Fujikura Ltd (FJIKY) fair value: what the stock is really worth
As of Nov 13, 2026: fair value (intrinsic value) of Fujikura Ltd stock $4.97, price $8.80, that is 43.5% below the price, quality 60 out of 100. Rating: strongly overvalued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 14, 2026.
How to read this chart
22‑month range $4.02 – $28.54 · fair‑value band $2.49 – $9.63 · the $8.80 price screens above the $4.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 14, 2026.
Follow Fujikura in your weekly email
Every Wednesday you see whether Fujikura is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Fujikura Ltd. engages in telecommunication and power systems, electronic, and automotive products businesses in Japan, the rest of Asia, North America, Europe, and internationally.
Show moreShow less
The company operates in five segments: Telecommunication Systems Business Division, Electronics Business Division, Automotive Products Business Division, Power Systems Business Division, and Real Estate Business Division.
The Telecommunication Systems Business Division segment offers optical fibers, optical fiber cables, telecommunication components, optical components, fiber optic equipment, and network equipment, as well as related installation services.
The Electronics Business Division segment provides flexible printed circuits, electronic wiring, HDD components, and various connectors. The Automotive Products Business Division segment offers automotive wire harnesses, and accessories, as well as related installation services.
The Power Systems Business Division segment provides power cables, telecommunication cables, aluminum wires, and enameled wires. The Real Estate Business Division segment engages in the rental of real estate properties. Fujikura Ltd. was founded in 1885 and is headquartered in Tokyo, Japan.
Stock analysis
Fujikura Ltd (FJIKY) currently trades at $8.80, while our model-based Fair Value estimate is $4.97, 44% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Earnings-Based group reads highest at a median of $9.38 per share, and 1 of the 13 models we run sit above the $8.80 price.
Bear case: the Dividend Discount group reads lowest at $1.56, and 12 of the 13 models stay below the price. Data coverage for this calculation is high.
Scenario range: $2.49 (bear) to $9.63 (bull), the price of $8.80 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Fujikura Ltd reported revenue of ¥1.2T in FY2026 versus ¥670B in FY2022, a compound +15.2%/yr. Reported net income was ¥157B in FY2026, compounding +41.6%/yr from FY2022.
Key figures
Market cap $28.8B Large · P/E ratio 31.4 · P/S ratio 4.18 · EPS (TTM) $0.2800 · Dividend yield 1.3% · Net margin 13.3% · Return on equity 39.0% · Return on assets (EBIT) 12.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 83 out of 100 (low confidence).
What moves the price
The share trades about 66% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 6% fair-value upside, at −44%, FJIKY screens richer than that median.
Fair Value models
Bear$2.49Fair Value $4.97Bull$9.63
Price $8.80 · Downside -43.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then ($0.1016 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Growth DCF$2.94$5.86$11.3571
Owner Earnings$3.04$6.36$13.1968
Rev-Margin DCF$3.13$5.90$9.9167
All 13 models by family
DCF Models
Owner Earnings$3.04$6.36$13.1968
5Y P/E Exit$4.28$8.70$14.2765
10Y P/E Exit$3.91$8.00$14.8258
Earnings-Based
Graham-Dodd$2.02$12.96$18.1260
Lynch FV$4.06$5.80$7.5458
Dividend Discount
Gordon GGM$0.7900$1.70$2.7763
DDM Multi-Stage$0.7900$1.41$1.7764
Multiples
P/E Multiple$4.68$6.24$7.8063
P/B Multiple$3.46$4.62$5.7755
Asset-Based
NCAV (Graham)$0.3100$0.4700$0.590054
Growth DCF
Growth DCF$2.94$5.86$11.3571
Rev-Margin DCF$3.13$5.90$9.9167
Economic Profit
Residual Income$1.96$2.92$6.7066
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.94/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+20.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.6%
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−6.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−7.7%
Dividend (yield on the price)1.3%
Profit margin 2022 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 16%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+10.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+16.5%
Yearly sales growth analysts expect, extended to five years.
