EN DE

Sinclair, Inc (SBGI) Fair Value & Analysis

Communication Services · US · Market cap $982M

SI Sinclair, Inc logo Sinclair, Inc SBGI · US
Price$14.20
Fair Value$4.29
Upside-69.8%
Quality35/100
Watch Sinclair, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.0% net margin
High debt · generates free cash flow
7.32% dividend yield
Ranks above peers (9/15)
Narrow moat 31/100
Evidence: Medium Range $3.20 – $12.04 Share as image

Fair value as of: Jul 7, 2026

From 4 valuation models · updated 34 days ago

Fair value updated Jul 7, 2026, revised from $6.13 to $4.29 (−30.0%) since Jun 25, 2026. Share price −1.0% over the past month.

Below-average quality, and screening another 70% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($12.04). The favourable scenario is already priced in.
  • Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($3.20 to $12.04). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$25.76 $8.04 Fair Value $4.29 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

60‑month range $8.04 – $25.76 · fair‑value band $3.20 – $12.04 · the $14.20 price screens above the $4.29 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sinclair, Inc (SBGI) currently trades at $14.20, while our model-based Fair Value estimate is $4.29, implying the stock looks roughly 69.8% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Sinclair, Inc generated revenue of $3.2B at a net margin of 2.0%. Revenue grew 4.0% year over year. It earns a return on equity of 20.0%. Net debt stands at $3.7B. Fundamentals as of Jul 7, 2026

Our scenario range runs from $3.20 (bear case) to $12.04 (bull case); at $14.20, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 28% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 12% fair-value upside, at -70%, SBGI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
EV/EBITDA $1.39 $14.37 54
NCAV (Graham) $3.20 $4.29 $6.41 50
5Y EBITDA Exit $17.68 41
All 4 models by family
DCF Models
5Y EBITDA Exit $17.68 41
10Y EBITDA Exit $5.10 37
Multiples
EV/EBITDA $1.39 $14.37 54
Asset-Based
NCAV (Graham) $3.20 $4.29 $6.41 50

Widest divergence: Asset-Based ($4.29) versus Multiples ($1.39). Highest evidence: EV/EBITDA (54).

Key figures & financial health

Revenue (TTM) $3.2B
Revenue growth (YoY) +4.0%
Net margin 2.0%
Return on equity 20.0%
Free cash flow $115M FY2025
P/E ratio 14.0
More key figures
Operating margin 3.4%
EPS (TTM) $0.9700
Dividend yield 7.3%
EPS growth (YoY) -40.8%
Net debt $3.7B FY2025

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 32 · Market factors (momentum, volatility) 43

Profitability 16
Margins and returns on capital today
Quality Growth 3
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 10
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 41
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sinclair, Inc., a media company, provides content on local television stations and digital platforms in the United States. It operates through two segments, Local Media and Tennis.

Full company description

Sinclair, Inc., a media company, provides content on local television stations and digital platforms in the United States. It operates through two segments, Local Media and Tennis. The Local Media segment operates broadcast television stations, original networks, and content; provides free over-the-air programming and live local sporting events on its stations; distributes its content to multi-channel video programming distributors in exchange for contractual fees; and produces local and original news programs. This segment operates The Nest, a free over-the-air national broadcast TV network; Comet, a science fiction network; CHARGE!, an adventure and action-based network; The National News Desk, a news program; and Full Measure with Sharyl Attkisson, an investigative and political analysis program, as well as podcasts related to soccer and sports programming. Its Tennis segment offers Tennis Channel, a cable network that includes coverage of tennis' top tournaments and original professional sports, and tennis lifestyle shows; Tennis Channel International and Tennis Channel streaming services; Tennischannel 2, a 24-hours a day free ad-supported streaming television channel; Tennis.com; and FAST Channel Pickleballtv. The company also provides non-broadcast digital and internet solutions; and technical sales and services, including the design and manufacture of broadcast systems. In addition, it owns various investments in non-media related companies. The company distributes its content through its broadcast platform and third-party platforms that consist of programming provided by third-party networks and syndicators, local news, sports, and other original programming. The company was founded in 1971 and is headquartered in Hunt Valley, Maryland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sinclair, Inc reported revenue of $3.2B in FY2025 versus $6.1B in FY2021, a compound −15.2%/yr. Reported net income was −$112M in FY2025.

Growth Quality 37/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$3.2B
Latest YoY
−10.7%
Avg. growth/yr (3Y)
−6.9%
Avg. growth/yr (5Y)
−11.8%
Avg. growth/yr (31Y)
+11.0%
Revenue −15.2%/yr
FY21 $6.1B
FY22 $3.9B
FY23 $3.1B
FY24 $3.5B
FY25 $3.2B
Net income
FY21 −$414M
FY22 $2.7B
FY23 −$291M
FY24 $310M
FY25 −$112M

SBGI screens 70% overvalued. Compare with Nexstar Media Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sinclair, Inc Fair Value". https://www.fairvalue-calculator.com/stock/SBGI

Peer Group

Broadcasting · 69 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside −70% · Bottom 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 3% · Above median
Revenue growth 4% · Above median
Dividend yield (TTM) 7.3% · Top 25%
Debt / equity 9.84× · Higher than 75% of peers

Valuation Multiples vs Broadcasting median · lower = cheaper

P/E (TTM) 14.0× · Cheaper than median
P/B 2.22× · Pricier than 75% of peers
P/S (TTM) 0.31× · Cheaper than median
P/FCF 8.5× · Pricier than median
EV/EBITDA 10.5× · Pricier than median
PEG 0.89× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 36
FUTURE 20 · sector 0
PAST 80 · sector 3
HEALTH 0 · sector 96
DIVIDEND 100 · sector 47

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Broadcasting stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Nexstar Media Group NXST $183.71 $78.52 -57%
SES S.A SESG €7.46 €15.46 +107%
PT Elang Mahkota Teknologi Tbk, through its subsidiaries, EMTK 505.00 IDR 1,094 IDR +117%
MFE-Mediaforeurope N.V MFEB €3.64 €5.38 +48%
Jiangsu Broadcasting Cable Information Network Corporation 600959 ¥3.07 ¥1.14 -63%
Sun TV Network Limited SUNTV ₹489.20 ₹586.58 +20%
MBC Group 4072 20.06 SAR 19.56 SAR -2%
Beijing Gehua Catv Network Co 600037 ¥7.13 ¥3.64 -49%
PT Surya Citra Media Tbk, SCMA 206.00 IDR 229.91 IDR +12%
Zee Entertainment Enterprises Limited ZEEL ₹92.61 ₹53.22 -43%

Compare Sinclair, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sinclair, Inc (SBGI) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of $4.29 versus a price of $14.20, about −70% (overvalued).
What is the fair value of SBGI?
Our model-based fair value for Sinclair, Inc is $4.29 (as of Jul 7, 2026), built from audited fundamentals. The current price is $14.20.
What is the quality score of SBGI?
Sinclair, Inc has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sinclair, Inc (SBGI)?
Sinclair, Inc reported trailing-twelve-month revenue of about $3.2B (latest available figure, as of Jul 7, 2026).
What is the net profit margin of SBGI?
The net profit margin of Sinclair, Inc is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.
Does Sinclair, Inc pay a dividend?
Sinclair, Inc currently shows a dividend yield of about 7.32% relative to its recent price (as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sinclair, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.