Guangdong Jiaying Pharmaceutical Co Ltd (002198) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Guangdong Jiaying Pharmaceutical Co Ltd stock ¥0.92, price ¥3.19, that is 71.2% below the price, quality 55 out of 100. Rating: strongly overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range ¥2.96 – ¥10.61 · fair‑value band ¥0.8200 – ¥0.9600 · the ¥3.19 price screens above the ¥0.9200 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 8, 2026.
Follow Guangdong Jiaying Pharmaceutical Co in your weekly email
Every Wednesday you see whether Guangdong Jiaying Pharmaceutical Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Guangdong Jiaying Pharmaceutical Co., Ltd. engages in the research and development, production, and sale of Chinese patent medicines in Mainland China.
Show moreShow less
The company offers medicines primarily for the treatment of throat, cold, orthopedics, rheumatism, gynecology, heat-clearing, tonic, and gastrointestinal diseases.
It also provides Shuangliao Houfeng powder, Chongganling tablets, Jiegu Qili tablets (capsules), Shufeng Huoluo tablets, Tiaomeng Huoxue tablets, etc. Guangdong Jiaying Pharmaceutical Co., Ltd. was founded in 2003 and is based in Meizhou, China.
Stock analysis
Guangdong Jiaying Pharmaceutical Co Ltd (002198) currently trades at ¥3.19, while our model-based Fair Value estimate is ¥0.9200, 71% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥1.99 per share, and 1 of the 16 models we run sit above the ¥3.19 price.
Bear case: the Dividend Discount group reads lowest at ¥0.5100, and 15 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥0.8200 (bear) to ¥0.9600 (bull), the price of ¥3.19 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Healthcare sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Guangdong Jiaying Pharmaceutical Co Ltd reported revenue of 384M CNY in FY2025 versus 575M CNY in FY2021, a compound −9.6%/yr. Reported net income was 30.5M CNY in FY2025, compounding +113.1%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 1.6B CNY (≈ $243M) Micro · P/S ratio 4.66 · EPS (TTM) ¥−0.0100 · Dividend yield 1.5% · Net margin 7.9% · Return on equity 1.5% · Return on assets (EBIT) 4.0% (5-year average) · Operating margin 17.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 36 out of 100 (low confidence).
What moves the price
The share trades about 62% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −11% fair-value upside, at −71%, 002198 screens richer than that median.
Fair Value models
Bear¥0.8200Fair Value ¥0.9200Bull¥0.9600
Price ¥3.19 · Downside -71.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.14/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+2.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−16.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.8%
Start year 2020 (pandemic). Over 10 years: −2.1% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
≈ +24.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +23.4%
Dividend (yield on the price)1.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 23.4% / −7.5%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 12%
⚠ Revenue per share shrinking 2.1%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 0.021 per share, median 0.090 in 2015 to 2018). It measures the recovery from the trough, not lasting growth.
Compare Guangdong Jiaying Pharmaceutical Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Drug Manufacturers - General · 74 stocks
Beats the industry median on 3/12 measures
Overall it trails its industry peers.
Valuation
Quality Score55 · Below median
Fair Value upside−71.2% · Bottom 25%
Profitability
Return on equity (12 months)1.5% · Bottom 25%
Return on assets3.6% · Below median
Net margin (12 months)2.9% · Below median
Operating margin (12 months)17.6% · Below median
Growth and dividend
Revenue growth (quarter YoY)10.9% · Above median
Dividend yield (12 months)1.5% · Below median
Valuation Multiplesvs Drug Manufacturers - General median · lower = cheaper
P/B2.26× · Cheaper than median
P/S (12 months)4.49× · Pricier than median
EV/EBITDA29.5× · Priciest 25%
PEG1.24× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 20
FUTURE (revenue growth)55· sector 34
PAST (return on equity)6· sector 41
HEALTH (low debt)100· sector 93
DIVIDEND (yield)30· sector 38
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Guangdong Jiaying Pharmaceutical Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002198
Frequently asked questions
Is Guangdong Jiaying Pharmaceutical Co Ltd (002198) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of ¥0.9200 versus a price of ¥3.19, about 71% lower (overvalued).
What is the fair value of 002198?
Our model-based fair value for Guangdong Jiaying Pharmaceutical Co Ltd is ¥0.9200 (as of Nov 8, 2026), built from audited fundamentals. The current price: ¥3.19.
What is the quality score of 002198?
Guangdong Jiaying Pharmaceutical Co Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Guangdong Jiaying Pharmaceutical Co Ltd (002198)?
Our model-based price target is the fair value of ¥0.9200 (as of Nov 8, 2026) from 16 valuation models. Cautious scenario ¥0.8200, optimistic scenario ¥0.9600. It is a calculation from audited fundamentals, not an analyst target.
What is the Guangdong Jiaying Pharmaceutical Co Ltd stock forecast for 2026?
Our models put fair value at ¥0.9200, about 71% lower versus a price of ¥3.19 (overvalued). Cautious scenario ¥0.8200, optimistic scenario ¥0.9600. The calculation is refreshed regularly with new filings.
What is the revenue of Guangdong Jiaying Pharmaceutical Co Ltd (002198)?
Guangdong Jiaying Pharmaceutical Co Ltd reported trailing-twelve-month revenue of about 361M CNY (latest available figure, as of Nov 8, 2026).
Does Guangdong Jiaying Pharmaceutical Co Ltd pay a dividend?
Guangdong Jiaying Pharmaceutical Co Ltd currently shows a dividend yield of 1.51% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Guangdong Jiaying Pharmaceutical Co Ltd (002198)?
