EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Intops Co. Ltd (049070) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Intops Co. Ltd KRW 17,400, price KRW 18,100, upside -3.9%, quality 52 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Technology · KR · ISIN KR7049070006

IC Thin data Sep 24, 2026

Intops Co. Ltd

049070 · KQ

NeutralThe stock looks roughly fairly valued with average quality.

·Fair value 17,400 KRW · Fairly valued (−4%)
!Quality 52/100
!Weak Growth (revenue 5y −5.4 %/yr)
!Thin margins · 3.7% net margin (TTM)
!Low debt · negative free cash flow
·1.10% dividend yield
!Mixed vs. peers (5/9)
!Narrow moat 24/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 28 out of 100
!Weak on future: 5 out of 100
Watch Intops Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

41,604 KRW 12,982 KRW Fair Value 17,400 KRW May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 12,982 KRW – 41,604 KRW · fair‑value band 14,182 KRW – 19,312 KRW · the 18,100 KRW price screens above the 17,400 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.

Follow Intops Co. in your weekly email

Every Wednesday you see whether Intops Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Intops Co., Ltd. manufactures and sells information and communication devices. The company produces components for mobile devices, automotive parts, home appliance parts, medical devices, robots, cosmetic cases, and lifestyle products.

Show more

Intops Co., Ltd. manufactures and sells information and communication devices. The company produces components for mobile devices, automotive parts, home appliance parts, medical devices, robots, cosmetic cases, and lifestyle products. It also offers automotive parts; IT devices; mobile phone parts processing; home appliance assembly; and software development. In addition, it engages in the credit finance, fuel cell power generation, and renewable energy services. Intops Co., Ltd. was founded in 1975 and is headquartered in Anyang-si, South Korea.

Stock analysis

Intops Co. Ltd (049070) currently trades at 18,100 KRW, while our model-based Fair Value estimate is 17,400 KRW, implying the stock looks roughly 4.0% fairly valued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of 28,232 KRW per share, and 4 of the 9 models we run sit above the 18,100 KRW price.

Bear case: the Earnings-Based group reads lowest at 13,991 KRW, and 5 of the 9 models stay below the price. Evidence for this calculation is low.

Scenario range: 14,182 KRW (bear) to 19,312 KRW (bull), the price of 18,100 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 52/100 (solid quality), in the Technology sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Intops Co. Ltd reported revenue of 591B KRW in FY2025 versus 1.1T KRW in FY2021, a compound −13.4%/yr. Reported net income was 16.2B KRW in FY2025, compounding −31.9%/yr from FY2021.

Key figures

Market cap 287B KRW (≈ $211M) · P/S ratio 0.52 · Dividend yield 1.1% · Net margin 2.7% · Return on equity 2.3% · Return on assets (EBIT) 4.9% · Operating margin 3.9% · Revenue (TTM) 592B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).

What moves the price

The share trades about 24% below its 52-week high and 39% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −37% fair-value upside, at −4%, 049070 screens cheaper than that median.

Fair Value models

Bear 14,182 KRW Fair Value 17,400 KRW Bull 19,312 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings 14,919 KRW 17,510 KRW 20,677 KRW 78
Residual Income 26,925 KRW 24,741 KRW 17,342 KRW 76
EV/EBITDA 11,302 KRW 13,387 KRW 15,471 KRW 67
All 9 models by family
DCF Models
Owner Earnings 14,919 KRW 17,510 KRW 20,677 KRW 78
Earnings-Based
Graham-Dodd 6,960 KRW 13,991 KRW 17,591 KRW 66
Multiples
P/E Multiple 21,495 KRW 28,660 KRW 35,824 KRW 63
P/S Multiple 13,050 KRW 17,400 KRW 21,751 KRW 58
P/B Multiple 13,050 KRW 17,400 KRW 21,751 KRW 55
EV/EBITDA 11,302 KRW 13,387 KRW 15,471 KRW 67
Asset-Based
NCAV (Graham) 21,069 KRW 28,232 KRW 42,138 KRW 54
Economic Profit
Residual Income 26,925 KRW 24,741 KRW 17,342 KRW 76
Growth Earnings
Growth-Adj P/E 15,402 KRW 22,002 KRW 28,603 KRW 67

Open the full fair value analysis →

Notify me when 049070 reaches fair value

Put 049070 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 52/100

Of which business quality 50 · Market factors (momentum, volatility) 46

Profitability 25
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 54
Distance to the 52-week high (market factor)
Net Issuance 88
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 14/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−3.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−19.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.4%
Start year 2020 (pandemic). Over 10 years: −1.1% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.7%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−14.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−15.5%
Dividend (yield on the price)1.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−16% vs −2%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → −2%
Start year 2020 (pandemic)

Watch 049070, get fair value alerts →

Compare Intops Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Consumer Electronics · 128 stocks

Beats the industry median on 5/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 52 · Below median
Fair Value upside −4% · Above median
Profitability
Return on equity (TTM) 2% · Below median
Return on assets 0% · Below median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 4% · Above median
Growth and dividend
Revenue growth 1% · Above median
Dividend yield (TTM) 1.1% · Below median
Balance sheet
Debt / equity 0.02× · Below median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)28 · sector 8
FUTURE (revenue growth)5 · sector 4
PAST (return on equity)9 · sector 17
HEALTH (low debt)99 · sector 97
DIVIDEND (yield)22 · sector 33

