Kamadgiri Fashion Limited (514322) fair value: what the stock is really worth
As of Sep 21, 2026: fair value of Kamadgiri Fashion Limited ₹294, price ₹108, upside +172.5%, quality 70 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Kamadgiri Fashion Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹24.10 – ₹147.39 · fair‑value band ₹209.89 – ₹367.49 · the ₹107.90 price screens below the ₹293.99 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow Kamadgiri Fashion in your weekly email
Every Wednesday you see whether Kamadgiri Fashion is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Kamadgiri Fashion Limited (514322) currently trades at ₹107.90, while our model-based Fair Value estimate is ₹293.99, implying the stock looks roughly 63.3% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹379.22 per share, and 22 of the 22 models we run sit above the ₹107.90 price.
Bear case: the Earnings-Based group reads lowest at ₹110.04, and 0 of the 22 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹209.89 (bear) to ₹367.49 (bull), the price of ₹107.90 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 70/100 (solid quality), in the Consumer Discretionary sector.
Mixed Growth: Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
Kamadgiri Fashion Limited reported revenue of ₹1.6B in FY2026 versus ₹2.6B in FY2022, a compound −11.5%/yr. Reported net income was ₹30.8M in FY2026, compounding +74.9%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
Key figures
Market cap ₹251M (≈ $2.6M) · EPS (TTM) ₹−6.74 · Net margin 2.0% · Return on assets (EBIT) 4.9% · Free cash flow ₹87.2M · Net debt ₹112M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 21% below its 52-week high and 68% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Discretionary peers we cover trades at −16% fair-value upside, at 172%, 514322 screens cheaper than that median.
Fair Value models
Bear ₹209.89Fair Value ₹293.99Bull ₹367.49
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ −4.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−4.0%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.56% vs 1%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−2% → 3%
Start year 2021 (pandemic)
⚠ Revenue per share shrinking 8.0%/yr over ~7Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Rate on operating basis: 2026 sits 131% above its own trend.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−0.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about −4.8% a year for the price.
Compare Kamadgiri Fashion Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Textiles & Apparel” was too small, so the broader sector is used.)Consumer Discretionary · 3894 stocks
Beats the sector median on 4/8 measures
A mixed picture versus its sector peers.
Valuation
Quality Score70 · Top 25%
Fair Value upside+173% · Top 25%
Profitability
Return on assets0% · Below median
Net margin (TTM)2% · Below median
Operating margin (TTM)0% · Below median
Growth and dividend
Revenue growth0% · Below median
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Consumer Discretionary median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Kamadgiri Fashion Limited (514322) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹293.99 versus a price of ₹107.90, about +172% upside (undervalued).
What is the fair value of 514322?
Our model-based fair value for Kamadgiri Fashion Limited is ₹293.99 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹107.90.
What is the quality score of 514322?
Kamadgiri Fashion Limited has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kamadgiri Fashion Limited (514322)?
Our model-based price target is the fair value of ₹293.99 (as of Sep 24, 2026) from 22 valuation models. Cautious scenario ₹209.89, optimistic scenario ₹367.49. It is a calculation from audited fundamentals, not an analyst target.
What is the Kamadgiri Fashion Limited stock forecast for 2026?
Our models put fair value at ₹293.99, about +172% upside versus a price of ₹107.90 (undervalued). Cautious scenario ₹209.89, optimistic scenario ₹367.49. The calculation is refreshed regularly with new filings.
What growth is priced into Kamadgiri Fashion Limited (514322)?
For today's price to be fair in a discounted-cash-flow model, Kamadgiri Fashion Limited would have to grow free cash flow by -0.8 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.4 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 514322 use?
Our models discount Kamadgiri Fashion Limited at 12.4 %: a base by market capitalisation (nano), country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kamadgiri Fashion Limited that is -0.8 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Kamadgiri Fashion Limited (514322) delivered so far?
Over the past 5 years revenue at Kamadgiri Fashion Limited grew +2.4 % a year. The price currently implies -0.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kamadgiri Fashion Limited (514322) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into Kamadgiri Fashion Limited (-0.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kamadgiri Fashion Limited (514322)?
The free-cash-flow yield on the price is 13.77 %: that much free cash flow Kamadgiri Fashion Limited produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kamadgiri Fashion Limited (514322)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kamadgiri Fashion Limited it is ₹293.99 per share (as of Sep 24, 2026), against a price of ₹107.90. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Kamadgiri Fashion Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 514322 trades below its calculated fair value: price ₹107.90, fair value ₹293.99, a gap of about +172% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 514322?
No. The price is what the market pays today (₹107.90); the fair value is what the company's own numbers justify (₹293.99). For Kamadgiri Fashion Limited the two are ₹186.09 per share apart. That gap is exactly why we show both numbers side by side.
How much is Kamadgiri Fashion Limited worth?
The market values Kamadgiri Fashion Limited at about ₹251M (market capitalisation, as of Sep 24, 2026). Per share that is ₹107.90; our models calculate a fair value of ₹293.99 per share.
What do the bullish and bearish scenarios say about 514322?
Our models span a range for Kamadgiri Fashion Limited: cautious scenario ₹209.89, base ₹293.99, optimistic ₹367.49 per share (as of Sep 24, 2026, price ₹107.90). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Kamadgiri Fashion Limited (514322)?
Balance-sheet figures for Kamadgiri Fashion Limited (as of Sep 24, 2026): debt of 0.00 per unit of equity. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is 514322 from its 52-week high?
Kamadgiri Fashion Limited trades at ₹107.90, about 21% below its 52-week high of ₹136.80 and 68% above the low of ₹64.30 (as of Sep 21, 2026). Distance from the high says nothing about value: that is what the fair value of ₹293.99 is for.
Which stocks are comparable to Kamadgiri Fashion Limited?
From the same area (Consumer Discretionary) we also value GAMSUNG Corporation, Codes Combine Co, STO Co, Gold Pacific Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kamadgiri Fashion Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹107.90, calculated fair value ₹293.99 (+172%), Quality Score 70/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 514322 calculated?
We run Kamadgiri Fashion Limited through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹293.99, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Kamadgiri Fashion Limited currently trades 172 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kamadgiri Fashion Limited (514322)?
The closing price on Sep 21, 2026 was ₹107.90. Our model-based fair value is ₹293.99, about +172% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kamadgiri Fashion Limited right now?
The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (₹209.89). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Kamadgiri Fashion Limited
How large is the market capitalisation of Kamadgiri Fashion Limited (514322)?
The market capitalisation of Kamadgiri Fashion Limited is ₹251M (≈ $2.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Kamadgiri Fashion Limited (514322)?
Earnings per share at Kamadgiri Fashion Limited are ₹−6.74. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Kamadgiri Fashion Limited (514322)?
The net margin of Kamadgiri Fashion Limited is 2.0% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Kamadgiri Fashion Limited (514322)?
On an EBIT basis the return on assets of Kamadgiri Fashion Limited is 4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much net debt does Kamadgiri Fashion Limited (514322) carry?
The net debt of Kamadgiri Fashion Limited is ₹112M (fiscal year 2026, ≈ 1.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kamadgiri Fashion Limited in the live analysis
One click puts Kamadgiri Fashion Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
