EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Haesung Optics Co. Ltd (076610) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Haesung Optics Co. Ltd KRW 121, price KRW 1,123, upside -89.2%, quality 33 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Technology · KR · ISIN KR7076610005

HO Thin data Sep 24, 2026

Haesung Optics Co. Ltd

076610 · KQ

Weakest SetupStrongly overvalued and low quality.

!Fair value 121.24 KRW · Strongly overvalued (−89%)
!Quality 33/100
!Weak Growth (revenue 5y −5.5 %/yr)
!Loss-making · -0.1% net margin (TTM)
!Moderate debt · negative free cash flow
!Trails peers (1/8)
!Narrow moat 17/100
!Evidence only low, so the estimate is less certain
Watch Haesung Optics Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

5,335 KRW 494.00 KRW Fair Value 121.24 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 494.00 KRW – 5,335 KRW · fair‑value band 90.47 KRW – 180.96 KRW · the 1,123 KRW price screens above the 121.24 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Haesung Optics Co. in your weekly email

Every Wednesday you see whether Haesung Optics Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Haesung Optics Co., Ltd. produces and sells optical lens in South Korea, Vietnam, China, and internationally.

Show more

Haesung Optics Co., Ltd. produces and sells optical lens in South Korea, Vietnam, China, and internationally. The company offers actuators, such as auto-focus, optical image stabilizer, vertical type, and hinge type; and optical devices, that includes 3D camera, golf distance measuring device, ultra-small joint endoscope, skin diagnostic camera, stereo camera for electric glasses, and high-pixel camera module for drone. It also provides 3D maps using AI and LiDAR based 3D mapping solutions; parking guidance and an integrated indoor and outdoor map navigation service using indoor GPS technology; indoor positioning services to buildings, hospitals, factories, etc. using 3D spatial maps and radio waves; and location identification of green vehicles and boats, route query, and operation record management services. The company was formerly known as Haesung Industry Co., Ltd. and changed its name to Haesung Optics Co., Ltd. in April 2002. Haesung Optics Co., Ltd. was founded in 1988 and is headquartered in Hwaseong-si, South Korea.

Stock analysis

Haesung Optics Co. Ltd (076610) currently trades at 1,123 KRW, while our model-based Fair Value estimate is 121.24 KRW, implying the stock looks roughly 825.9% overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 85/100, which puts the evidence level at low.

Scenario range: 90.47 KRW (bear) to 180.96 KRW (bull), the price of 1,123 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 33/100 (below-average quality), in the Technology sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Haesung Optics Co. Ltd reported revenue of 160B KRW in FY2025 versus 141B KRW in FY2021, a compound +3.3%/yr. Reported net income was −8.6B KRW in FY2025.

Key figures

Market cap 50.4B KRW (≈ $37.0M) · P/S ratio 0.27 · Net margin −5.4% · Return on equity −14.3% · Return on assets (EBIT) −9.6% · Operating margin 1.1% · Revenue (TTM) 199B KRW · Revenue growth (YoY) +125%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).

What moves the price

The share trades about 60% below its 52-week high and 127% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −66% fair-value upside, at −89%, 076610 screens richer than that median.

Fair Value models

Bear 90.47 KRW Fair Value 121.24 KRW Bull 180.96 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) 175.04 KRW 234.55 KRW 350.08 KRW 54
All 1 models by family
Asset-Based
NCAV (Graham) 175.04 KRW 234.55 KRW 350.08 KRW 54

Open the full fair value analysis →

Notify me when 076610 reaches fair value

Put 076610 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 33/100

Of which business quality 32 · Market factors (momentum, volatility) 47

Profitability 20
Margins and returns on capital today
Quality Growth 94
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 8
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 50
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 6/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+47.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.5%
Start year 2020 (pandemic). Over 10 years: −5.6% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.5%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−22.5% (2020) → −6.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

076610 screens 826% overvalued. Compare with Amphenol Corporation →

Compare Haesung Optics Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 654 stocks

Beats the industry median on 1/7 measures
Overall it trails its industry peers.
Valuation
Quality Score 32 · Bottom 25%
Fair Value upside −89% · Bottom 25%
Profitability
Return on assets −2% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 1% · Below median
Growth and dividend
Revenue growth 125% · Top 25%
Balance sheet
Debt / equity 0.58× · Highest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)100 · sector 38
PAST (return on equity)0 · sector 26
HEALTH (low debt)71 · sector 95
DIVIDEND (yield)0 · sector 25

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Amphenol Corporation APH $83.08 $84.44 +2%
Delta Electronics, Inc 2308 1,910 TWD 519.57 TWD −73%
Corning Incorporated GLW $154.15 $33.52 −78%
Hon Hai Precision Industry Co 2317 250.50 TWD 293.80 TWD +17%
Samsung Electro-Mechanics Co 009150 1,507,000 KRW 171,572 KRW −89%
Luxshare Precision Industry Co 002475 ¥54.84 ¥18.55 −66%
Suzhou Dongshan Precision Manufacturing Co 002384 ¥198.12 ¥21.19 −89%
TE Connectivity plc TEL $213.48 $140.75 −34%
Elite Material Co 2383 5,050 TWD 800.51 TWD −84%
Yageo Corporation 2327 580.00 TWD 527.64 TWD −9%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Haesung Optics Co. Ltd · Fair Value
121.24 KRW −826%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Haesung Optics Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/076610

