EN DE

ARION ENTERTAINMENT SPORE LTD (YYB) Fair Value & Analysis

Communication Services · SG · Market cap 8.7M SGD

AE ARION ENTERTAINMENT SPORE LTD YYB · SG
Price0.0020 SGD
Fair Value0.0022 SGD
Upside+10.0%
Quality37/100
Watch ARION ENTERTAINMENT SPORE LTD for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.7% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/11)
Narrow moat 25/100
Evidence: Medium Range 0.0022 SGD – 0.0022 SGD Share as image

Fair value as of: Aug 18, 2026

From 5 valuation models · updated yesterday

Fair value updated Aug 18, 2026, revised from 0.0011 SGD to 0.0022 SGD (+101.8%) since Aug 13, 2026. Share price −33.3% over the past month.

Below-average quality, screening 10% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.0022 SGD). The market is more pessimistic than our downside scenario.
  • Our model range runs from 0.0022 SGD (bear) to 0.0022 SGD (bull), base 0.0022 SGD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 37/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.0159 SGD 0.0010 SGD Fair Value 0.0022 SGD Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.

How to read this chart

60‑month range 0.0010 SGD – 0.0159 SGD · the 0.0020 SGD price screens below the 0.0022 SGD fair value. Dashed = 300-day average. As of Aug 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ARION ENTERTAINMENT SPORE LTD (YYB) currently trades at 0.0020 SGD, while our model-based Fair Value estimate is 0.0022 SGD, implying the stock looks roughly 10.0% undervalued today. The Quality Score stands at 37/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, ARION ENTERTAINMENT SPORE LTD generated revenue of 60.4M SGD at a net margin of 0.7%. Revenue declined 1.5% year over year. It earns a return on equity of 5.5%. Fundamentals as of Aug 18, 2026

The share trades about 33% below its 52-week high and 100% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 9% fair-value upside, at 10%, YYB screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E 0.0100 SGD 68
Graham-Dodd 0.0100 SGD 54
EV/EBITDA 0.0100 SGD 0.0100 SGD 54
All 5 models by family
Earnings-Based
Graham-Dodd 0.0100 SGD 54
Multiples
EV/EBIT 0.0100 SGD 0.0100 SGD 0.0100 SGD 53
EV/EBITDA 0.0100 SGD 0.0100 SGD 54
EV/Revenue 0.0100 SGD 0.0100 SGD 43
Growth Earnings
Growth-Adj P/E 0.0100 SGD 68

Notify me when YYB reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 60.4M SGD
Revenue growth (YoY) -1.5%
Net margin 0.7%
Return on equity 5.5%
Free cash flow −2.1M SGD FY2026
Operating margin 0.6%
More key figures
EPS growth (YoY) -92.1%

Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 40 · Market factors (momentum, volatility) 79

Profitability 55
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bacui Technologies International Ltd., an investment holding company, engages in the service outsourcing business in the People's Republic of China.

Full company description

Bacui Technologies International Ltd., an investment holding company, engages in the service outsourcing business in the People's Republic of China. The company offers job outsourcing, labour dispatch, training and improvement, recruitment and employment, talent assessment, and career planning services; integrated logistics outsourcing, including security, environmental management, equipment management, catering and cafeteria, smart city, and fresh food delivery services; and business process outsourcing services, such as government affairs monitoring, examination management, training and inspection, archives management, financial and logistics, and data processing services. It serves governments, financial institutions, and state-owned enterprises. The company was formerly known as Arion Entertainment Singapore Limited and changed its name to Bacui Technologies International Ltd. in July 2023. Bacui Technologies International Ltd. was incorporated in 1994 and is headquartered in Foshan, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2026 · reported fiscal years

ARION ENTERTAINMENT SPORE LTD reported revenue of 60.3M SGD in FY2026 versus 857K SGD in FY2021, a compound +134.2%/yr. Reported net income was 437K SGD in FY2026.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
60.3M SGD
Latest YoY
+7.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+312.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+134.2%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.8%
Revenue +134.2%/yr
FY21 857K SGD
FY22 900K SGD
FY23 859K SGD
FY25 56.1M SGD
FY26 60.3M SGD
Net income
FY21 −699K SGD
FY22 −929K SGD
FY23 435K SGD
FY25 297K SGD
FY26 437K SGD

Watch YYB: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ARION ENTERTAINMENT SPORE LTD Fair Value". https://www.fairvalue-calculator.com/stock/YYB

Peer Group

Publishing · 112 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside +8% · Above median
Return on equity (TTM) 5% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 1% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth -2% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Publishing median · lower = cheaper

P/B 0.84× · Cheaper than median
P/S (TTM) 0.11× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 44 · sector 37
FUTURE 0 · sector 0
PAST 22 · sector 20
HEALTH 100 · sector 100
DIVIDEND 0 · sector 57

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Publishing stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).

Compare ARION ENTERTAINMENT SPORE LTD with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ARION ENTERTAINMENT SPORE LTD (YYB) overvalued or undervalued?
As of Aug 18, 2026, our model estimates a fair value of 0.0022 SGD versus a price of 0.0020 SGD, about +10% (undervalued).
What is the fair value of YYB?
Our model-based fair value for ARION ENTERTAINMENT SPORE LTD is 0.0022 SGD (as of Aug 18, 2026), built from audited fundamentals. The current price is 0.0020 SGD.
What is the quality score of YYB?
ARION ENTERTAINMENT SPORE LTD has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ARION ENTERTAINMENT SPORE LTD (YYB)?
ARION ENTERTAINMENT SPORE LTD reported trailing-twelve-month revenue of about 60.4M SGD (latest available figure, as of Aug 18, 2026).
What is the net profit margin of YYB?
The net profit margin of ARION ENTERTAINMENT SPORE LTD is about 0.7%, meaning it keeps roughly 0.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ARION ENTERTAINMENT SPORE LTD and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.