Haesung Optics Co (076610) Fair Value & Analysis

Technology · KR · Market cap 54.3B KRW

Below-average quality, and screening another 82% overvalued on our models.

What matters now

• The price sits above even our optimistic bull case (286.28 KRW). The favourable scenario is already priced in.
• Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
• The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 494.00 KRW – 5,335 KRW · fair‑value band 232.60 KRW – 286.28 KRW · the 1,376 KRW price screens above the 253.93 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Haesung Optics Co (076610) currently trades at 1,376 KRW, while our model-based Fair Value estimate is 253.93 KRW, implying the stock looks roughly 81.6% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Haesung Optics Co generated revenue of 199B KRW at a net margin of -0.1%. Revenue grew 125.1% year over year. It earns a return on equity of -14.3%. Net debt stands at 32.9B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 232.60 KRW (bear case) to 286.28 KRW (bull case); at 1,376 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high and 184% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -82%, 076610 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Dividend Discount (307.61 KRW) versus Asset-Based (234.55 KRW). Highest evidence: Gordon GGM (70).

Key figures & financial health

Quality Score breakdown

About the company

Haesung Optics Co., Ltd. produces and sells optical lens in South Korea, Vietnam, China, and internationally. The company offers actuators, such as auto-focus, optical image stabilizer, vertical type, and hinge type; and optical devices, that includes 3D camera, golf distance measuring device, ultra-small joint endoscope, skin diagnostic camera, stereo …

Full company description

Haesung Optics Co., Ltd. produces and sells optical lens in South Korea, Vietnam, China, and internationally. The company offers actuators, such as auto-focus, optical image stabilizer, vertical type, and hinge type; and optical devices, that includes 3D camera, golf distance measuring device, ultra-small joint endoscope, skin diagnostic camera, stereo camera for electric glasses, and high-pixel camera module for drone. It also provides 3D maps using AI and LiDAR based 3D mapping solutions; parking guidance and an integrated indoor and outdoor map navigation service using indoor GPS technology; indoor positioning services to buildings, hospitals, factories, etc. using 3D spatial maps and radio waves; and location identification of green vehicles and boats, route query, and operation record management services. The company was formerly known as Haesung Industry Co., Ltd. and changed its name to Haesung Optics Co., Ltd. in April 2002. Haesung Optics Co., Ltd. was founded in 1988 and is headquartered in Hwaseong-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Haesung Optics Co reported revenue of 160B KRW in FY2025 versus 141B KRW in FY2021, a compound +3.3%/yr. Reported net income was −8.6B KRW in FY2025.

076610 screens 82% overvalued. Compare with Delta Electronics, Inc →

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Explore undervalued stocks

More undervalued Technology stocks →

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.