Guangdong Jiaying Pharmaceutical Co Ltd has a dividend yield of 1.5%.
What is the intrinsic value of Guangdong Jiaying Pharmaceutical Co Ltd (002198)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Guangdong Jiaying Pharmaceutical Co Ltd it is ¥0.9200 per share (as of Nov 8, 2026), against a price of ¥3.19. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Guangdong Jiaying Pharmaceutical Co Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 002198 trades above its calculated fair value: price ¥3.19, fair value ¥0.9200, a gap of about −71% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002198?
No. The price is what the market pays today (¥3.19); the fair value is what the company's own numbers justify (¥0.9200). For Guangdong Jiaying Pharmaceutical Co Ltd the two are ¥2.27 per share apart. That gap is exactly why we show both numbers side by side.
How much is Guangdong Jiaying Pharmaceutical Co Ltd worth?
The market values Guangdong Jiaying Pharmaceutical Co Ltd at about 1.6B CNY (market capitalisation, as of Nov 8, 2026). Per share that is ¥3.19; our models calculate a fair value of ¥0.9200 per share.
What do the bullish and bearish scenarios say about 002198?
Our models span a range for Guangdong Jiaying Pharmaceutical Co Ltd: cautious scenario ¥0.8200, base ¥0.9200, optimistic ¥0.9600 per share (as of Nov 8, 2026, price ¥3.19). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 002198?
The PEG ratio of Guangdong Jiaying Pharmaceutical Co Ltd is 1.24 (P/E divided by earnings growth, as of Nov 8, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Guangdong Jiaying Pharmaceutical Co Ltd (002198)?
Balance-sheet figures for Guangdong Jiaying Pharmaceutical Co Ltd (as of Nov 8, 2026): return on equity 1.5%. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 002198 from its 52-week high?
Guangdong Jiaying Pharmaceutical Co Ltd trades at ¥3.19, about 62% below its 52-week high of ¥8.43 and 8% above the low of ¥2.96 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥0.9200 is for.
Which stocks are comparable to Guangdong Jiaying Pharmaceutical Co Ltd?
From the same area (Healthcare) we also value Eli Lilly and Company, Johnson & Johnson,, AbbVie Inc, Roche Holding, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Guangdong Jiaying Pharmaceutical Co Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price ¥3.19, calculated fair value ¥0.9200 (−71%), Quality Score 55/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002198 calculated?
We run Guangdong Jiaying Pharmaceutical Co Ltd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥0.9200 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Guangdong Jiaying Pharmaceutical Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Guangdong Jiaying Pharmaceutical Co Ltd (002198)?
The closing price on Nov 6, 2026 was ¥3.19. Our model-based fair value is ¥0.9200, about 71% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Guangdong Jiaying Pharmaceutical Co Ltd right now?
The price sits above even our optimistic bull case (¥0.9600). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Guangdong Jiaying Pharmaceutical Co Ltd (002198) come from?
Earnings per share at Guangdong Jiaying Pharmaceutical Co Ltd grew −11.4 % a year from 2013 to 2024. Broken into its drivers: revenue per share +1.8 %, EBIT margin −12.7 %, tax rate +0.6 %, residual (interest, one-offs) −1.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Guangdong Jiaying Pharmaceutical Co Ltd
How large is the market capitalisation of Guangdong Jiaying Pharmaceutical Co Ltd (002198)?
The market capitalisation of Guangdong Jiaying Pharmaceutical Co Ltd is 1.6B CNY (≈ $243M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Guangdong Jiaying Pharmaceutical Co Ltd (002198)?
The price-to-sales ratio of Guangdong Jiaying Pharmaceutical Co Ltd is 4.66 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Guangdong Jiaying Pharmaceutical Co Ltd (002198)?
Earnings per share at Guangdong Jiaying Pharmaceutical Co Ltd are ¥−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Guangdong Jiaying Pharmaceutical Co Ltd (002198)?
The dividend yield of Guangdong Jiaying Pharmaceutical Co Ltd is 1.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Guangdong Jiaying Pharmaceutical Co Ltd (002198)?
The net margin of Guangdong Jiaying Pharmaceutical Co Ltd is 7.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Guangdong Jiaying Pharmaceutical Co Ltd (002198)?
The return on equity (ROE) of Guangdong Jiaying Pharmaceutical Co Ltd is 1.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Guangdong Jiaying Pharmaceutical Co Ltd (002198)?
On an EBIT basis the return on assets of Guangdong Jiaying Pharmaceutical Co Ltd is 4.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Guangdong Jiaying Pharmaceutical Co Ltd (002198)?
The operating margin of Guangdong Jiaying Pharmaceutical Co Ltd is 17.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Guangdong Jiaying Pharmaceutical Co Ltd (002198)?
Revenue at Guangdong Jiaying Pharmaceutical Co Ltd is growing +10.9% versus a year earlier (3y avg −16.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Guangdong Jiaying Pharmaceutical Co Ltd (002198)?
Earnings per share at Guangdong Jiaying Pharmaceutical Co Ltd are growing +744% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Guangdong Jiaying Pharmaceutical Co Ltd (002198) generate?
The free cash flow of Guangdong Jiaying Pharmaceutical Co Ltd is −101M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Guangdong Jiaying Pharmaceutical Co Ltd (002198) hold?
Guangdong Jiaying Pharmaceutical Co Ltd holds more cash than debt, 336M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Guangdong Jiaying Pharmaceutical Co Ltd in the live analysis
One click puts Guangdong Jiaying Pharmaceutical Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026