EN DE
Watch Haesung Optics Co. Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Haesung Optics Co. Ltd (076610) fair value: what the stock is really worth

As of Nov 9, 2026: fair value (intrinsic value) of Haesung Optics Co. Ltd stock KRW 109, price KRW 869, that is 87.5% below the price, quality 32 out of 100. Rating: strongly overvalued. Calculated from audited financials with one of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Technology KR · ISIN KR7076610005

HO Haesung Optics Co. Ltd logo Thin data Nov 9, 2026

Haesung Optics Co. Ltd

076610 · KQ
Very expensive, weak quality

Our calculation puts a fair price 87% below what the stock costs today.

Revenue last quarter +74% vs. a year ago.
Moderate debt
Fair value 108.83 KRW · Strongly overvalued
Quality 32/100
Weak Growth (revenue 5y −5.5 %/yr in KRW)
Loss-making · -0.8% net margin (TTM)
Negative free cash flow
Trails peers (3/11)
Narrow moat 15/100 · thin data
Thin data
⚠ Dilution
Watch Haesung Optics Co. Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

5,335 KRW 494.00 KRW Fair Value 108.83 KRW May 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.

How to read this chart

60‑month range 494.00 KRW – 5,335 KRW · fair‑value band 81.22 KRW – 162.43 KRW · the 869.00 KRW price screens above the 108.83 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.

Follow Haesung Optics Co. in your weekly email

Every Wednesday you see whether Haesung Optics Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Haesung Optics Co., Ltd. produces and sells optical lens in South Korea, Vietnam, China, and internationally.

Show moreShow less

The company offers actuators, such as auto-focus, optical image stabilizer, vertical type, and hinge type; and optical devices, that includes 3D camera, golf distance measuring device, ultra-small joint endoscope, skin diagnostic camera, stereo camera for electric glasses, and high-pixel camera module for drone.

It also provides 3D maps using AI and LiDAR based 3D mapping solutions; parking guidance and an integrated indoor and outdoor map navigation service using indoor GPS technology; indoor positioning services to buildings, hospitals, factories, etc. using 3D spatial maps and radio waves; and location identification of green vehicles and boats, route query, and operation record management services.

The company was formerly known as Haesung Industry Co., Ltd. and changed its name to Haesung Optics Co., Ltd. in April 2002. Haesung Optics Co., Ltd. was founded in 1988 and is headquartered in Hwaseong-si, South Korea.

Stock analysis

Haesung Optics Co. Ltd (076610) currently trades at 869.00 KRW, while our model-based Fair Value estimate is 108.83 KRW, 87% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 85/100, which puts the data coverage at low.

Scenario range: 81.22 KRW (bear) to 162.43 KRW (bull), the price of 869.00 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 32/100 (below-average quality), in the Technology sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Haesung Optics Co. Ltd reported revenue of 160B KRW in FY2025 versus 141B KRW in FY2021, a compound +3.3%/yr. Reported net income was −8.6B KRW in FY2025.

Key figures

Market cap 50.5B KRW (≈ $37.4M) Micro · P/S ratio 0.27 · EPS (TTM) −30.03 KRW · Net margin −0.8% · Return on equity −14.0% · Return on assets (EBIT) −9.6% (5-year average) · Operating margin 0.7% · Revenue (TTM) 223B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 15 out of 100 (low confidence).

What moves the price

The share trades about 69% below its 52-week high and 76% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at −87%, 076610 screens richer than that median.

Fair Value models

Bear 81.22 KRW Fair Value 108.83 KRW Bull 162.43 KRW
Price 869.00 KRW · Downside -87.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham) 95.55 KRW 128.03 KRW 191.09 KRW 54
All 1 models by family
Asset-Based
NCAV (Graham) 95.55 KRW 128.03 KRW 191.09 KRW 54

The fair value above starts from this blend and is adjusted for dilution from new shares.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 32/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 20
How much profit the company makes from its sales and capital
Quality Growth 95
Are margins and returns getting better?
Cashflow 4
Do the profits arrive as real cash?
Financial strength 8
Debt, balance sheet and risk of trouble
Investment 48
Does it invest with discipline instead of growing at any price?
Low Volatility 24
How calm the share price moves, does not count
Price momentum 40
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 57
Distance to the 52-week high, does not count
New shares 50
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 6/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+47.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.5%
Start year 2020 (pandemic). Over 10 years: −5.6% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.5%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−22.5% (2020) → −6.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

076610 screens overvalued: fair value 87% below the price. Compare with Amphenol Corporation →

Compare Haesung Optics Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 655 stocks

Beats the industry median on 3/10 measures
Overall it trails its industry peers.
Valuation
Quality Score 32 · Bottom 25%
Fair Value upside −87.5% · Bottom 25%
Profitability
Return on assets −5.9% · Bottom 25%
Net margin (12 months) −0.8% · Bottom 25%
Operating margin (12 months) 0.7% · Below median
Growth and dividend
Revenue growth (quarter YoY) 73.5% · Top 25%
Balance sheet
Debt / equity 0.58× · Highest 25%

Valuation Multiplesvs Electronic Components median · lower = cheaper

P/B 2.72× · Pricier than median
P/S (12 months) 0.23× · Cheapest 25%
EV/EBITDA 5.1× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)100 · sector 69
PAST (return on equity)0 · sector 28
HEALTH (low debt)71 · sector 95
DIVIDEND (yield)0 · sector 27

