Guangbo Group Stock Co Ltd (002103) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Guangbo Group Stock Co Ltd stock ¥2.75, price ¥6.45, that is 57.4% below the price, quality 51 out of 100. Rating: strongly overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range ¥3.75 – ¥17.07 · fair‑value band ¥2.13 – ¥3.38 · the ¥6.45 price screens above the ¥2.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Guangbo Group Stock Co in your weekly email
Every Wednesday you see whether Guangbo Group Stock Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Guangbo Group Stock Co., Ltd., together with its subsidiaries, engages in the manufacture and sale of cultural and educational office supplies in China. It is also involved in fashion office supplies, cultural and creative life, and office direct sales.
Show moreShow less
In addition, the company engages in e-commerce, internet website advertising, and other internet marketing business. Guangbo Group Stock Co., Ltd. was formerly known as Zhejiang Guangbo Group Company Ltd. and changed its name to Guangbo Group Stock Co., Ltd. in February 2011.
Guangbo Group Stock Co., Ltd. was founded in 1992 and is based in Ningbo, China.
Stock analysis
Guangbo Group Stock Co Ltd (002103) currently trades at ¥6.45, while our model-based Fair Value estimate is ¥2.75, 57% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥5.83 per share, and 3 of the 16 models we run sit above the ¥6.45 price.
Bear case: the Asset-Based group reads lowest at ¥1.18, and 13 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥2.13 (bear) to ¥3.38 (bull), the price of ¥6.45 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Industrials sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Guangbo Group Stock Co Ltd reported revenue of 2.7B CNY in FY2025 versus 2.8B CNY in FY2021, a compound −0.9%/yr. Reported net income was 165M CNY in FY2025, compounding +72.9%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 3.4B CNY (≈ $517M) Small · P/E ratio 24.8 · P/S ratio 1.18 · EPS (TTM) ¥0.2600 · Dividend yield 0.0% · Net margin 4.8% · Return on equity 11.3% · Return on assets (EBIT) 4.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 38% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −13% fair-value upside, at −57%, 002103 screens richer than that median.
Fair Value models
Bear¥2.13Fair Value ¥2.75Bull¥3.38
Price ¥6.45 · Downside -57.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.2222 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.21/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−1.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.1%
Start year 2020 (pandemic). Over 10 years: +6.5% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
≈ +65.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +65.2%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 65.2% / 6.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−9% → 6%
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 0.025 per share, median 0.18 in 2015 to 2018). It measures the recovery from the trough, not lasting growth.
Compare Guangbo Group Stock Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Business Equipment & Supplies · 76 stocks
Beats the industry median on 4/14 measures
Overall it trails its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside−57.4% · Bottom 25%
Profitability
Return on equity (12 months)11.3% · Above median
Return on assets7.0% · Top 25%
Net margin (12 months)4.8% · Above median
Operating margin (12 months)4.5% · Below median
Growth and dividend
Revenue growth (quarter YoY)14.0% · Above median
Dividend yield (12 months)0.0% · Bottom 25%
Balance sheet
Debt / equity0.08× · Above median
Valuation Multiplesvs Business Equipment & Supplies median · lower = cheaper
P/E (12 months)24.8× · Pricier than median
P/B2.78× · Priciest 25%
P/S (12 months)1.18× · Pricier than median
EV/EBITDA18.2× · Priciest 25%
PEG1.34× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 30
FUTURE (revenue growth)70· sector 22
PAST (return on equity)45· sector 28
HEALTH (low debt)96· sector 98
DIVIDEND (yield)0· sector 50
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Guangbo Group Stock Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002103
Frequently asked questions
Is Guangbo Group Stock Co Ltd (002103) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of ¥2.75 versus a price of ¥6.45, about 57% lower (overvalued).
What is the fair value of 002103?
Our model-based fair value for Guangbo Group Stock Co Ltd is ¥2.75 (as of Nov 3, 2026), built from audited fundamentals. The current price: ¥6.45.
What is the quality score of 002103?
Guangbo Group Stock Co Ltd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Guangbo Group Stock Co Ltd (002103)?
Our model-based price target is the fair value of ¥2.75 (as of Nov 3, 2026) from 16 valuation models. Cautious scenario ¥2.13, optimistic scenario ¥3.38. It is a calculation from audited fundamentals, not an analyst target.
What is the Guangbo Group Stock Co Ltd stock forecast for 2026?
Our models put fair value at ¥2.75, about 57% lower versus a price of ¥6.45 (overvalued). Cautious scenario ¥2.13, optimistic scenario ¥3.38. The calculation is refreshed regularly with new filings.
What is the revenue of Guangbo Group Stock Co Ltd (002103)?
Guangbo Group Stock Co Ltd reported trailing-twelve-month revenue of about 2.9B CNY (latest available figure, as of Nov 3, 2026).
Does Guangbo Group Stock Co Ltd pay a dividend?
Guangbo Group Stock Co Ltd currently shows a dividend yield of 0.02% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Guangbo Group Stock Co Ltd (002103)?
