ARION ENTERTAINMENT SPORE LTD (YYB) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of ARION ENTERTAINMENT SPORE LTD S$0.00, price S$0.00, upside +8.0%, quality 37 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch ARION ENTERTAINMENT SPORE LTD for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Bacui Technologies International Ltd., an investment holding company, engages in the service outsourcing business in the People's Republic of China.
Show more
Bacui Technologies International Ltd., an investment holding company, engages in the service outsourcing business in the People's Republic of China. The company offers job outsourcing, labour dispatch, training and improvement, recruitment and employment, talent assessment, and career planning services; integrated logistics outsourcing, including security, environmental management, equipment management, catering and cafeteria, smart city, and fresh food delivery services; and business process outsourcing services, such as government affairs monitoring, examination management, training and inspection, archives management, financial and logistics, and data processing services. It serves governments, financial institutions, and state-owned enterprises. The company was formerly known as Arion Entertainment Singapore Limited and changed its name to Bacui Technologies International Ltd. in July 2023. Bacui Technologies International Ltd. was incorporated in 1994 and is headquartered in Foshan, the People's Republic of China.
Stock analysis
ARION ENTERTAINMENT SPORE LTD (YYB) currently trades at 0.0020 SGD, while our model-based Fair Value estimate is 0.0022 SGD, so the stock looks roughly fairly valued today (gap 7.4%).
Show more
Valuation
How firm this estimate is: it rests on 14 models at a data quality of 95/100, which puts the evidence level at low.
Quality & growth
The Quality Score stands at 37/100 (below-average quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
ARION ENTERTAINMENT SPORE LTD reported revenue of 60.3M SGD in FY2026 versus 857K SGD in FY2021, a compound +134.2%/yr. Reported net income was 437K SGD in FY2026.
Key figures
Market cap 8.7M SGD (≈ $6.8M) · P/S ratio 0.14 · Net margin 0.7% · Return on equity 5.5% · Return on assets (EBIT) −10.8% · Operating margin 0.6% · Revenue (TTM) 60.4M SGD · Revenue growth (YoY) −1.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 33% below its 52-week high and 100% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 0% fair-value upside, at 8%, YYB screens cheaper than that median.
Fair Value models
Bear 0.0022 SGDFair Value 0.0022 SGDBull 0.0022 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+7.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+312.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+134.2%
Start year 2021 (pandemic). Over 10 years: +39.2% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.8%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’25
’26
What shareholders gained per year (last 3 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−40.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−40.1%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−82% → 2%
Compare ARION ENTERTAINMENT SPORE LTD with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Publishing · 102 stocks
Beats the industry median on 3/10 measures
Overall it trails its industry peers.
Valuation
Quality Score37 · Bottom 25%
Fair Value upside+8.0% · Below median
Profitability
Return on equity (TTM)5.5% · Below median
Return on assets4.7% · Above median
Net margin (TTM)0.7% · Below median
Operating margin (TTM)0.6% · Below median
Growth and dividend
Revenue growth−1.5% · Below median
Dividend yield (TTM)0.0% · Bottom 25%
Valuation Multiplesvs Publishing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "ARION ENTERTAINMENT SPORE LTD Fair Value". https://www.fairvalue-calculator.com/stock/YYB
Frequently asked questions
Is ARION ENTERTAINMENT SPORE LTD (YYB) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 0.0022 SGD versus a price of 0.0020 SGD, about +8% upside (fairly valued).
What is the fair value of YYB?
Our model-based fair value for ARION ENTERTAINMENT SPORE LTD is 0.0022 SGD (as of Sep 27, 2026), built from audited fundamentals. The current price: 0.0020 SGD.
What is the quality score of YYB?
ARION ENTERTAINMENT SPORE LTD has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ARION ENTERTAINMENT SPORE LTD (YYB)?
Our model-based price target is the fair value of 0.0022 SGD (as of Sep 27, 2026) from 7 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the ARION ENTERTAINMENT SPORE LTD stock forecast for 2026?
Our models put fair value at 0.0022 SGD, about +8% upside versus a price of 0.0020 SGD (fairly valued). The calculation is refreshed regularly with new filings.
What is the revenue of ARION ENTERTAINMENT SPORE LTD (YYB)?
