LG HelloVision Corp (037560) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of LG HelloVision Corp stock KRW 2,070, price KRW 1,317, upside +57.2%, quality 55 out of 100. Rating: strongly undervalued. Calculated from audited financials with 20 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 1,317 KRW – 8,727 KRW · fair‑value band 1,907 KRW – 3,018 KRW · the 1,317 KRW price screens below the 2,070 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow LG HelloVision in your weekly email
Every Wednesday you see whether LG HelloVision is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
LG HelloVision Corp. provides home connectivity solutions in South Korea.
Show moreShow less
It offers broadcasting and communication technologies, such as digital cable TV, UHD broadcasting, giga Internet, and cloud broadcasting services; high-speed Internet services; telephone services; mobile services; and rental of home appliances, TVs, PCs, and laptops.
LG HelloVision Corp. was formerly known as CJ Hello Co., Ltd. and changed its name to LG HelloVision Corp. in December 2019. LG HelloVision Corp. was incorporated in 1995 and is based in Seoul, South Korea. LG HelloVision Corp. operates as a subsidiary of LG Uplus Corp.
Stock analysis
LG HelloVision Corp (037560) currently trades at 1,317 KRW, while our model-based Fair Value estimate is 2,070 KRW, implying the stock looks roughly 36% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 3,502 KRW per share, and 11 of the 19 models we run sit above the 1,317 KRW price.
Bear case: the Earnings-Based group reads lowest at 301.22 KRW, and 8 of the 19 models stay below the price. Data coverage for this calculation is low.
Scenario range: 1,907 KRW (bear) to 3,018 KRW (bull), the price of 1,317 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
LG HelloVision Corp reported revenue of 1.3T KRW in FY2025 versus 1.1T KRW in FY2021, a compound +4.0%/yr. Reported net income was 1.8B KRW in FY2025, compounding −49.3%/yr from FY2021.
Key figures
Market cap 102B KRW (≈ $75.4M) Micro · P/S ratio 0.10 · EPS (TTM) −54.71 KRW · Dividend yield 8.6% · Net margin −0.4% · Return on equity −0.9% · Return on assets (EBIT) 2.6% (5-year average) · Operating margin 1.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 17 out of 100 (low confidence).
What moves the price
The share trades about 58% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 6% fair-value upside, at 57%, 037560 screens cheaper than that median.
Fair Value models
Bear1,907 KRWFair Value 2,070 KRWBull3,018 KRW
Price 1,317 KRW · Upside +57.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+5.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.7%
Start year 2020 (pandemic)
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.5%
’13
’14
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−33.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−41.9%
Dividend (yield on the price)8.6%
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 2%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+10.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+1.6%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +8.1% a year for the price and −0.4% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Broadcasting · 62 stocks
Beats the industry median on 7/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside+57.2% · Above median
Profitability
Return on assets0.1% · Below median
Net margin (12 months)−0.4% · Below median
Operating margin (12 months)1.2% · Below median
Growth and dividend
Revenue growth (quarter YoY)−31.3% · Bottom 25%
Dividend yield (12 months)8.6% · Top 25%
Balance sheet
Debt / equity0.68× · Highest 25%
Valuation Multiplesvs Broadcasting median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is LG HelloVision Corp (037560) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 2,070 KRW versus a price of 1,317 KRW, about +57% upside (undervalued).
What is the fair value of 037560?
Our model-based fair value for LG HelloVision Corp is 2,070 KRW (as of Nov 5, 2026), built from audited fundamentals. The current price: 1,317 KRW.
What is the quality score of 037560?
LG HelloVision Corp has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for LG HelloVision Corp (037560)?
Our model-based price target is the fair value of 2,070 KRW (as of Nov 5, 2026) from 20 valuation models. Cautious scenario 1,907 KRW, optimistic scenario 3,018 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the LG HelloVision Corp stock forecast for 2026?
Our models put fair value at 2,070 KRW, about +57% upside versus a price of 1,317 KRW (undervalued). Cautious scenario 1,907 KRW, optimistic scenario 3,018 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of LG HelloVision Corp (037560)?
LG HelloVision Corp reported trailing-twelve-month revenue of about 1.1T KRW (latest available figure, as of Nov 5, 2026).
Does LG HelloVision Corp pay a dividend?
LG HelloVision Corp currently shows a dividend yield of 8.63% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of LG HelloVision Corp (037560)?
LG HelloVision Corp has a dividend yield of 8.6%.
