JT Corporation (089790) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of JT Corporation stock KRW 5,481, price KRW 4,180, upside +31.1%, quality 46 out of 100. Rating: undervalued. Calculated from audited financials with 8 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 3,060 KRW – 11,410 KRW · fair‑value band 5,166 KRW – 5,826 KRW · the 4,180 KRW price screens below the 5,481 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow JT in your weekly email
Every Wednesday you see whether JT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
JT Corporation engages in the research, development, and sale of semiconductor process and automation equipment in South Korea and internationally.
Show moreShow less
It offers test handlers, including burn-in sorters, system LSIs, dumpling systems, automated lot merge systems, SSD modules, and LED probes and sorters; auto vision inspection products, and pick and place handlers; gantries, and multi tapes and reels; laser app systems; and wafer chip handlers.
The company was founded in 1990 and is headquartered in Cheonan-si, South Korea.
Stock analysis
JT Corporation (089790) currently trades at 4,180 KRW, while our model-based Fair Value estimate is 5,481 KRW, implying the stock looks roughly 24% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 4,014 KRW per share, and 0 of the 8 models we run sit above the 4,180 KRW price.
Bear case: the Growth DCF group reads lowest at 2,832 KRW, and 8 of the 8 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 5,166 KRW (bear) to 5,826 KRW (bull), the price of 4,180 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
JT Corporation reported revenue of 38.4B KRW in FY2025 versus 65.6B KRW in FY2021, a compound −12.6%/yr. Reported net income was −254M KRW in FY2025.
Key figures
Market cap 37.0B KRW (≈ $27.3M) Micro · P/E ratio 4.5 · P/S ratio 0.60 · EPS (TTM) 1,283 KRW · Net margin 18.7% · Return on equity 17.3% · Return on assets (EBIT) 6.9% (5-year average) · Operating margin 16.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (low confidence).
What moves the price
The share trades about 46% below its 52-week high and 33% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at 31%, 089790 screens cheaper than that median.
Fair Value models
Bear5,166 KRWFair Value 5,481 KRWBull5,826 KRW
Price 4,180 KRW · Upside +31.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1,100 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF2,745 KRW2,978 KRW3,365 KRW82
Growth DCF2,767 KRW2,987 KRW3,329 KRW80
Owner Earnings2,870 KRW3,138 KRW3,585 KRW78
All 8 models by family
DCF Models
FCF DCF2,745 KRW2,978 KRW3,365 KRW82
Owner Earnings2,870 KRW3,138 KRW3,585 KRW78
5Y Revenue Exit2,488 KRW2,658 KRW2,897 KRW74
10Y Revenue Exit2,583 KRW2,741 KRW2,913 KRW68
Multiples
EV/Revenuen/a34.77 KRW>139.08 KRW50
Asset-Based
NCAV (Graham)2,649 KRW4,014 KRW5,018 KRW54
Growth DCF
Growth DCF2,767 KRW2,987 KRW3,329 KRW80
Rev-Margin DCF2,488 KRW2,676 KRW2,912 KRW74
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−22.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−22.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.0%
Start year 2020 (pandemic). Over 10 years: +1.0% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
11.9% (2020) → −5.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+9.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +7.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 235 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "JT Corporation Fair Value". https://www.fairvalue-calculator.com/stock/089790
Frequently asked questions
Is JT Corporation (089790) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 5,481 KRW versus a price of 4,180 KRW, about +31% upside (undervalued).
What is the fair value of 089790?
Our model-based fair value for JT Corporation is 5,481 KRW (as of Nov 4, 2026), built from audited fundamentals. The current price: 4,180 KRW.
What is the quality score of 089790?
JT Corporation has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for JT Corporation (089790)?
Our model-based price target is the fair value of 5,481 KRW (as of Nov 4, 2026) from 8 valuation models. Cautious scenario 5,166 KRW, optimistic scenario 5,826 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the JT Corporation stock forecast for 2026?
Our models put fair value at 5,481 KRW, about +31% upside versus a price of 4,180 KRW (undervalued). Cautious scenario 5,166 KRW, optimistic scenario 5,826 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of JT Corporation (089790)?
JT Corporation reported trailing-twelve-month revenue of about 62.1B KRW (latest available figure, as of Nov 4, 2026).
