Intops Co. Ltd (049070) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Intops Co. Ltd stock KRW 21,373, price KRW 13,930, upside +53.4%, quality 52 out of 100. Rating: strongly undervalued. Calculated from audited financials with 11 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 12,982 KRW – 41,604 KRW · fair‑value band 15,624 KRW – 26,716 KRW · the 13,930 KRW price screens below the 21,373 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Intops Co. in your weekly email
Every Wednesday you see whether Intops Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Intops Co., Ltd. manufactures and sells information and communication devices. The company produces components for mobile devices, automotive parts, home appliance parts, medical devices, robots, cosmetic cases, and lifestyle products.
Show moreShow less
It also offers automotive parts; IT devices; mobile phone parts processing; home appliance assembly; and software development. In addition, it engages in the credit finance, fuel cell power generation, and renewable energy services.
Intops Co., Ltd. was founded in 1975 and is headquartered in Anyang-si, South Korea.
Stock analysis
Intops Co. Ltd (049070) currently trades at 13,930 KRW, while our model-based Fair Value estimate is 21,373 KRW, implying the stock looks roughly 35% undervalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 25,473 KRW per share, and 8 of the 11 models we run sit above the 13,930 KRW price.
Bear case: the Dividend Discount group reads lowest at 5,409 KRW, and 3 of the 11 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 15,624 KRW (bear) to 26,716 KRW (bull), the price of 13,930 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Intops Co. Ltd reported revenue of 591B KRW in FY2025 versus 1.1T KRW in FY2021, a compound −13.4%/yr. Reported net income was 16.2B KRW in FY2025, compounding −31.9%/yr from FY2021.
Key figures
Market cap 217B KRW (≈ $160M) Micro · P/E ratio 7.6 · P/S ratio 0.54 · EPS (TTM) 2,044 KRW · Dividend yield 1.6% · Net margin 5.3% · Return on equity 4.2% · Return on assets (EBIT) 4.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 26 out of 100 (medium confidence).
What moves the price
The share trades about 41% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 5% fair-value upside, at 53%, 049070 screens cheaper than that median.
Fair Value models
Bear15,624 KRWFair Value 21,373 KRWBull26,716 KRW
Price 13,930 KRW · Upside +53.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1,564 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.14/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−3.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−19.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.4%
Start year 2020 (pandemic). Over 10 years: −1.1% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−13.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−15.5%
Dividend (yield on the price)1.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−15.5% vs −2.0%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → −2%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Consumer Electronics · 114 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score52 · Below median
Fair Value upside+53.4% · Top 25%
Profitability
Return on equity (12 months)4.2% · Below median
Return on assets2.8% · Above median
Net margin (12 months)7.9% · Top 25%
Operating margin (12 months)1.2% · Below median
Growth and dividend
Revenue growth (quarter YoY)7.4% · Above median
Dividend yield (12 months)1.6% · Below median
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Consumer Electronics median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Intops Co. Ltd (049070) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 21,373 KRW versus a price of 13,930 KRW, about +53% upside (undervalued).
What is the fair value of 049070?
Our model-based fair value for Intops Co. Ltd is 21,373 KRW (as of Nov 7, 2026), built from audited fundamentals. The current price: 13,930 KRW.
What is the quality score of 049070?
Intops Co. Ltd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Intops Co. Ltd (049070)?
Our model-based price target is the fair value of 21,373 KRW (as of Nov 7, 2026) from 11 valuation models. Cautious scenario 15,624 KRW, optimistic scenario 26,716 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Intops Co. Ltd stock forecast for 2026?
Our models put fair value at 21,373 KRW, about +53% upside versus a price of 13,930 KRW (undervalued). Cautious scenario 15,624 KRW, optimistic scenario 26,716 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Intops Co. Ltd (049070)?
Intops Co. Ltd reported trailing-twelve-month revenue of about 603B KRW (latest available figure, as of Nov 7, 2026).
Does Intops Co. Ltd pay a dividend?