What growth is priced into LG HelloVision Corp (037560)?
For today's price to be fair in a discounted-cash-flow model, LG HelloVision Corp would have to grow free cash flow by +10.4 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.7 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 037560 use?
Our models discount LG HelloVision Corp at 11.6 %: a base by market capitalisation (micro), damped by beta 0.46, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For LG HelloVision Corp that is +10.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has LG HelloVision Corp (037560) delivered so far?
Over the past 5 years revenue at LG HelloVision Corp grew +3.7 % a year. The price currently implies free-cash-flow growth of +10.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of LG HelloVision Corp (037560) growing?
The median revenue growth in the sector is +3.8 % a year. That is the yardstick for the growth priced into LG HelloVision Corp (+10.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of LG HelloVision Corp (037560)?
The free-cash-flow yield on the price is 27.17 %: that much free cash flow LG HelloVision Corp produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of LG HelloVision Corp (037560)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For LG HelloVision Corp it is 2,070 KRW per share (as of Nov 5, 2026), against a price of 1,317 KRW. It is the blended result of 20 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is LG HelloVision Corp stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 037560 trades below its calculated fair value: price 1,317 KRW, fair value 2,070 KRW, a gap of about +57% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 037560?
No. The price is what the market pays today (1,317 KRW); the fair value is what the company's own numbers justify (2,070 KRW). For LG HelloVision Corp the two are 752.80 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is LG HelloVision Corp worth?
The market values LG HelloVision Corp at about 102B KRW (market capitalisation, as of Nov 5, 2026). Per share that is 1,317 KRW; our models calculate a fair value of 2,070 KRW per share.
What do the bullish and bearish scenarios say about 037560?
Our models span a range for LG HelloVision Corp: cautious scenario 1,907 KRW, base 2,070 KRW, optimistic 3,018 KRW per share (as of Nov 5, 2026, price 1,317 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of LG HelloVision Corp (037560)?
Balance-sheet figures for LG HelloVision Corp (as of Nov 5, 2026): return on equity −0.9%, debt of 0.68 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 037560 from its 52-week high?
LG HelloVision Corp trades at 1,317 KRW, about 58% below its 52-week high of 3,170 KRW and at the low of 1,317 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 2,070 KRW is for.
Which stocks are comparable to LG HelloVision Corp?
From the same area (Communication Services) we also value Nexstar Media Group, Sun TV Network Limited, Jiangsu Broadcasting Cable Information Network Corporation, SES S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is LG HelloVision Corp stock attractive at the current price?
The data as of Nov 5, 2026: price 1,317 KRW, calculated fair value 2,070 KRW (+57%), Quality Score 55/100, from 20 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 037560 calculated?
We run LG HelloVision Corp through 20 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 2,070 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. LG HelloVision Corp currently trades 36% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of LG HelloVision Corp (037560)?
The closing price on Nov 6, 2026 was 1,317 KRW. Our model-based fair value is 2,070 KRW, about +57% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with LG HelloVision Corp right now?
The price is below even our cautious bear case (1,907 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of LG HelloVision Corp
How large is the market capitalisation of LG HelloVision Corp (037560)?
The market capitalisation of LG HelloVision Corp is 102B KRW (≈ $75.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of LG HelloVision Corp (037560)?
The price-to-sales ratio of LG HelloVision Corp is 0.10 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of LG HelloVision Corp (037560)?
Earnings per share at LG HelloVision Corp are −54.71 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of LG HelloVision Corp (037560)?
The dividend yield of LG HelloVision Corp is 8.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of LG HelloVision Corp (037560)?
The net margin of LG HelloVision Corp is −0.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of LG HelloVision Corp (037560)?
The return on equity (ROE) of LG HelloVision Corp is −0.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of LG HelloVision Corp (037560)?
On an EBIT basis the return on assets of LG HelloVision Corp is 2.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of LG HelloVision Corp (037560)?
The operating margin of LG HelloVision Corp is 1.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at LG HelloVision Corp (037560)?
Revenue at LG HelloVision Corp is growing −31.3% versus a year earlier (3y avg +2.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at LG HelloVision Corp (037560)?
Earnings per share at LG HelloVision Corp are growing −84.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does LG HelloVision Corp (037560) carry?
The net debt of LG HelloVision Corp is 352B KRW (fiscal year 2025, ≈ 12.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch LG HelloVision Corp in the live analysis
One click puts LG HelloVision Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026