Biotoxtech Co. Ltd (086040) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Biotoxtech Co. Ltd stock KRW 1,916, price KRW 2,185, that is 12.3% below the price, quality 61 out of 100. Rating: overvalued. Calculated from audited financials with 18 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 1,983 KRW – 11,850 KRW · fair‑value band 1,698 KRW – 2,197 KRW · the 2,185 KRW price screens above the 1,916 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Biotoxtech Co. in your weekly email
Every Wednesday you see whether Biotoxtech Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Biotoxtech Co., Ltd. engages in the safety evaluation of pharmaceuticals, foods, cosmetics, cell therapeutics, chemicals, agrochemicals, and medical equipment in South Korea.
Show moreShow less
It is involved in the PK/TK, ADME, and RI analysis, as well as validation and bio analysis; efficacy evaluation and screening materials; clinical pathology and business contract of histopathology; new drug development; and business consulting and vicegerent of nonclinical trial activities.
The company's safety evaluation research field includes general toxicity studies, carcinogenicity studies, local toxicity studies, reproductive and developmental studies, genotoxicity studies, immunotoxicity studies, safety pharmacology, ecotoxicology studies, histopathology/clinical pathology, and juvenile animal toxicity studies.
Biotoxtech Co., Ltd. was founded in 2000 and is headquartered in Cheongwon, South Korea.
Stock analysis
Biotoxtech Co. Ltd (086040) currently trades at 2,185 KRW, while our model-based Fair Value estimate is 1,916 KRW, 12% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 3,005 KRW per share, and 8 of the 18 models we run sit above the 2,185 KRW price.
Bear case: the Earnings-Based group reads lowest at 868.27 KRW, and 10 of the 18 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 1,698 KRW (bear) to 2,197 KRW (bull), the price of 2,185 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Healthcare sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Biotoxtech Co. Ltd reported revenue of 47.0B KRW in FY2025 versus 32.7B KRW in FY2021, a compound +9.5%/yr. Reported net income was 1.2B KRW in FY2025, compounding −36.4%/yr from FY2021.
Key figures
Market cap 33.7B KRW (≈ $24.9M) Micro · P/S ratio 0.84 · Net margin 18.3% · Return on equity −1,485% · Return on assets (EBIT) −1.9% (5-year average) · Operating margin 7.3% · Revenue (TTM) 37.6B KRW · Revenue growth (YoY) +9.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 44% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −44% fair-value upside, at −12%, 086040 screens cheaper than that median.
Fair Value models
Bear1,698 KRWFair Value 1,916 KRWBull2,197 KRW
Price 2,185 KRW · Downside -12.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.91/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+13.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.2%
Start year 2020 (pandemic). Over 10 years: +10.9% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−25.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−25.7%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−25.7% vs 0.4%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → −10%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+5.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +3.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Biotechnology & Medical Research” was too small, so the broader sector is used.)Health Care · 2276 stocks
Beats the sector median on 6/11 measures
A mixed picture versus its sector peers.
Valuation
Quality Score61 · Above median
Fair Value upside−12.3% · Above median
Profitability
Return on assets3.0% · Above median
Net margin (12 months)61.4% · Top 25%
Operating margin (12 months)7.3% · Below median
Growth and dividend
Revenue growth (quarter YoY)9.1% · Above median
Balance sheet
Debt / equity0.28× · Above median
Valuation Multiplesvs Health Care median · lower = cheaper
P/B0.84× · Cheapest 25%
P/S (12 months)3.00× · Pricier than median
Price / free cash flow (fiscal year)25.6× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Biotoxtech Co. Ltd (086040) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 1,916 KRW versus a price of 2,185 KRW, about 12% lower (overvalued).
What is the fair value of 086040?
Our model-based fair value for Biotoxtech Co. Ltd is 1,916 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 2,185 KRW.
What is the quality score of 086040?
Biotoxtech Co. Ltd has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Biotoxtech Co. Ltd (086040)?
Our model-based price target is the fair value of 1,916 KRW (as of Nov 3, 2026) from 18 valuation models. Cautious scenario 1,698 KRW, optimistic scenario 2,197 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Biotoxtech Co. Ltd stock forecast for 2026?
Our models put fair value at 1,916 KRW, about 12% lower versus a price of 2,185 KRW (overvalued). Cautious scenario 1,698 KRW, optimistic scenario 2,197 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Biotoxtech Co. Ltd (086040)?
Biotoxtech Co. Ltd reported trailing-twelve-month revenue of about 37.6B KRW (latest available figure, as of Nov 3, 2026).
