Korea Computer Terminal Inc (089150) fair value: what the stock is really worth
As of Oct 19, 2026: fair value (intrinsic value) of Korea Computer Terminal Inc stock KRW 2,924, price KRW 1,499, upside +95.1%, quality 68 out of 100. Rating: strongly undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 1,491 KRW – 10,120 KRW · fair‑value band 1,806 KRW – 4,219 KRW · the 1,499 KRW price screens below the 2,924 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Korea Computer Terminal in your weekly email
Every Wednesday you see whether Korea Computer Terminal is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Korea Computer Terminal Inc. manufactures and sells terminals in South Korea and internationally.
Show moreShow less
It offers banking systems, such as queuing systems, payment kiosks, passbook printers, and MS/IC card issuers; betting terminals comprising wagering, sports betting, and lottery terminals; airport systems, including boarding gate readers, tax payment kiosks, and boarding control gates; finger/palm scanners; ATM cash machines; outdoor and indoor kiosks; and scanner and printer modules.
The company was formerly known as Korea Computer Inc. and changed its name to Korea Computer Terminal Inc. in October 2012. The company was founded in 1974 and is headquartered in Seoul, South Korea.
Stock analysis
Korea Computer Terminal Inc (089150) currently trades at 1,499 KRW, while our model-based Fair Value estimate is 2,924 KRW, implying the stock looks roughly 49% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 3,725 KRW per share, and 19 of the 25 models we run sit above the 1,499 KRW price.
Bear case: the Dividend Discount group reads lowest at 721.57 KRW, and 6 of the 25 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 1,806 KRW (bear) to 4,219 KRW (bull), the price of 1,499 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 68/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Korea Computer Terminal Inc reported revenue of 23.1B KRW in FY2025 versus 13.8B KRW in FY2021, a compound +13.8%/yr. Reported net income was 2.8B KRW in FY2025, compounding +84.5%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 25.7B KRW (≈ $19.0M) Micro · P/S ratio 1.65 · Dividend yield 2.0% · Net margin 6.0% · Return on equity 215% · Return on assets (EBIT) 3.4% (5-year average) · Operating margin 7.3% · Revenue (TTM) 15.6B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 54 out of 100 (low confidence).
What moves the price
The share trades about 62% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 47% fair-value upside, at 95%, 089150 screens cheaper than that median.
Fair Value models
Bear1,806 KRWFair Value 2,924 KRWBull4,219 KRW
Price 1,499 KRW · Upside +95.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.68/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+97.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.4%
Start year 2020 (pandemic). Over 10 years: −4.7% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +56.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +54.2%
Dividend (yield on the price)2.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 37.2% / 6.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 18%
2025 sits 216% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
⚠ Revenue per share shrinking 7.5%/yr over ~7Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 33.2 per share, median 90.4 in 2016 to 2018). It measures the recovery from the trough, not lasting growth.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+7.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +5.0% a year for the price.
Compare Korea Computer Terminal Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Computers, Phones & Household Electronics” was too small, so the broader sector is used.)Information Technology · 3611 stocks
Beats the sector median on 11/13 measures
Overall it ranks above its sector peers.
Valuation
Quality Score68 · Top 25%
Fair Value upside+95.1% · Top 25%
Profitability
Return on equity (12 months)215.3% · Top 25%
Return on assets5.0% · Above median
Net margin (12 months)6.0% · Above median
Operating margin (12 months)7.3% · Above median
Growth and dividend
Revenue growth (quarter YoY)13.3% · Above median
Dividend yield (12 months)2.0% · Above median
Balance sheet
Debt / equity0.33× · Highest 25%
Valuation Multiplesvs Information Technology median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Korea Computer Terminal Inc (089150) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 2,924 KRW versus the last price from Oct 19, 2026 of 1,499 KRW, about +95% upside (undervalued).
What is the fair value of 089150?
Our model-based fair value for Korea Computer Terminal Inc is 2,924 KRW (as of Nov 3, 2026), built from audited fundamentals. Last price (from Oct 19, 2026): 1,499 KRW.
What is the quality score of 089150?
Korea Computer Terminal Inc has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Korea Computer Terminal Inc (089150)?
Our model-based price target is the fair value of 2,924 KRW (as of Nov 3, 2026) from 25 valuation models. Cautious scenario 1,806 KRW, optimistic scenario 4,219 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Korea Computer Terminal Inc stock forecast for 2026?
Our models put fair value at 2,924 KRW, about +95% upside versus the last price from Oct 19, 2026 of 1,499 KRW (undervalued). Cautious scenario 1,806 KRW, optimistic scenario 4,219 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Korea Computer Terminal Inc (089150)?
Korea Computer Terminal Inc reported trailing-twelve-month revenue of about 15.6B KRW (latest available figure, as of Nov 3, 2026).
Does Korea Computer Terminal Inc pay a dividend?
Korea Computer Terminal Inc currently shows a dividend yield of 2.04% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Korea Computer Terminal Inc (089150)?
