Fair Value Calculator Fair Value Calculator
EN DE

514322 (514322) Fair Value & Analysis

Other · IN · Market cap ₹251M

5 514322 514322 · BSE
Price₹108.90
Fair Value₹227.17
Upside+108.6%
Quality62/100
Watch 514322 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹170.38 – ₹283.97

Fair value as of: Jul 4, 2026

From 22 valuation models · updated today

Share price −14.5% over the past month.

Price vs Fair Value (12 months)

₹136.80 ₹64.30 Fair Value ₹227.17 Jul 2025 Jul 2026

12‑month range ₹64.30 – ₹136.80 · fair‑value band ₹170.38 – ₹283.97 · the ₹108.90 price screens below the ₹227.17 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

514322 (514322) currently trades at ₹108.90, while our model-based Fair Value estimate is ₹227.17 — implying the stock looks roughly 108.6% undervalued today. We read business quality at 62/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at ₹112M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹87.2M FY2026
EPS (TTM) ₹-6.74
Net debt ₹112M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

514322 reported revenue of ₹1.6B in FY2026 versus ₹2.6B in FY2022, a compound −11.5%/yr. Reported net income was ₹30.8M in FY2026, compounding +74.9%/yr from FY2022.

Revenue −11.5%/yr
FY22 ₹2.6B
FY23 ₹2.8B
FY24 ₹2.2B
FY25 ₹1.8B
FY26 ₹1.6B
Net income +74.9%/yr
FY22 ₹3.3M
FY23 ₹14.8M
FY24 −₹14.1M
FY25 ₹12.0M
FY26 ₹30.8M

Is 514322 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 514322 (514322) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹227.17 versus a price of ₹108.90 — about +109% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 514322?
Our model-based fair value for 514322 is ₹227.17 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹108.90.
What is the quality score of 514322?
514322 has a Quality Score of 62/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 514322?
The net profit margin of 514322 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.