What growth is priced into Biotoxtech Co. Ltd (086040)?
For today's price to be fair in a discounted-cash-flow model, Biotoxtech Co. Ltd would have to grow free cash flow by +5.2 % per year for five years (discount rate 9.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.2 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 086040 use?
Our models discount Biotoxtech Co. Ltd at 9.1 %: a base by market capitalisation (nano), damped by beta 0.60, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Biotoxtech Co. Ltd that is +5.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.1 %) and the same formula as our fair value.
How much growth has Biotoxtech Co. Ltd (086040) delivered so far?
Over the past 5 years revenue at Biotoxtech Co. Ltd grew +12.2 % a year. The price currently implies free-cash-flow growth of +5.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Biotoxtech Co. Ltd (086040) growing?
The median revenue growth in the sector is +6.2 % a year. That is the yardstick for the growth priced into Biotoxtech Co. Ltd (+5.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Biotoxtech Co. Ltd (086040)?
The free-cash-flow yield on the price is 13.08 %: that much free cash flow Biotoxtech Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Biotoxtech Co. Ltd (086040)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Biotoxtech Co. Ltd it is 1,916 KRW per share (as of Nov 3, 2026), against a price of 2,185 KRW. It is the blended result of 18 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Biotoxtech Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 086040 trades above its calculated fair value: price 2,185 KRW, fair value 1,916 KRW, a gap of about −12% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 086040?
No. The price is what the market pays today (2,185 KRW); the fair value is what the company's own numbers justify (1,916 KRW). For Biotoxtech Co. Ltd the two are 269.01 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Biotoxtech Co. Ltd worth?
The market values Biotoxtech Co. Ltd at about 33.7B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 2,185 KRW; our models calculate a fair value of 1,916 KRW per share.
What do the bullish and bearish scenarios say about 086040?
Our models span a range for Biotoxtech Co. Ltd: cautious scenario 1,698 KRW, base 1,916 KRW, optimistic 2,197 KRW per share (as of Nov 3, 2026, price 2,185 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Biotoxtech Co. Ltd (086040)?
Balance-sheet figures for Biotoxtech Co. Ltd (as of Nov 3, 2026): debt of 0.28 per unit of equity. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is 086040 from its 52-week high?
Biotoxtech Co. Ltd trades at 2,185 KRW, about 44% below its 52-week high of 3,925 KRW and 10% above the low of 1,983 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 1,916 KRW is for.
Which stocks are comparable to Biotoxtech Co. Ltd?
From the same area (Healthcare) we also value MEDIPOST Co, Bioneer Corporation, Macrogen, Inc, Cell Biotech Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Biotoxtech Co. Ltd stock attractive at the current price?
The data as of Nov 3, 2026: price 2,185 KRW, calculated fair value 1,916 KRW (−12%), Quality Score 61/100, from 18 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 086040 calculated?
We run Biotoxtech Co. Ltd through 18 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1,916 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Biotoxtech Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Biotoxtech Co. Ltd (086040)?
The closing price on Nov 6, 2026 was 2,185 KRW. Our model-based fair value is 1,916 KRW, about 12% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Biotoxtech Co. Ltd right now?
Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder. The price sits in the upper half of our model range, so the margin of safety is thin. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Biotoxtech Co. Ltd
How large is the market capitalisation of Biotoxtech Co. Ltd (086040)?
The market capitalisation of Biotoxtech Co. Ltd is 33.7B KRW (≈ $24.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Biotoxtech Co. Ltd (086040)?
The price-to-sales ratio of Biotoxtech Co. Ltd is 0.84 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Biotoxtech Co. Ltd (086040)?
The net margin of Biotoxtech Co. Ltd is 18.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Biotoxtech Co. Ltd (086040)?
The return on equity (ROE) of Biotoxtech Co. Ltd is −1,485% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Biotoxtech Co. Ltd (086040)?
On an EBIT basis the return on assets of Biotoxtech Co. Ltd is −1.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Biotoxtech Co. Ltd (086040)?
The operating margin of Biotoxtech Co. Ltd is 7.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Biotoxtech Co. Ltd (086040)?
Revenue at Biotoxtech Co. Ltd is growing +9.1% versus a year earlier (3y avg +8.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Biotoxtech Co. Ltd (086040)?
Earnings per share at Biotoxtech Co. Ltd are growing +40.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Biotoxtech Co. Ltd (086040) carry?
The net debt of Biotoxtech Co. Ltd is 43.7B KRW (fiscal year 2025, ≈ 9.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Biotoxtech Co. Ltd in the live analysis
One click puts Biotoxtech Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 3, 2026