Guangbo Group Stock Co Ltd has a dividend yield of 0.0%.
What is the intrinsic value of Guangbo Group Stock Co Ltd (002103)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Guangbo Group Stock Co Ltd it is ¥2.75 per share (as of Nov 3, 2026), against a price of ¥6.45. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Guangbo Group Stock Co Ltd stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 002103 trades above its calculated fair value: price ¥6.45, fair value ¥2.75, a gap of about −57% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002103?
No. The price is what the market pays today (¥6.45); the fair value is what the company's own numbers justify (¥2.75). For Guangbo Group Stock Co Ltd the two are ¥3.70 per share apart. That gap is exactly why we show both numbers side by side.
How much is Guangbo Group Stock Co Ltd worth?
The market values Guangbo Group Stock Co Ltd at about 3.4B CNY (market capitalisation, as of Nov 3, 2026). Per share that is ¥6.45; our models calculate a fair value of ¥2.75 per share.
What do the bullish and bearish scenarios say about 002103?
Our models span a range for Guangbo Group Stock Co Ltd: cautious scenario ¥2.13, base ¥2.75, optimistic ¥3.38 per share (as of Nov 3, 2026, price ¥6.45). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 002103?
Guangbo Group Stock Co Ltd trades at a price-to-earnings ratio of 24.8 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥2.75 is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2017 to 2025), reported earnings: 39.9. Other multiples: PEG 1.3, P/B 2.8, P/S 1.2, EV/EBITDA 18.2.
What is the PEG ratio of 002103?
The PEG ratio of Guangbo Group Stock Co Ltd is 1.34 (P/E divided by earnings growth, as of Nov 3, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Guangbo Group Stock Co Ltd (002103)?
Balance-sheet figures for Guangbo Group Stock Co Ltd (as of Nov 3, 2026): return on equity 11.3%, debt of 0.08 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 002103 from its 52-week high?
Guangbo Group Stock Co Ltd trades at ¥6.45, about 38% below its 52-week high of ¥10.43 and 12% above the low of ¥5.74 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥2.75 is for.
Which stocks are comparable to Guangbo Group Stock Co Ltd?
From the same area (Industrials) we also value GRG Banking Equipment Co, Crane NXT, Co, Shanghai M&G Stationery Inc, XGD Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Guangbo Group Stock Co Ltd stock attractive at the current price?
The data as of Nov 3, 2026: price ¥6.45, calculated fair value ¥2.75 (−57%), Quality Score 51/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002103 calculated?
We run Guangbo Group Stock Co Ltd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥2.75 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Guangbo Group Stock Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Guangbo Group Stock Co Ltd (002103)?
The closing price on Nov 6, 2026 was ¥6.45. Our model-based fair value is ¥2.75, about 57% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Guangbo Group Stock Co Ltd right now?
The price sits above even our optimistic bull case (¥3.38). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Guangbo Group Stock Co Ltd (002103) come from?
Earnings per share at Guangbo Group Stock Co Ltd grew +11.0 % a year from 2013 to 2024. Broken into its drivers: revenue per share +7.4 %, EBIT margin +2.9 %, tax rate +1.7 %, residual (interest, one-offs) −1.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Guangbo Group Stock Co Ltd
How large is the market capitalisation of Guangbo Group Stock Co Ltd (002103)?
The market capitalisation of Guangbo Group Stock Co Ltd is 3.4B CNY (≈ $517M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Guangbo Group Stock Co Ltd (002103)?
The price-to-sales ratio of Guangbo Group Stock Co Ltd is 1.18 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Guangbo Group Stock Co Ltd (002103)?
Earnings per share at Guangbo Group Stock Co Ltd are ¥0.2600 (price ÷ EPS = P/E 24.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Guangbo Group Stock Co Ltd (002103)?
The dividend yield of Guangbo Group Stock Co Ltd is 0.0% (payout 0.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Guangbo Group Stock Co Ltd (002103)?
The net margin of Guangbo Group Stock Co Ltd is 4.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Guangbo Group Stock Co Ltd (002103)?
The return on equity (ROE) of Guangbo Group Stock Co Ltd is 11.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Guangbo Group Stock Co Ltd (002103)?
On an EBIT basis the return on assets of Guangbo Group Stock Co Ltd is 4.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Guangbo Group Stock Co Ltd (002103)?
The operating margin of Guangbo Group Stock Co Ltd is 4.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Guangbo Group Stock Co Ltd (002103)?
Revenue at Guangbo Group Stock Co Ltd is growing +14.0% versus a year earlier (3y avg +3.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Guangbo Group Stock Co Ltd (002103)?
Earnings per share at Guangbo Group Stock Co Ltd are growing −37.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Guangbo Group Stock Co Ltd (002103) generate?
The free cash flow of Guangbo Group Stock Co Ltd is −20.0M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Guangbo Group Stock Co Ltd (002103) carry?
The net debt of Guangbo Group Stock Co Ltd is 167M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Guangbo Group Stock Co Ltd in the live analysis
One click puts Guangbo Group Stock Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026