What growth is priced into JT Corporation (089790)?
For today's price to be fair in a discounted-cash-flow model, JT Corporation would have to grow free cash flow by +9.3 % per year for five years (discount rate 10.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -3.0 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 089790 use?
Our models discount JT Corporation at 10.7 %: a base by market capitalisation (nano), damped by beta 1.23, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For JT Corporation that is +9.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.7 %) and the same formula as our fair value.
How much growth has JT Corporation (089790) delivered so far?
Over the past 5 years revenue at JT Corporation grew -3.0 % a year. The price currently implies free-cash-flow growth of +9.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of JT Corporation (089790) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into JT Corporation (+9.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of JT Corporation (089790)?
The free-cash-flow yield on the price is 1.03 %: that much free cash flow JT Corporation produces per unit of market value. When it exceeds the discount rate of our models (10.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of JT Corporation (089790)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For JT Corporation it is 5,481 KRW per share (as of Nov 4, 2026), against a price of 4,180 KRW. It is the blended result of 8 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is JT Corporation stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 089790 trades below its calculated fair value: price 4,180 KRW, fair value 5,481 KRW, a gap of about +31% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 089790?
No. The price is what the market pays today (4,180 KRW); the fair value is what the company's own numbers justify (5,481 KRW). For JT Corporation the two are 1,301 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is JT Corporation worth?
The market values JT Corporation at about 37.0B KRW (market capitalisation, as of Nov 4, 2026). Per share that is 4,180 KRW; our models calculate a fair value of 5,481 KRW per share.
What do the bullish and bearish scenarios say about 089790?
Our models span a range for JT Corporation: cautious scenario 5,166 KRW, base 5,481 KRW, optimistic 5,826 KRW per share (as of Nov 4, 2026, price 4,180 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 089790?
JT Corporation trades at a price-to-earnings ratio of 4.5 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 5,481 KRW is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2018 to 2024), reported earnings: 10.1. Other multiples: P/B 0.6, P/S 0.6, EV/EBITDA 3.5.
How solid is the balance sheet of JT Corporation (089790)?
Balance-sheet figures for JT Corporation (as of Nov 4, 2026): return on equity 17.3%. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 089790 from its 52-week high?
JT Corporation trades at 4,180 KRW, about 46% below its 52-week high of 7,800 KRW and 33% above the low of 3,150 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 5,481 KRW is for.
Which stocks are comparable to JT Corporation?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is JT Corporation stock attractive at the current price?
The data as of Nov 4, 2026: price 4,180 KRW, calculated fair value 5,481 KRW (+31%), Quality Score 46/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 089790 calculated?
We run JT Corporation through 8 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 5,481 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. JT Corporation currently trades 24% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of JT Corporation (089790)?
The closing price on Nov 6, 2026 was 4,180 KRW. Our model-based fair value is 5,481 KRW, about +31% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with JT Corporation right now?
The large discount to fair value meets weak quality (46/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (5,166 KRW). The market is more pessimistic than our downside scenario. The models converge in a tight band (5,166 KRW to 5,826 KRW), unusually little disagreement for a valuation.
Key figures of JT Corporation
How large is the market capitalisation of JT Corporation (089790)?
The market capitalisation of JT Corporation is 37.0B KRW (≈ $27.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of JT Corporation (089790)?
The price-to-sales ratio of JT Corporation is 0.60 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of JT Corporation (089790)?
Earnings per share at JT Corporation are 1,283 KRW (price ÷ EPS = P/E 4.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of JT Corporation (089790)?
The net margin of JT Corporation is 18.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of JT Corporation (089790)?
The return on equity (ROE) of JT Corporation is 17.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of JT Corporation (089790)?
On an EBIT basis the return on assets of JT Corporation is 6.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of JT Corporation (089790)?
The operating margin of JT Corporation is 16.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at JT Corporation (089790)?
Revenue at JT Corporation is growing +32.8% versus a year earlier (3y avg −22.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at JT Corporation (089790)?
Earnings per share at JT Corporation are growing +4.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does JT Corporation (089790) carry?
The net debt of JT Corporation is 4.8B KRW (fiscal year 2023, ≈ 12.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch JT Corporation in the live analysis
One click puts JT Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 4, 2026