The revenue jump in 2027 (+45.8%) comes with 100% more shares (acquisition or merger paid in stock). Per share it is about −27.1%. The comparison above is unreliable in such a year.
After inflation (figures in JPY, Japan: IMF forecast 2.1% a year to 2030, 1.3% from 2016 to 2025) that is about +7.8% a year for the price and +14.1% for the forecasts.
AI conclusion: Fujikura's wide moat rests on proprietary high-density fiber optic cables, while its conglomerate structure produces only moderate returns and cash conversion.
Main risk: Rapid advances in transceiver technology could reduce the amount of optical cabling required inside future data centers and thereby lower demand for Fujikura's core fiber-optic cable products.
Fujikura has expanded mass production of its proprietary high-density fiber optic cables in Morocco to capture demand from generative AI data centers in Europe, the Middle East and Africa. The information and communications segment drove much of the recent half-year revenue surge, yet our models continue to see the shares as overvalued. Will the AI volume tailwinds expand margins faster than competitive or execution pressures can erode them?
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 351 stocks
Beats the industry median on 7/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score60 · Top 25%
Fair Value upside−43.5% · Bottom 25%
Profitability
Return on equity (12 months)39.0% · Top 25%
Return on assets16.2% · Top 25%
Net margin (12 months)15.7% · Top 25%
Operating margin (12 months)26.1% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)22.0% · Top 25%
Dividend yield (12 months)1.3% · Below median
Balance sheet
Debt / equity0.09× · Below median
Valuation Multiplesvs Conglomerates median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Fujikura Ltd Fair Value". https://www.fairvalue-calculator.com/stock/FJIKY
Frequently asked questions
Is Fujikura Ltd (FJIKY) overvalued or undervalued?
As of Nov 14, 2026, our model estimates a fair value of $4.97 versus a price of $8.80, about 44% lower (overvalued).
What is the fair value of FJIKY?
Our model-based fair value for Fujikura Ltd is $4.97 (as of Nov 14, 2026), built from audited fundamentals. The current price: $8.80.
What is the quality score of FJIKY?
Fujikura Ltd has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fujikura Ltd (FJIKY)?
Our model-based price target is the fair value of $4.97 (as of Nov 14, 2026) from 13 valuation models. Cautious scenario $2.49, optimistic scenario $9.63. It is a calculation from audited fundamentals, not an analyst target.
What is the Fujikura Ltd stock forecast for 2026?
Our models put fair value at $4.97, about 44% lower versus a price of $8.80 (overvalued). Cautious scenario $2.49, optimistic scenario $9.63. The calculation is refreshed regularly with new filings.
What is the revenue of Fujikura Ltd (FJIKY)?
Fujikura Ltd reported trailing-twelve-month revenue of about ¥1.3T (latest available figure, as of Nov 14, 2026).
Does Fujikura Ltd pay a dividend?
Fujikura Ltd currently shows a dividend yield of 1.33% relative to its recent price (as of Nov 14, 2026).
How much is the dividend of Fujikura Ltd (FJIKY) and when is the ex-dividend date?
Fujikura Ltd pays a dividend of $0.117 per share a year, a dividend yield of 1.3%. The last ex-dividend date was Mar 31, 2026. The payout ratio is 39.5% of earnings. Free cash flow covers the dividend 1.51 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Fujikura Ltd (FJIKY)?
For today's price to be fair in a discounted-cash-flow model, Fujikura Ltd would have to grow free cash flow by +10.0 % per year for five years (discount rate 8.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +15.2 % per year. As of Nov 14, 2026.
What discount rate (WACC) does the fair value of FJIKY use?
Our models discount Fujikura Ltd at 8.7 %: a base by market capitalisation (large), damped by beta 0.78, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Fujikura Ltd that is +10.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.7 %) and the same formula as our fair value.
How much growth has Fujikura Ltd (FJIKY) delivered so far?
Over the past 4 years revenue at Fujikura Ltd grew +15.2 % a year. The price currently implies free-cash-flow growth of +10.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Fujikura Ltd (FJIKY) growing?
The median revenue growth in the sector is +7.9 % a year. That is the yardstick for the growth priced into Fujikura Ltd (+10.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Fujikura Ltd (FJIKY)?
