Dongyang E&P Inc (079960) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Dongyang E&P Inc stock KRW 42,810, price KRW 14,270, upside +200.0%, quality 57 out of 100. Rating: strongly undervalued. Calculated from audited financials with 23 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 10,401 KRW – 36,850 KRW · fair‑value band 30,850 KRW – 57,500 KRW · the 14,270 KRW price screens below the 42,810 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Dongyang E&P in your weekly email
Every Wednesday you see whether Dongyang E&P is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dongyang E&P Inc., together with its subsidiaries, engages in the manufacture and sale of power supply and electronic devices in South Korea.
Show moreShow less
The company primarily offers various power supply models and chargers used for digital home appliances, office automation equipment, communication equipment, mobile phones, and networks and industrial control equipment.
It is also involved in the wholesale of electrical machinery equipment and related equipment; and software development activities. The company was formerly known as Dong Yang Gye Jeon Co., Ltd. and changed its name to Dongyang E&P Inc. in July 2005.
Dongyang E&P Inc. was founded in 1987 and is headquartered in Pyeongtaek, South Korea.
Stock analysis
Dongyang E&P Inc (079960) currently trades at 14,270 KRW, while our model-based Fair Value estimate is 42,810 KRW, implying the stock looks roughly 67% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 117,860 KRW per share, and 23 of the 23 models we run sit above the 14,270 KRW price.
Bear case: the Asset-Based group reads lowest at 26,983 KRW, and 0 of the 23 models stay below the price. Data coverage for this calculation is low.
Scenario range: 30,850 KRW (bear) to 57,500 KRW (bull), the price of 14,270 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Dongyang E&P Inc reported revenue of 596B KRW in FY2025 versus 519B KRW in FY2021, a compound +3.5%/yr. Reported net income was 49.5B KRW in FY2025, compounding +29.3%/yr from FY2021.
Key figures
Market cap 107B KRW (≈ $79.4M) Micro · P/S ratio 0.21 · Dividend yield 2.4% · Net margin 3.2% · Return on equity 1,773% · Return on assets (EBIT) 8.4% (5-year average) · Operating margin 3.1% · Revenue (TTM) 570B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 61% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −32% fair-value upside, at 200%, 079960 screens cheaper than that median.
Fair Value models
Bear30,850 KRWFair Value 42,810 KRWBull57,500 KRW
Price 14,270 KRW · Upside +200.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+8.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.3%
Start year 2020 (pandemic). Over 10 years: +2.5% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+19.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+17.4%
Dividend (yield on the price)2.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.17.4% vs 12.5%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 9%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Dongyang E&P Inc (079960) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 42,810 KRW versus a price of 14,270 KRW, about +200% upside (undervalued).
What is the fair value of 079960?
Our model-based fair value for Dongyang E&P Inc is 42,810 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 14,270 KRW.
What is the quality score of 079960?
Dongyang E&P Inc has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dongyang E&P Inc (079960)?
Our model-based price target is the fair value of 42,810 KRW (as of Nov 9, 2026) from 23 valuation models. Cautious scenario 30,850 KRW, optimistic scenario 57,500 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Dongyang E&P Inc stock forecast for 2026?
Our models put fair value at 42,810 KRW, about +200% upside versus a price of 14,270 KRW (undervalued). Cautious scenario 30,850 KRW, optimistic scenario 57,500 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Dongyang E&P Inc (079960)?
Dongyang E&P Inc reported trailing-twelve-month revenue of about 570B KRW (latest available figure, as of Nov 9, 2026).
Does Dongyang E&P Inc pay a dividend?
Dongyang E&P Inc currently shows a dividend yield of 2.35% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Dongyang E&P Inc (079960)?
Dongyang E&P Inc has a dividend yield of 2.4%. A dividend has been paid every year since at least 2005. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What growth is priced into Dongyang E&P Inc (079960)?
For today's price to be fair in a discounted-cash-flow model, Dongyang E&P Inc would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 13.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.3 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 079960 use?
Our models discount Dongyang E&P Inc at 13.5 %: a base by market capitalisation (micro), damped by beta 1.11, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Dongyang E&P Inc that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.5 %) and the same formula as our fair value.
How much growth has Dongyang E&P Inc (079960) delivered so far?
Over the past 5 years revenue at Dongyang E&P Inc grew +5.3 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Dongyang E&P Inc (079960) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Dongyang E&P Inc (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Dongyang E&P Inc (079960)?
The free-cash-flow yield on the price is 21.12 %: that much free cash flow Dongyang E&P Inc produces per unit of market value. When it exceeds the discount rate of our models (13.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Dongyang E&P Inc (079960)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dongyang E&P Inc it is 42,810 KRW per share (as of Nov 9, 2026), against a price of 14,270 KRW. It is the blended result of 23 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Dongyang E&P Inc stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 079960 trades below its calculated fair value: price 14,270 KRW, fair value 42,810 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 079960?
No. The price is what the market pays today (14,270 KRW); the fair value is what the company's own numbers justify (42,810 KRW). For Dongyang E&P Inc the two are 28,540 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Dongyang E&P Inc worth?
The market values Dongyang E&P Inc at about 107B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 14,270 KRW; our models calculate a fair value of 42,810 KRW per share.
What do the bullish and bearish scenarios say about 079960?
Our models span a range for Dongyang E&P Inc: cautious scenario 30,850 KRW, base 42,810 KRW, optimistic 57,500 KRW per share (as of Nov 9, 2026, price 14,270 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 079960 from its 52-week high?
Dongyang E&P Inc trades at 14,270 KRW, about 61% below its 52-week high of 36,850 KRW and at the low of 14,270 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 42,810 KRW is for.
Which stocks are comparable to Dongyang E&P Inc?
From the same area (Industrials) we also value Sungho Electronics Corp, SPG Co, BHI Co, VITZROCELL Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dongyang E&P Inc stock attractive at the current price?
The data as of Nov 9, 2026: price 14,270 KRW, calculated fair value 42,810 KRW (+200%), Quality Score 57/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 079960 calculated?
We run Dongyang E&P Inc through 23 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 42,810 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Dongyang E&P Inc currently trades 67% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dongyang E&P Inc (079960)?
The closing price on Nov 6, 2026 was 14,270 KRW. Our model-based fair value is 42,810 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dongyang E&P Inc right now?
The price is below even our cautious bear case (30,850 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (30,850 KRW to 57,500 KRW) leaves room in how you read the outcome.
Key figures of Dongyang E&P Inc
How large is the market capitalisation of Dongyang E&P Inc (079960)?
The market capitalisation of Dongyang E&P Inc is 107B KRW (≈ $79.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dongyang E&P Inc (079960)?
The price-to-sales ratio of Dongyang E&P Inc is 0.21 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Dongyang E&P Inc (079960)?
The dividend yield of Dongyang E&P Inc is 2.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dongyang E&P Inc (079960)?
The net margin of Dongyang E&P Inc is 3.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dongyang E&P Inc (079960)?
The return on equity (ROE) of Dongyang E&P Inc is 1,773% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dongyang E&P Inc (079960)?
On an EBIT basis the return on assets of Dongyang E&P Inc is 8.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dongyang E&P Inc (079960)?
The operating margin of Dongyang E&P Inc is 3.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dongyang E&P Inc (079960)?
Revenue at Dongyang E&P Inc is growing −10.0% versus a year earlier (3y avg +2.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dongyang E&P Inc (079960)?
Earnings per share at Dongyang E&P Inc are growing +51.4% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Dongyang E&P Inc in the live analysis
One click puts Dongyang E&P Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026