Gold Pacific Co. Ltd (038530) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Gold Pacific Co. Ltd stock KRW 6,830, price KRW 2,605, upside +162.2%, quality 62 out of 100. Rating: strongly undervalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 2,605 KRW – 68,000 KRW · fair‑value band 4,200 KRW – 10,365 KRW · the 2,605 KRW price screens below the 6,830 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Gold Pacific Co. in your weekly email
Every Wednesday you see whether Gold Pacific Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Gold Pacific Co., Ltd. manufactures and sells optical products and application specific integrated circuits in South Korea. It also distributes smart devices; and provides portable X-rays. The company was formerly known as CoreCross, Inc. and changed its name to Gold Pacific Co., Ltd. in March 2017.
Show moreShow less
Gold Pacific Co., Ltd. was founded in 1997 and is headquartered in Gwangju, South Korea.
Stock analysis
Gold Pacific Co. Ltd (038530) currently trades at 2,605 KRW, while our model-based Fair Value estimate is 6,830 KRW, implying the stock looks roughly 62% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 7,199 KRW per share, and 6 of the 7 models we run sit above the 2,605 KRW price.
Bear case: the Multiples group reads lowest at 4,375 KRW, and 1 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: 4,200 KRW (bear) to 10,365 KRW (bull), the price of 2,605 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Gold Pacific Co. Ltd reported revenue of 87.3B KRW in FY2025 versus 8.7B KRW in FY2021, a compound +77.9%/yr. Reported net income was −3.2B KRW in FY2025.
Key figures
Market cap 14.2B KRW (≈ $10.5M) · P/S ratio 2.23 · Net margin −138% · Return on equity −1,174% · Return on assets (EBIT) −0.6% (5-year average) · Operating margin −55.6% · Revenue growth (YoY) +883% · Free cash flow 8.1B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 6 out of 100 (low confidence).
What moves the price
The share trades about 80% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −13% fair-value upside, at 162%, 038530 screens cheaper than that median.
Fair Value models
Bear4,200 KRWFair Value 6,830 KRWBull10,365 KRW
Price 2,605 KRW · Upside +162.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.59/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+14.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+41.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+76.2%
Start year 2020 (pandemic). Over 10 years: +16.7% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−33.9% (2019) → −3.8% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−30.2%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −31.6% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Textiles & Apparel” was too small, so the broader sector is used.)Information Technology · 3609 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Gold Pacific Co. Ltd (038530) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 6,830 KRW versus a price of 2,605 KRW, about +162% upside (undervalued).
What is the fair value of 038530?
Our model-based fair value for Gold Pacific Co. Ltd is 6,830 KRW (as of Nov 7, 2026), built from audited fundamentals. The current price: 2,605 KRW.
What is the quality score of 038530?
Gold Pacific Co. Ltd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Gold Pacific Co. Ltd (038530)?
Our model-based price target is the fair value of 6,830 KRW (as of Nov 7, 2026) from 7 valuation models. Cautious scenario 4,200 KRW, optimistic scenario 10,365 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Gold Pacific Co. Ltd stock forecast for 2026?
Our models put fair value at 6,830 KRW, about +162% upside versus a price of 2,605 KRW (undervalued). Cautious scenario 4,200 KRW, optimistic scenario 10,365 KRW. The calculation is refreshed regularly with new filings.
What growth is priced into Gold Pacific Co. Ltd (038530)?
For today's price to be fair in a discounted-cash-flow model, Gold Pacific Co. Ltd would have to grow free cash flow by -30.2 % per year for five years (discount rate 10.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +76.2 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 038530 use?
Our models discount Gold Pacific Co. Ltd at 10.1 %: a base by market capitalisation (nano), country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Gold Pacific Co. Ltd that is -30.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.1 %) and the same formula as our fair value.
How much growth has Gold Pacific Co. Ltd (038530) delivered so far?
Over the past 5 years revenue at Gold Pacific Co. Ltd grew +76.2 % a year. The price currently implies free-cash-flow growth of -30.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Gold Pacific Co. Ltd (038530) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Gold Pacific Co. Ltd (-30.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Gold Pacific Co. Ltd (038530)?
The free-cash-flow yield on the price is 13.46 %: that much free cash flow Gold Pacific Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Gold Pacific Co. Ltd (038530)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Gold Pacific Co. Ltd it is 6,830 KRW per share (as of Nov 7, 2026), against a price of 2,605 KRW. It is the blended result of 7 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Gold Pacific Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 038530 trades below its calculated fair value: price 2,605 KRW, fair value 6,830 KRW, a gap of about +162% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 038530?
No. The price is what the market pays today (2,605 KRW); the fair value is what the company's own numbers justify (6,830 KRW). For Gold Pacific Co. Ltd the two are 4,225 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Gold Pacific Co. Ltd worth?
The market values Gold Pacific Co. Ltd at about 14.2B KRW (market capitalisation, as of Nov 7, 2026). Per share that is 2,605 KRW; our models calculate a fair value of 6,830 KRW per share.
What do the bullish and bearish scenarios say about 038530?
Our models span a range for Gold Pacific Co. Ltd: cautious scenario 4,200 KRW, base 6,830 KRW, optimistic 10,365 KRW per share (as of Nov 7, 2026, price 2,605 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 038530 from its 52-week high?
Gold Pacific Co. Ltd trades at 2,605 KRW, about 80% below its 52-week high of 12,900 KRW and at the low of 2,605 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 6,830 KRW is for.
Which stocks are comparable to Gold Pacific Co. Ltd?
From the same area (Consumer Cyclical) we also value GAMSUNG Corporation, NIBE, Codes Combine Co, RRIL, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Gold Pacific Co. Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price 2,605 KRW, calculated fair value 6,830 KRW (+162%), Quality Score 62/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 038530 calculated?
We run Gold Pacific Co. Ltd through 7 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 6,830 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Gold Pacific Co. Ltd currently trades 62% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Gold Pacific Co. Ltd (038530)?
The closing price on Nov 6, 2026 was 2,605 KRW. Our model-based fair value is 6,830 KRW, about +162% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Gold Pacific Co. Ltd right now?
The price is below even our cautious bear case (4,200 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (4,200 KRW to 10,365 KRW) leaves room in how you read the outcome.
Key figures of Gold Pacific Co. Ltd
How large is the market capitalisation of Gold Pacific Co. Ltd (038530)?
The market capitalisation of Gold Pacific Co. Ltd is 14.2B KRW (≈ $10.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Gold Pacific Co. Ltd (038530)?
The price-to-sales ratio of Gold Pacific Co. Ltd is 2.23 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Gold Pacific Co. Ltd (038530)?
The net margin of Gold Pacific Co. Ltd is −138% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Gold Pacific Co. Ltd (038530)?
The return on equity (ROE) of Gold Pacific Co. Ltd is −1,174% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Gold Pacific Co. Ltd (038530)?
On an EBIT basis the return on assets of Gold Pacific Co. Ltd is −0.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Gold Pacific Co. Ltd (038530)?
The operating margin of Gold Pacific Co. Ltd is −55.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Gold Pacific Co. Ltd (038530)?
Revenue at Gold Pacific Co. Ltd is growing +883% versus a year earlier (3y avg +41.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
Free · no account needed
Watch Gold Pacific Co. Ltd in the live analysis
One click puts Gold Pacific Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026