DAEYANG ELECTRIC.Co.Ltd (108380) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of DAEYANG ELECTRIC.Co.Ltd stock KRW 35,526, price KRW 14,170, upside +150.7%, quality 62 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 10,164 KRW – 34,400 KRW · fair‑value band 21,124 KRW – 54,893 KRW · the 14,170 KRW price screens below the 35,526 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 4, 2026.
Follow DAEYANG ELECTRIC.Co.Ltd in your weekly email
Every Wednesday you see whether DAEYANG ELECTRIC.Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
DAEYANG ELECTRIC.Co.,Ltd. provides marine lighting, communication system, power system, underwater system, and industrial sensors in South Korea and internationally.
Show moreShow less
It offers general and LED, navigation and signal, search, receptacle and switch, and reefer container socket lights for onshore and offshore plants, and naval ships.
The company also provides integrated communication systems, wireless integrated communication systems, SDN-21 cloud communication systems, plotting tables, ship shore communication link systems, reefer container monitoring systems, and side thruster controllers, as well as naval ship integrated information services.
In addition, it offers power systems, such as switch boards for navy, starter panels, emergency switchboards, main switchboards, battery charging and discharging panels, power generation controllers, cooling and heating EDBs, cubicle racks, extension supply contactors, and earth boxes.
Further, the company offers mine disposal, semi-autonomous underwater, unmanned underwater, small remotely operated, and hybrid-remotely operated vehicles, as well as sea rovers; and sensors. DAEYANG ELECTRIC.Co.,Ltd. was founded in 1977 and is headquartered in Busan, South Korea.
Stock analysis
DAEYANG ELECTRIC.Co.Ltd (108380) currently trades at 14,170 KRW, while our model-based Fair Value estimate is 35,526 KRW, implying the stock looks roughly 60% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 46,860 KRW per share, and 24 of the 26 models we run sit above the 14,170 KRW price.
Bear case: the Asset-Based group reads lowest at 16,151 KRW, and 2 of the 26 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 21,124 KRW (bear) to 54,893 KRW (bull), the price of 14,170 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
DAEYANG ELECTRIC.Co.Ltd reported revenue of 230B KRW in FY2025 versus 137B KRW in FY2021, a compound +13.9%/yr. Reported net income was 24.8B KRW in FY2025, compounding +29.4%/yr from FY2021.
Key figures
Market cap 131B KRW (≈ $96.9M) Micro · P/S ratio 1.00 · Dividend yield 0.4% · Net margin 1.3% · Return on equity 903% · Return on assets (EBIT) 2.8% (5-year average) · Operating margin −2.0% · Revenue (TTM) 137B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 33 out of 100 (low confidence).
What moves the price
The share trades about 59% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −32% fair-value upside, at 151%, 108380 screens cheaper than that median.
Fair Value models
Bear21,124 KRWFair Value 35,526 KRWBull54,893 KRW
Price 14,170 KRW · Upside +150.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.57/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+17.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.0%
Start year 2020 (pandemic). Over 10 years: +4.1% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+19.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+19.3%
Dividend (yield on the price)0.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.15.0% vs 4.4%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 12%
2025 sits 77% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−5.2%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −7.1% a year for the price.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "DAEYANG ELECTRIC.Co.Ltd Fair Value". https://www.fairvalue-calculator.com/stock/108380
Frequently asked questions
Is DAEYANG ELECTRIC.Co.Ltd (108380) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 35,526 KRW versus a price of 14,170 KRW, about +151% upside (undervalued).
What is the fair value of 108380?
Our model-based fair value for DAEYANG ELECTRIC.Co.Ltd is 35,526 KRW (as of Nov 4, 2026), built from audited fundamentals. The current price: 14,170 KRW.
What is the quality score of 108380?
DAEYANG ELECTRIC.Co.Ltd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for DAEYANG ELECTRIC.Co.Ltd (108380)?
Our model-based price target is the fair value of 35,526 KRW (as of Nov 4, 2026) from 26 valuation models. Cautious scenario 21,124 KRW, optimistic scenario 54,893 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the DAEYANG ELECTRIC.Co.Ltd stock forecast for 2026?
Our models put fair value at 35,526 KRW, about +151% upside versus a price of 14,170 KRW (undervalued). Cautious scenario 21,124 KRW, optimistic scenario 54,893 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of DAEYANG ELECTRIC.Co.Ltd (108380)?
DAEYANG ELECTRIC.Co.Ltd reported trailing-twelve-month revenue of about 137B KRW (latest available figure, as of Nov 4, 2026).
Does DAEYANG ELECTRIC.Co.Ltd pay a dividend?
DAEYANG ELECTRIC.Co.Ltd currently shows a dividend yield of 0.41% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of DAEYANG ELECTRIC.Co.Ltd (108380)?
DAEYANG ELECTRIC.Co.Ltd has a dividend yield of 0.4%. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What growth is priced into DAEYANG ELECTRIC.Co.Ltd (108380)?