ARION ENTERTAINMENT SPORE LTD reported trailing-twelve-month revenue of about 60.4M SGD (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of ARION ENTERTAINMENT SPORE LTD (YYB)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ARION ENTERTAINMENT SPORE LTD it is 0.0022 SGD per share (as of Sep 27, 2026), against a price of 0.0020 SGD. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is ARION ENTERTAINMENT SPORE LTD stock overvalued or undervalued in 2026?
As of Sep 27, 2026, YYB trades below its calculated fair value: price 0.0020 SGD, fair value 0.0022 SGD, a gap of about +8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of YYB?
No. The price is what the market pays today (0.0020 SGD); the fair value is what the company's own numbers justify (0.0022 SGD). For ARION ENTERTAINMENT SPORE LTD the two are 0.0002 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is ARION ENTERTAINMENT SPORE LTD worth?
The market values ARION ENTERTAINMENT SPORE LTD at about 8.7M SGD (market capitalisation, as of Sep 27, 2026). Per share that is 0.0020 SGD; our models calculate a fair value of 0.0022 SGD per share.
How solid is the balance sheet of ARION ENTERTAINMENT SPORE LTD (YYB)?
Balance-sheet figures for ARION ENTERTAINMENT SPORE LTD (as of Sep 27, 2026): return on equity 5.5%. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is YYB from its 52-week high?
ARION ENTERTAINMENT SPORE LTD trades at 0.0020 SGD, about 33% below its 52-week high of 0.0030 SGD and 100% above the low of 0.0010 SGD (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0022 SGD is for.
Which stocks are comparable to ARION ENTERTAINMENT SPORE LTD?
From the same area (Communication Services) we also value The New York Times Company, Xinhua Winshare Publishing and Media Co, Jiangsu Phoenix Publishing & Media Corporation, China South Publishing & Media Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ARION ENTERTAINMENT SPORE LTD stock attractive at the current price?
The data as of Sep 27, 2026: price 0.0020 SGD, calculated fair value 0.0022 SGD (+8%), Quality Score 37/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of YYB calculated?
We run ARION ENTERTAINMENT SPORE LTD through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0022 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. ARION ENTERTAINMENT SPORE LTD currently trades 7 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of ARION ENTERTAINMENT SPORE LTD (YYB)?
The closing price on Sep 30, 2026 was 0.0020 SGD. Our model-based fair value is 0.0022 SGD, about +8% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with ARION ENTERTAINMENT SPORE LTD right now?
The price is below even our cautious bear case (0.0022 SGD). The market is more pessimistic than our downside scenario. The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of ARION ENTERTAINMENT SPORE LTD
How large is the market capitalisation of ARION ENTERTAINMENT SPORE LTD (YYB)?
The market capitalisation of ARION ENTERTAINMENT SPORE LTD is 8.7M SGD (≈ $6.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of ARION ENTERTAINMENT SPORE LTD (YYB)?
The price-to-sales ratio of ARION ENTERTAINMENT SPORE LTD is 0.14 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of ARION ENTERTAINMENT SPORE LTD (YYB)?
The net margin of ARION ENTERTAINMENT SPORE LTD is 0.7% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of ARION ENTERTAINMENT SPORE LTD (YYB)?
The return on equity (ROE) of ARION ENTERTAINMENT SPORE LTD is 5.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of ARION ENTERTAINMENT SPORE LTD (YYB)?
On an EBIT basis the return on assets of ARION ENTERTAINMENT SPORE LTD is −10.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of ARION ENTERTAINMENT SPORE LTD (YYB)?
The operating margin of ARION ENTERTAINMENT SPORE LTD is 0.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at ARION ENTERTAINMENT SPORE LTD (YYB)?
Revenue at ARION ENTERTAINMENT SPORE LTD is growing −1.5% versus a year earlier (3y avg +306%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at ARION ENTERTAINMENT SPORE LTD (YYB)?
Earnings per share at ARION ENTERTAINMENT SPORE LTD are growing −92.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does ARION ENTERTAINMENT SPORE LTD (YYB) generate?
The free cash flow of ARION ENTERTAINMENT SPORE LTD is −2.1M SGD (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch ARION ENTERTAINMENT SPORE LTD in the live analysis
One click puts ARION ENTERTAINMENT SPORE LTD on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