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Consumer Electronics stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Samsung Electronics Co 005930 285,500 KRW 162,073 KRW −43%
Sony Group SONY $22.99 $30.11 +31%
Xiaomi Corporation 1810 HK$26.18 HK$44.40 +70%
LG Electronics Inc 066570 209,000 KRW 97,565 KRW −53%
Huaqin Co 603296 ¥79.93 ¥39.69 −50%
Goertek Inc 002241 ¥24.64 ¥14.47 −41%
LG Corp 003550 111,900 KRW 87,717 KRW −22%
Shenzhen Transsion Holdings 688036 ¥55.65 ¥54.13 −3%
Anker Innovations Limited 300866 ¥123.90 ¥78.13 −37%
Dixon Technologies (India) Limited DIXON ₹13,200 ₹4,022 −70%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Intops Co. Ltd · Fair Value
17,400 KRW −4%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Intops Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/049070

Frequently asked questions

Is Intops Co. Ltd (049070) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 17,400 KRW versus a price of 18,100 KRW, about −4% upside (fairly valued).
What is the fair value of 049070?
Our model-based fair value for Intops Co. Ltd is 17,400 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 18,100 KRW.
What is the quality score of 049070?
Intops Co. Ltd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Intops Co. Ltd (049070)?
Our model-based price target is the fair value of 17,400 KRW (as of Sep 24, 2026) from 9 valuation models. Cautious scenario 14,182 KRW, optimistic scenario 19,312 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Intops Co. Ltd stock forecast for 2026?
Our models put fair value at 17,400 KRW, about −4% upside versus a price of 18,100 KRW (fairly valued). Cautious scenario 14,182 KRW, optimistic scenario 19,312 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Intops Co. Ltd (049070)?
Intops Co. Ltd reported trailing-twelve-month revenue of about 592B KRW (latest available figure, as of Sep 24, 2026).
Does Intops Co. Ltd pay a dividend?
Intops Co. Ltd currently shows a dividend yield of about 1.10% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Intops Co. Ltd (049070)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Intops Co. Ltd it is 17,400 KRW per share (as of Sep 24, 2026), against a price of 18,100 KRW. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is Intops Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 049070 trades above its calculated fair value: price 18,100 KRW, fair value 17,400 KRW, a gap of about −4% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 049070?
No. The price is what the market pays today (18,100 KRW); the fair value is what the company's own numbers justify (17,400 KRW). For Intops Co. Ltd the two are 699.56 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Intops Co. Ltd worth?
The market values Intops Co. Ltd at about 287B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 18,100 KRW; our models calculate a fair value of 17,400 KRW per share.
What do the bullish and bearish scenarios say about 049070?
Our models span a range for Intops Co. Ltd: cautious scenario 14,182 KRW, base 17,400 KRW, optimistic 19,312 KRW per share (as of Sep 24, 2026, price 18,100 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Intops Co. Ltd (049070)?
Balance-sheet figures for Intops Co. Ltd (as of Sep 24, 2026): return on equity 2.3%, debt of 0.02 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 049070 from its 52-week high?
Intops Co. Ltd trades at 18,100 KRW, about 24% below its 52-week high of 23,679 KRW and 39% above the low of 12,982 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 17,400 KRW is for.
Which stocks are comparable to Intops Co. Ltd?
From the same area (Technology) we also value Samsung Electronics Co, Sony Group, Xiaomi Corporation, LG Electronics Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Intops Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 18,100 KRW, calculated fair value 17,400 KRW (−4%), Quality Score 52/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 049070 calculated?
We run Intops Co. Ltd through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 17,400 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Intops Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Intops Co. Ltd (049070)?
The closing price on Sep 23, 2026 was 18,100 KRW. Our model-based fair value is 17,400 KRW, about −4% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Intops Co. Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Intops Co. Ltd

How large is the market capitalisation of Intops Co. Ltd (049070)?
The market capitalisation of Intops Co. Ltd is 287B KRW (≈ $211M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Intops Co. Ltd (049070)?
The price-to-sales ratio of Intops Co. Ltd is 0.52 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Intops Co. Ltd (049070)?
The dividend yield of Intops Co. Ltd is 1.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Intops Co. Ltd (049070)?
The net margin of Intops Co. Ltd is 2.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Intops Co. Ltd (049070)?
The return on equity (ROE) of Intops Co. Ltd is 2.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Intops Co. Ltd (049070)?
On an EBIT basis the return on assets of Intops Co. Ltd is 4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Intops Co. Ltd (049070)?
The operating margin of Intops Co. Ltd is 3.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Intops Co. Ltd (049070)?
Revenue at Intops Co. Ltd is growing +0.9% versus a year earlier (3y avg −19.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Intops Co. Ltd (049070)?
Earnings per share at Intops Co. Ltd are growing +123% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Intops Co. Ltd (049070) generate?
The free cash flow of Intops Co. Ltd is −7.0B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch Intops Co. Ltd in the live analysis

One click puts Intops Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.