For today's price to be fair in a discounted-cash-flow model, DAEYANG ELECTRIC.Co.Ltd would have to grow free cash flow by -5.2 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.0 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 108380 use?
Our models discount DAEYANG ELECTRIC.Co.Ltd at 12.4 %: a base by market capitalisation (micro), damped by beta 0.77, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For DAEYANG ELECTRIC.Co.Ltd that is -5.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has DAEYANG ELECTRIC.Co.Ltd (108380) delivered so far?
Over the past 5 years revenue at DAEYANG ELECTRIC.Co.Ltd grew +4.0 % a year. The price currently implies free-cash-flow growth of -5.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of DAEYANG ELECTRIC.Co.Ltd (108380) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into DAEYANG ELECTRIC.Co.Ltd (-5.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of DAEYANG ELECTRIC.Co.Ltd (108380)?
The free-cash-flow yield on the price is 5.97 %: that much free cash flow DAEYANG ELECTRIC.Co.Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of DAEYANG ELECTRIC.Co.Ltd (108380)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For DAEYANG ELECTRIC.Co.Ltd it is 35,526 KRW per share (as of Nov 4, 2026), against a price of 14,170 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is DAEYANG ELECTRIC.Co.Ltd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 108380 trades below its calculated fair value: price 14,170 KRW, fair value 35,526 KRW, a gap of about +151% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 108380?
No. The price is what the market pays today (14,170 KRW); the fair value is what the company's own numbers justify (35,526 KRW). For DAEYANG ELECTRIC.Co.Ltd the two are 21,356 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is DAEYANG ELECTRIC.Co.Ltd worth?
The market values DAEYANG ELECTRIC.Co.Ltd at about 131B KRW (market capitalisation, as of Nov 4, 2026). Per share that is 14,170 KRW; our models calculate a fair value of 35,526 KRW per share.
What do the bullish and bearish scenarios say about 108380?
Our models span a range for DAEYANG ELECTRIC.Co.Ltd: cautious scenario 21,124 KRW, base 35,526 KRW, optimistic 54,893 KRW per share (as of Nov 4, 2026, price 14,170 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 108380 from its 52-week high?
DAEYANG ELECTRIC.Co.Ltd trades at 14,170 KRW, about 59% below its 52-week high of 34,400 KRW and at the low of 14,170 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 35,526 KRW is for.
Which stocks are comparable to DAEYANG ELECTRIC.Co.Ltd?
From the same area (Industrials) we also value Sungho Electronics Corp, SPG Co, BHI Co, VITZROCELL Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is DAEYANG ELECTRIC.Co.Ltd stock attractive at the current price?
The data as of Nov 4, 2026: price 14,170 KRW, calculated fair value 35,526 KRW (+151%), Quality Score 62/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 108380 calculated?
We run DAEYANG ELECTRIC.Co.Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 35,526 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. DAEYANG ELECTRIC.Co.Ltd currently trades 60% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of DAEYANG ELECTRIC.Co.Ltd (108380)?
The closing price on Nov 6, 2026 was 14,170 KRW. Our model-based fair value is 35,526 KRW, about +151% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with DAEYANG ELECTRIC.Co.Ltd right now?
The price is below even our cautious bear case (21,124 KRW). The market is more pessimistic than our downside scenario. Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (21,124 KRW to 54,893 KRW) leaves room in how you read the outcome.
Key figures of DAEYANG ELECTRIC.Co.Ltd
How large is the market capitalisation of DAEYANG ELECTRIC.Co.Ltd (108380)?
The market capitalisation of DAEYANG ELECTRIC.Co.Ltd is 131B KRW (≈ $96.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of DAEYANG ELECTRIC.Co.Ltd (108380)?
The price-to-sales ratio of DAEYANG ELECTRIC.Co.Ltd is 1.00 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of DAEYANG ELECTRIC.Co.Ltd (108380)?
The dividend yield of DAEYANG ELECTRIC.Co.Ltd is 0.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of DAEYANG ELECTRIC.Co.Ltd (108380)?
The net margin of DAEYANG ELECTRIC.Co.Ltd is 1.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of DAEYANG ELECTRIC.Co.Ltd (108380)?
The return on equity (ROE) of DAEYANG ELECTRIC.Co.Ltd is 903% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of DAEYANG ELECTRIC.Co.Ltd (108380)?
On an EBIT basis the return on assets of DAEYANG ELECTRIC.Co.Ltd is 2.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of DAEYANG ELECTRIC.Co.Ltd (108380)?
The operating margin of DAEYANG ELECTRIC.Co.Ltd is −2.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at DAEYANG ELECTRIC.Co.Ltd (108380)?
Revenue at DAEYANG ELECTRIC.Co.Ltd is growing +12.3% versus a year earlier (3y avg +20.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at DAEYANG ELECTRIC.Co.Ltd (108380)?
Earnings per share at DAEYANG ELECTRIC.Co.Ltd are growing +10.4% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch DAEYANG ELECTRIC.Co.Ltd in the live analysis
One click puts DAEYANG ELECTRIC.Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 4, 2026