Korea Computer Terminal Inc has a dividend yield of 2.0%. A dividend has been paid every year since at least 2006. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What growth is priced into Korea Computer Terminal Inc (089150)?
For today's price to be fair in a discounted-cash-flow model, Korea Computer Terminal Inc would have to grow free cash flow by +7.2 % per year for five years (discount rate 11.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.4 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 089150 use?
Our models discount Korea Computer Terminal Inc at 11.4 %: a base by market capitalisation (nano), damped by beta 1.51, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Korea Computer Terminal Inc that is +7.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.4 %) and the same formula as our fair value.
How much growth has Korea Computer Terminal Inc (089150) delivered so far?
Over the past 5 years revenue at Korea Computer Terminal Inc grew +2.4 % a year. The price currently implies free-cash-flow growth of +7.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Korea Computer Terminal Inc (089150) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Korea Computer Terminal Inc (+7.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Korea Computer Terminal Inc (089150)?
The free-cash-flow yield on the price is 13.46 %: that much free cash flow Korea Computer Terminal Inc produces per unit of market value. When it exceeds the discount rate of our models (11.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Korea Computer Terminal Inc (089150)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Korea Computer Terminal Inc it is 2,924 KRW per share (as of Nov 3, 2026), against a price of 1,499 KRW. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Korea Computer Terminal Inc stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 089150 trades below its calculated fair value: price 1,499 KRW, fair value 2,924 KRW, a gap of about +95% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 089150?
No. The price is what the market pays today (1,499 KRW); the fair value is what the company's own numbers justify (2,924 KRW). For Korea Computer Terminal Inc the two are 1,425 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Korea Computer Terminal Inc worth?
The market values Korea Computer Terminal Inc at about 25.7B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 1,499 KRW; our models calculate a fair value of 2,924 KRW per share.
What do the bullish and bearish scenarios say about 089150?
Our models span a range for Korea Computer Terminal Inc: cautious scenario 1,806 KRW, base 2,924 KRW, optimistic 4,219 KRW per share (as of Nov 3, 2026, price 1,499 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Korea Computer Terminal Inc (089150)?
Balance-sheet figures for Korea Computer Terminal Inc (as of Nov 3, 2026): return on equity 215.3%, debt of 0.33 per unit of equity. They feed the Quality Score of 68/100, which measures business quality independently of the share price.
How far is 089150 from its 52-week high?
Korea Computer Terminal Inc trades at 1,499 KRW, about 62% below its 52-week high of 3,960 KRW and 1% above the low of 1,491 KRW (as of Oct 19, 2026). Distance from the high says nothing about value: that is what the fair value of 2,924 KRW is for.
Which stocks are comparable to Korea Computer Terminal Inc?
From the same area (Technology) we also value UIL Co, SEOWONINTECH.Co.,Ltd, TJ media Co, Yulho Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Korea Computer Terminal Inc stock attractive at the current price?
The data as of Nov 3, 2026: price 1,499 KRW, calculated fair value 2,924 KRW (+95%), Quality Score 68/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 089150 calculated?
We run Korea Computer Terminal Inc through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 2,924 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Korea Computer Terminal Inc currently trades 49% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Korea Computer Terminal Inc (089150)?
The latest price we hold is from Oct 19, 2026 and stands at 1,499 KRW. Our model-based fair value is 2,924 KRW, about +95% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Korea Computer Terminal Inc right now?
The price is below even our cautious bear case (1,806 KRW). The market is more pessimistic than our downside scenario. Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (1,806 KRW to 4,219 KRW) leaves room in how you read the outcome.
Key figures of Korea Computer Terminal Inc
How large is the market capitalisation of Korea Computer Terminal Inc (089150)?
The market capitalisation of Korea Computer Terminal Inc is 25.7B KRW (≈ $19.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Korea Computer Terminal Inc (089150)?
The price-to-sales ratio of Korea Computer Terminal Inc is 1.65 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Korea Computer Terminal Inc (089150)?
The dividend yield of Korea Computer Terminal Inc is 2.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Korea Computer Terminal Inc (089150)?
The net margin of Korea Computer Terminal Inc is 6.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Korea Computer Terminal Inc (089150)?
The return on equity (ROE) of Korea Computer Terminal Inc is 215% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Korea Computer Terminal Inc (089150)?
On an EBIT basis the return on assets of Korea Computer Terminal Inc is 3.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Korea Computer Terminal Inc (089150)?
The operating margin of Korea Computer Terminal Inc is 7.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Korea Computer Terminal Inc (089150)?
Revenue at Korea Computer Terminal Inc is growing +13.3% versus a year earlier (3y avg +16.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Korea Computer Terminal Inc (089150)?
Earnings per share at Korea Computer Terminal Inc are growing +10.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Korea Computer Terminal Inc (089150) carry?
The net debt of Korea Computer Terminal Inc is 9.2B KRW (fiscal year 2025, ≈ 2.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Korea Computer Terminal Inc in the live analysis
One click puts Korea Computer Terminal Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 3, 2026