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Hon Hai Precision Industry Co 2317 239.00 TWD 292.29 TWD +22% vs 076610
TE Connectivity plc TEL $207.01 $224.30 +8% vs 076610
Asia Vital Components Co 3017 2,540 TWD 2,737 TWD +8% vs 076610
Shengyi Technology Co 600183 ¥70.68 ¥66.42 −6% vs 076610
Amphenol Corporation APH $74.59 $69.74 −7% vs 076610
Celestica Inc CLS $206.68 $109.91 −47% vs 076610
Delta Electronics, Inc 2308 1,160 TWD 519.57 TWD −55% vs 076610
Luxshare Precision Industry Co 002475 ¥50.78 ¥18.44 −64% vs 076610
Corning Incorporated GLW $106.13 $33.72 −68% vs 076610
Samsung Electro-Mechanics Co 009150 843,000 KRW 171,572 KRW −80% vs 076610

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Haesung Optics Co. Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Haesung Optics Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/076610

Frequently asked questions

Is Haesung Optics Co. Ltd (076610) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 108.83 KRW versus a price of 869.00 KRW, about 87% lower (overvalued).
What is the fair value of 076610?
Our model-based fair value for Haesung Optics Co. Ltd is 108.83 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 869.00 KRW.
What is the quality score of 076610?
Haesung Optics Co. Ltd has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Haesung Optics Co. Ltd (076610)?
Our model-based price target is the fair value of 108.83 KRW (as of Nov 9, 2026) from 1 valuation models. Cautious scenario 81.22 KRW, optimistic scenario 162.43 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Haesung Optics Co. Ltd stock forecast for 2026?
Our models put fair value at 108.83 KRW, about 87% lower versus a price of 869.00 KRW (overvalued). Cautious scenario 81.22 KRW, optimistic scenario 162.43 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Haesung Optics Co. Ltd (076610)?
Haesung Optics Co. Ltd reported trailing-twelve-month revenue of about 223B KRW (latest available figure, as of Nov 9, 2026).
What is the intrinsic value of Haesung Optics Co. Ltd (076610)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Haesung Optics Co. Ltd it is 108.83 KRW per share (as of Nov 9, 2026), against a price of 869.00 KRW. It is the blended result of 1 valuation models in 1 family (Asset-Based).
Is Haesung Optics Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 076610 trades above its calculated fair value: price 869.00 KRW, fair value 108.83 KRW, a gap of about −87% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 076610?
No. The price is what the market pays today (869.00 KRW); the fair value is what the company's own numbers justify (108.83 KRW). For Haesung Optics Co. Ltd the two are 760.17 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Haesung Optics Co. Ltd worth?
The market values Haesung Optics Co. Ltd at about 50.5B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 869.00 KRW; our models calculate a fair value of 108.83 KRW per share.
What do the bullish and bearish scenarios say about 076610?
Our models span a range for Haesung Optics Co. Ltd: cautious scenario 81.22 KRW, base 108.83 KRW, optimistic 162.43 KRW per share (as of Nov 9, 2026, price 869.00 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Haesung Optics Co. Ltd (076610)?
Balance-sheet figures for Haesung Optics Co. Ltd (as of Nov 9, 2026): return on equity −14.0%, debt of 0.58 per unit of equity. They feed the Quality Score of 32/100, which measures business quality independently of the share price.
How far is 076610 from its 52-week high?
Haesung Optics Co. Ltd trades at 869.00 KRW, about 69% below its 52-week high of 2,785 KRW and 76% above the low of 494.00 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 108.83 KRW is for.
Which stocks are comparable to Haesung Optics Co. Ltd?
From the same area (Technology) we also value Amphenol Corporation, Hon Hai Precision Industry Co, Corning Incorporated, Delta Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Haesung Optics Co. Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 869.00 KRW, calculated fair value 108.83 KRW (−87%), Quality Score 32/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 076610 calculated?
We run Haesung Optics Co. Ltd through 1 models from 1 family: Asset-Based. Every model gets the same audited fundamentals; the fair value of 108.83 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Haesung Optics Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Haesung Optics Co. Ltd (076610)?
The closing price on Nov 9, 2026 was 869.00 KRW. Our model-based fair value is 108.83 KRW, about 87% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Haesung Optics Co. Ltd right now?
The price sits above even our optimistic bull case (162.43 KRW). The favourable scenario is already priced in. Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (81.22 KRW to 162.43 KRW) leaves room in how you read the outcome.

Key figures of Haesung Optics Co. Ltd

How large is the market capitalisation of Haesung Optics Co. Ltd (076610)?
The market capitalisation of Haesung Optics Co. Ltd is 50.5B KRW (≈ $37.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Haesung Optics Co. Ltd (076610)?
The price-to-sales ratio of Haesung Optics Co. Ltd is 0.27 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Haesung Optics Co. Ltd (076610)?
Earnings per share at Haesung Optics Co. Ltd are −30.03 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Haesung Optics Co. Ltd (076610)?
The net margin of Haesung Optics Co. Ltd is −0.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Haesung Optics Co. Ltd (076610)?
The return on equity (ROE) of Haesung Optics Co. Ltd is −14.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Haesung Optics Co. Ltd (076610)?
On an EBIT basis the return on assets of Haesung Optics Co. Ltd is −9.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Haesung Optics Co. Ltd (076610)?
The operating margin of Haesung Optics Co. Ltd is 0.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Haesung Optics Co. Ltd (076610)?
Revenue at Haesung Optics Co. Ltd is growing +73.5% versus a year earlier (3y avg −0.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Haesung Optics Co. Ltd (076610)?
Earnings per share at Haesung Optics Co. Ltd are growing −43.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Haesung Optics Co. Ltd (076610) generate?
The free cash flow of Haesung Optics Co. Ltd is −19.8B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Haesung Optics Co. Ltd (076610) carry?
The net debt of Haesung Optics Co. Ltd is 32.9B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Haesung Optics Co. Ltd in the live analysis

One click puts Haesung Optics Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.