Frequently asked questions

Is Haesung Optics Co. Ltd (076610) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 121.24 KRW versus a price of 1,123 KRW, about −89% upside (overvalued).
What is the fair value of 076610?
Our model-based fair value for Haesung Optics Co. Ltd is 121.24 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,123 KRW.
What is the quality score of 076610?
Haesung Optics Co. Ltd has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Haesung Optics Co. Ltd (076610)?
Our model-based price target is the fair value of 121.24 KRW (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 90.47 KRW, optimistic scenario 180.96 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Haesung Optics Co. Ltd stock forecast for 2026?
Our models put fair value at 121.24 KRW, about −89% upside versus a price of 1,123 KRW (overvalued). Cautious scenario 90.47 KRW, optimistic scenario 180.96 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Haesung Optics Co. Ltd (076610)?
Haesung Optics Co. Ltd reported trailing-twelve-month revenue of about 199B KRW (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Haesung Optics Co. Ltd (076610)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Haesung Optics Co. Ltd it is 121.24 KRW per share (as of Sep 24, 2026), against a price of 1,123 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Haesung Optics Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 076610 trades above its calculated fair value: price 1,123 KRW, fair value 121.24 KRW, a gap of about −89% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 076610?
No. The price is what the market pays today (1,123 KRW); the fair value is what the company's own numbers justify (121.24 KRW). For Haesung Optics Co. Ltd the two are 1,002 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Haesung Optics Co. Ltd worth?
The market values Haesung Optics Co. Ltd at about 50.4B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,123 KRW; our models calculate a fair value of 121.24 KRW per share.
What do the bullish and bearish scenarios say about 076610?
Our models span a range for Haesung Optics Co. Ltd: cautious scenario 90.47 KRW, base 121.24 KRW, optimistic 180.96 KRW per share (as of Sep 24, 2026, price 1,123 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Haesung Optics Co. Ltd (076610)?
Balance-sheet figures for Haesung Optics Co. Ltd (as of Sep 24, 2026): return on equity −14.3%, debt of 0.58 per unit of equity. They feed the Quality Score of 33/100, which measures business quality independently of the share price.
How far is 076610 from its 52-week high?
Haesung Optics Co. Ltd trades at 1,123 KRW, about 60% below its 52-week high of 2,785 KRW and 127% above the low of 494.00 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 121.24 KRW is for.
Which stocks are comparable to Haesung Optics Co. Ltd?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Hon Hai Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Haesung Optics Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 1,123 KRW, calculated fair value 121.24 KRW (−89%), Quality Score 33/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 076610 calculated?
We run Haesung Optics Co. Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 121.24 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Haesung Optics Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Haesung Optics Co. Ltd (076610)?
The closing price on Sep 23, 2026 was 1,123 KRW. Our model-based fair value is 121.24 KRW, about −89% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Haesung Optics Co. Ltd right now?
The price sits above even our optimistic bull case (180.96 KRW). The favourable scenario is already priced in. Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (90.47 KRW to 180.96 KRW) leaves room in how you read the outcome.

Key figures of Haesung Optics Co. Ltd

How large is the market capitalisation of Haesung Optics Co. Ltd (076610)?
The market capitalisation of Haesung Optics Co. Ltd is 50.4B KRW (≈ $37.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Haesung Optics Co. Ltd (076610)?
The price-to-sales ratio of Haesung Optics Co. Ltd is 0.27 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Haesung Optics Co. Ltd (076610)?
The net margin of Haesung Optics Co. Ltd is −5.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Haesung Optics Co. Ltd (076610)?
The return on equity (ROE) of Haesung Optics Co. Ltd is −14.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Haesung Optics Co. Ltd (076610)?
On an EBIT basis the return on assets of Haesung Optics Co. Ltd is −9.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Haesung Optics Co. Ltd (076610)?
The operating margin of Haesung Optics Co. Ltd is 1.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Haesung Optics Co. Ltd (076610)?
Revenue at Haesung Optics Co. Ltd is growing +125% versus a year earlier (3y avg −0.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Haesung Optics Co. Ltd (076610)?
Earnings per share at Haesung Optics Co. Ltd are growing −43.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Haesung Optics Co. Ltd (076610) generate?
The free cash flow of Haesung Optics Co. Ltd is −19.8B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Haesung Optics Co. Ltd (076610) carry?
The net debt of Haesung Optics Co. Ltd is 32.9B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Haesung Optics Co. Ltd in the live analysis

One click puts Haesung Optics Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.