The free-cash-flow yield on the price is 4.03 %: that much free cash flow Fujikura Ltd produces per unit of market value. When it exceeds the discount rate of our models (8.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Fujikura Ltd (FJIKY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fujikura Ltd it is $4.97 per share (as of Nov 14, 2026), against a price of $8.80. It is the blended result of 13 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Fujikura Ltd stock overvalued or undervalued in 2026?
As of Nov 14, 2026, FJIKY trades above its calculated fair value: price $8.80, fair value $4.97, a gap of about −44% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FJIKY?
No. The price is what the market pays today ($8.80); the fair value is what the company's own numbers justify ($4.97). For Fujikura Ltd the two are $3.83 per share apart. That gap is exactly why we show both numbers side by side.
How much is Fujikura Ltd worth?
The market values Fujikura Ltd at about $28.8B (market capitalisation, as of Nov 14, 2026). Per share that is $8.80; our models calculate a fair value of $4.97 per share.
What do the bullish and bearish scenarios say about FJIKY?
Our models span a range for Fujikura Ltd: cautious scenario $2.49, base $4.97, optimistic $9.63 per share (as of Nov 14, 2026, price $8.80). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of FJIKY?
Fujikura Ltd trades at a price-to-earnings ratio of 31.4 (as of Nov 14, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $4.97 is built from several models across several years. Other multiples: PEG 3.2, P/B 8.2, P/S 3.5, EV/EBITDA 16.0.
What is the PEG ratio of FJIKY?
The PEG ratio of Fujikura Ltd is 3.20 (P/E divided by earnings growth, as of Nov 14, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Fujikura Ltd (FJIKY)?
Balance-sheet figures for Fujikura Ltd (as of Nov 14, 2026): return on equity 39.0%, debt of 0.09 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is FJIKY from its 52-week high?
Fujikura Ltd trades at $8.80, about 66% below its 52-week high of $25.61 and 3% above the low of $8.55 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of $4.97 is for.
Which stocks are comparable to Fujikura Ltd?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, Swire Pacific Limited, SGH Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fujikura Ltd stock attractive at the current price?
The data as of Nov 14, 2026: price $8.80, calculated fair value $4.97 (−44%), Quality Score 60/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FJIKY calculated?
We run Fujikura Ltd through 13 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of $4.97 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9% above its aggregate fair value. Fujikura Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Fujikura Ltd (FJIKY)?
The closing price on Nov 13, 2026 was $8.80. Our model-based fair value is $4.97, about 44% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Fujikura Ltd right now?
The model range is unusually wide ($2.49 to $9.63). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Fujikura Ltd
How large is the market capitalisation of Fujikura Ltd (FJIKY)?
The market capitalisation of Fujikura Ltd is $28.8B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Fujikura Ltd (FJIKY)?
The price-to-sales ratio of Fujikura Ltd is 4.18 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Fujikura Ltd (FJIKY)?
Earnings per share at Fujikura Ltd are $0.2800 (price ÷ EPS = P/E 31.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Fujikura Ltd (FJIKY)?
The dividend yield of Fujikura Ltd is 1.3% (payout 41.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Fujikura Ltd (FJIKY)?
The net margin of Fujikura Ltd is 13.3% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Fujikura Ltd (FJIKY)?
The return on equity (ROE) of Fujikura Ltd is 39.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fujikura Ltd (FJIKY)?
On an EBIT basis the return on assets of Fujikura Ltd is 12.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fujikura Ltd (FJIKY)?
The operating margin of Fujikura Ltd is 26.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Fujikura Ltd (FJIKY)?
Revenue at Fujikura Ltd is growing +22.0% versus a year earlier (3y avg +13.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Fujikura Ltd (FJIKY)?
Earnings per share at Fujikura Ltd are growing +41.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Fujikura Ltd (FJIKY) carry?
The net debt of Fujikura Ltd is ¥29.8B (fiscal year 2024, ≈ 0.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Fujikura Ltd in the live analysis
One click puts Fujikura Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 14, 2026