Intops Co. Ltd currently shows a dividend yield of 1.58% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Intops Co. Ltd (049070) and when is the ex-dividend date?
Intops Co. Ltd pays a dividend of 220.00 KRW per share a year, a dividend yield of 1.6%. The last ex-dividend date was Jun 29, 2026. A dividend has been paid every year since at least 2002. The payout ratio is 10.8% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Intops Co. Ltd (049070)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Intops Co. Ltd it is 21,373 KRW per share (as of Nov 7, 2026), against a price of 13,930 KRW. It is the blended result of 11 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Intops Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 049070 trades below its calculated fair value: price 13,930 KRW, fair value 21,373 KRW, a gap of about +53% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 049070?
No. The price is what the market pays today (13,930 KRW); the fair value is what the company's own numbers justify (21,373 KRW). For Intops Co. Ltd the two are 7,443 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Intops Co. Ltd worth?
The market values Intops Co. Ltd at about 217B KRW (market capitalisation, as of Nov 7, 2026). Per share that is 13,930 KRW; our models calculate a fair value of 21,373 KRW per share.
What do the bullish and bearish scenarios say about 049070?
Our models span a range for Intops Co. Ltd: cautious scenario 15,624 KRW, base 21,373 KRW, optimistic 26,716 KRW per share (as of Nov 7, 2026, price 13,930 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 049070?
Intops Co. Ltd trades at a price-to-earnings ratio of 7.6 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 21,373 KRW is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 9.9. Other multiples: P/B 0.3, P/S 0.5, EV/EBITDA 8.3.
How solid is the balance sheet of Intops Co. Ltd (049070)?
Balance-sheet figures for Intops Co. Ltd (as of Nov 7, 2026): return on equity 4.2%, debt of 0.02 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 049070 from its 52-week high?
Intops Co. Ltd trades at 13,930 KRW, about 41% below its 52-week high of 23,679 KRW and 7% above the low of 12,982 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 21,373 KRW is for.
Which stocks are comparable to Intops Co. Ltd?
From the same area (Technology) we also value Samsung Electronics Co, Sony Group, Xiaomi Corporation, LG Electronics Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Intops Co. Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price 13,930 KRW, calculated fair value 21,373 KRW (+53%), Quality Score 52/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 049070 calculated?
We run Intops Co. Ltd through 11 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 21,373 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Intops Co. Ltd currently trades 35% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Intops Co. Ltd (049070)?
The closing price on Nov 6, 2026 was 13,930 KRW. Our model-based fair value is 21,373 KRW, about +53% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Intops Co. Ltd right now?
The price is below even our cautious bear case (15,624 KRW). The market is more pessimistic than our downside scenario. Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Intops Co. Ltd
How large is the market capitalisation of Intops Co. Ltd (049070)?
The market capitalisation of Intops Co. Ltd is 217B KRW (≈ $160M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Intops Co. Ltd (049070)?
The price-to-sales ratio of Intops Co. Ltd is 0.54 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Intops Co. Ltd (049070)?
Earnings per share at Intops Co. Ltd are 2,044 KRW (price ÷ EPS = P/E 7.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Intops Co. Ltd (049070)?
The dividend yield of Intops Co. Ltd is 1.6% (payout 10.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Intops Co. Ltd (049070)?
The net margin of Intops Co. Ltd is 5.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Intops Co. Ltd (049070)?
The return on equity (ROE) of Intops Co. Ltd is 4.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Intops Co. Ltd (049070)?
On an EBIT basis the return on assets of Intops Co. Ltd is 4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Intops Co. Ltd (049070)?
The operating margin of Intops Co. Ltd is 1.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Intops Co. Ltd (049070)?
Revenue at Intops Co. Ltd is growing +7.4% versus a year earlier (3y avg −19.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Intops Co. Ltd (049070)?
Earnings per share at Intops Co. Ltd are growing +123% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Intops Co. Ltd (049070) generate?
The free cash flow of Intops Co. Ltd is −7.0B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Intops Co. Ltd in the live analysis
One click puts Intops Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 7, 2026