.9M

CI cbdMD, Inc logo cbdMD, Inc YCBD · US
Price$0.5650
Fair Value$0.4659
Upside-17.5%
Quality51/100
Watch cbdMD, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -13.3% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/11)
Narrow moat 10/100
Evidence: Low Range $0.3494 – $0.5824 Share as image

Fair value as of: Jul 25, 2026

From 3 valuation models · updated 17 days ago

Fair value updated Jul 25, 2026, revised from $0.9718 to $0.4659 (−52.1%) since Jun 25, 2026. Share price −24.7% over the past month.

A solid business, but screening 18% overvalued on our models.

What matters now

  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$1,386 $0.4700 Fair Value $0.4659 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $0.4700 – $1,386 · fair‑value band $0.3494 – $0.5824 · the $0.5650 price screens above the $0.4659 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

cbdMD, Inc (YCBD) currently trades at $0.5650, while our model-based Fair Value estimate is $0.4659, implying the stock looks roughly 17.5% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, cbdMD, Inc generated revenue of $20.0M at a net margin of -13.3%. Revenue grew 18.8% year over year. It earns a return on equity of -53.4%. Net debt stands at $776M. Fundamentals as of Jul 25, 2026

Our scenario range runs from $0.3494 (bear case) to $0.5824 (bull case); at $0.5650, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 78% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -18%, YCBD screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA $0.3494 $0.4659 $0.5824 54
NCAV (Graham) $0.0001 $0.0001 $0.0002 50
Owner Earnings $0.3702 $0.7272 $1.35 31
All 3 models by family
DCF Models
Owner Earnings $0.3702 $0.7272 $1.35 31
Multiples
EV/EBITDA $0.3494 $0.4659 $0.5824 54
Asset-Based
NCAV (Graham) $0.0001 $0.0001 $0.0002 50

Widest divergence: DCF Models ($0.7272) versus Asset-Based ($0.0001). Highest evidence: EV/EBITDA (54).

Notify me when YCBD reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $20.0M
Revenue growth (YoY) +18.8%
Net margin -13.3%
Return on equity -53.4%
Free cash flow −$1.6M FY2025
P/E ratio 0.3
More key figures
Operating margin -14.2%
EPS (TTM) $2.46
Net debt $776M FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 50 · Market factors (momentum, volatility) 3

Profitability 40
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 6
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

cbdMD, Inc. produces and distributes various cannabidiol (CBD) products in the United States and internationally. The company owns and operates various consumer hemp-based CBD brands. Its cbdMD brand products include oils, gummies, capsules, soft-gels, topicals, functional formulations, and hemp-derived compliant Delta-9 THC products.

Full company description

cbdMD, Inc. produces and distributes various cannabidiol (CBD) products in the United States and internationally. The company owns and operates various consumer hemp-based CBD brands. Its cbdMD brand products include oils, gummies, capsules, soft-gels, topicals, functional formulations, and hemp-derived compliant Delta-9 THC products. It also provides products for dogs and cats, including tinctures, chews, and topicals under the Paw CBD brand name; non-cannabinoid functional ingredients, such as functional mushrooms under the ATRx brand; and hemp-derived solutions under the Herbal Oasis brand. It serves retailers, and health and pet channels through the direct-to-consumer channel, e-commerce platforms, online marketplaces, and wholesale distribution. The company was formerly known as Level Brands, Inc. and changed its name to cbdMD, Inc. in May 2019. cbdMD, Inc. is based in Charlotte, North Carolina.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

cbdMD, Inc reported revenue of $19.2M in FY2025 versus $44.5M in FY2021, a compound −19.0%/yr. Reported net income was −$2.0M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$19.2M
Latest YoY
−1.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.5%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+108.2%
Revenue −19.0%/yr
FY21 $44.5M
FY22 $35.4M
FY23 $24.2M
FY24 $19.5M
FY25 $19.2M
Net income
FY21 −$23.4M
FY22 −$70.1M
FY23 −$22.9M
FY24 −$3.7M
FY25 −$2.0M

YCBD screens 18% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "cbdMD, Inc Fair Value". https://www.fairvalue-calculator.com/stock/YCBD

Peer Group

Drug Manufacturers - Specialty & Generic · 622 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −17% · Above median
Return on assets -14% · Bottom 25%
Net margin (TTM) -13% · Bottom 25%
Operating margin (TTM) -14% · Bottom 25%
Revenue growth 19% · Top 25%
Debt / equity 0.08× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 0.3× · Cheaper than 75% of peers
P/B 0.96× · Cheaper than median
P/S (TTM) 0.35× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 11 · sector 6
FUTURE 94 · sector 20
PAST 0 · sector 24
HEALTH 96 · sector 97
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare cbdMD, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is cbdMD, Inc (YCBD) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $0.4659 versus a price of $0.5650, about −18% (overvalued).
What is the fair value of YCBD?
Our model-based fair value for cbdMD, Inc is $0.4659 (as of Jul 25, 2026), built from audited fundamentals. The current price is $0.5650.
What is the quality score of YCBD?
cbdMD, Inc has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of cbdMD, Inc (YCBD)?
cbdMD, Inc reported trailing-twelve-month revenue of about $20.0M (latest available figure, as of Jul 25, 2026).
What is the net profit margin of YCBD?
The net profit margin of cbdMD, Inc is about -13.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track cbdMD, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.