Lan Fa Textile Co Ltd (1459) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Lan Fa Textile Co Ltd stock TWD 11.80, price TWD 17.00, that is 30.6% below the price, quality 70 out of 100. Rating: overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 7.88 TWD – 20.55 TWD · fair‑value band 11.31 TWD – 12.66 TWD · the 17.00 TWD price screens above the 11.80 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 8, 2026.
Follow Lan Fa Textile Co in your weekly email
Every Wednesday you see whether Lan Fa Textile Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Lan Fa Textile Co., Ltd., together with its subsidiaries, manufactures and sells polyester processed yarns in Taiwan, Mainland China, Thailand, Vietnam, South Korea, and internationally.
Show moreShow less
The company offers semigloss, non-gloss, and gloss yarns; superfine fibers for buckskin textile fabric applications; compounding fibers, including CD series, contracted yarn, and fat-thin yarn for skirts and trousers materials, suits, tatting and knitting, imitation suedes, jackets, and tricolor yarns applications.
It also provides functional fibers comprising hygroscopic and perspiration yarns used in sport and golf suits, female underwear and bras, shirt jackets, hats, socks, gloves, kneecaps, waist shields, and knitting and plain weaving; hollow warm-keep yarns used in winter clothes, feather coats, and sport suits; anti-ultraviolet yarns use for anti-ultraviolet textile fabrics; and difficult flammable yarns used in indoor home-bunting and decoration materials for cars.
In addition, the company is involved in the production, sale and trading of knitted fabrics, polyester processing silk and textiles; rental and sale of residential properties; and investment business. Lan Fa Textile Co., Ltd. was founded in 1972 and is headquartered in Taipei, Taiwan.
Stock analysis
Lan Fa Textile Co Ltd (1459) currently trades at 17.00 TWD, while our model-based Fair Value estimate is 11.80 TWD, 31% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 17.84 TWD per share, and 8 of the 24 models we run sit above the 17.00 TWD price.
Bear case: the Dividend Discount group reads lowest at 2.20 TWD, and 16 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 11.31 TWD (bear) to 12.66 TWD (bull), the price of 17.00 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 70/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Lan Fa Textile Co Ltd reported revenue of 1.1B TWD in FY2025 versus 2.5B TWD in FY2021, a compound −18.3%/yr. Reported net income was 256M TWD in FY2025, compounding −20.4%/yr from FY2021.
Key figures
Market cap 4.0B TWD (≈ $123M) Micro · P/E ratio 6.5 · P/S ratio 3.86 · EPS (TTM) 2.63 TWD · Dividend yield 1.6% · Net margin 58.5% · Return on equity 19.5% · Return on assets (EBIT) −0.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 59 out of 100 (low confidence).
What moves the price
The share trades about 17% below its 52-week high and 49% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −8% fair-value upside, at −31%, 1459 screens richer than that median.
Fair Value models
Bear11.31 TWDFair Value 11.80 TWDBull12.66 TWD
Price 17.00 TWD · Downside -30.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (2.03 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−16.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−17.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.2%
Start year 2020 (pandemic). Over 10 years: −11.9% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ −40.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−42.1%
Dividend (yield on the price)1.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−16.4% vs 2.6%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−7% → 5%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 11.5%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Rate on operating basis: 2025 sits 119% above its own trend.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+1.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +0.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 338 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score70 · Top 25%
Fair Value upside−30.6% · Below median
Profitability
Return on equity (12 months)19.5% · Top 25%
Return on assets5.5% · Top 25%
Net margin (12 months)58.5% · Top 25%
Operating margin (12 months)9.1% · Above median
Growth and dividend
Revenue growth (quarter YoY)−0.1% · Below median
Dividend yield (12 months)1.6% · Below median
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
P/E (12 months)6.5× · Cheapest 25%
P/B1.15× · Pricier than median
P/S (12 months)3.86× · Priciest 25%
Price / free cash flow (fiscal year)13.4× · Cheaper than median
EV/EBITDA15.0× · Pricier than median
PEG2.71× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 10
FUTURE (revenue growth)0· sector 37
PAST (return on equity)78· sector 18
HEALTH (low debt)100· sector 95
DIVIDEND (yield)31· sector 37
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Lan Fa Textile Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1459
Frequently asked questions
Is Lan Fa Textile Co Ltd (1459) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 11.80 TWD versus a price of 17.00 TWD, about 31% lower (overvalued).
What is the fair value of 1459?
Our model-based fair value for Lan Fa Textile Co Ltd is 11.80 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 17.00 TWD.
What is the quality score of 1459?
Lan Fa Textile Co Ltd has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Lan Fa Textile Co Ltd (1459)?
Our model-based price target is the fair value of 11.80 TWD (as of Nov 8, 2026) from 24 valuation models. Cautious scenario 11.31 TWD, optimistic scenario 12.66 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Lan Fa Textile Co Ltd stock forecast for 2026?
Our models put fair value at 11.80 TWD, about 31% lower versus a price of 17.00 TWD (overvalued). Cautious scenario 11.31 TWD, optimistic scenario 12.66 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Lan Fa Textile Co Ltd (1459)?
Lan Fa Textile Co Ltd reported trailing-twelve-month revenue of about 1.0B TWD (latest available figure, as of Nov 8, 2026).
Does Lan Fa Textile Co Ltd pay a dividend?
Lan Fa Textile Co Ltd currently shows a dividend yield of 1.57% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Lan Fa Textile Co Ltd (1459) and when is the ex-dividend date?
Lan Fa Textile Co Ltd pays a dividend of 0.267 TWD per share a year, a dividend yield of 1.6%. The last ex-dividend date was Jul 23, 2026. The payout ratio is 10.2% of earnings. Free cash flow covers the dividend 4.77 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Lan Fa Textile Co Ltd (1459)?
For today's price to be fair in a discounted-cash-flow model, Lan Fa Textile Co Ltd would have to grow free cash flow by +1.7 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -9.2 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 1459 use?
Our models discount Lan Fa Textile Co Ltd at 11.8 %: a base by market capitalisation (micro), damped by beta 0.32, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Lan Fa Textile Co Ltd that is +1.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Lan Fa Textile Co Ltd (1459) delivered so far?
Over the past 5 years revenue at Lan Fa Textile Co Ltd grew -9.2 % a year. The price currently implies free-cash-flow growth of +1.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Lan Fa Textile Co Ltd (1459) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Lan Fa Textile Co Ltd (+1.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Lan Fa Textile Co Ltd (1459)?
The free-cash-flow yield on the price is 7.91 %: that much free cash flow Lan Fa Textile Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Lan Fa Textile Co Ltd (1459)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Lan Fa Textile Co Ltd it is 11.80 TWD per share (as of Nov 8, 2026), against a price of 17.00 TWD. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Lan Fa Textile Co Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 1459 trades above its calculated fair value: price 17.00 TWD, fair value 11.80 TWD, a gap of about −31% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1459?
No. The price is what the market pays today (17.00 TWD); the fair value is what the company's own numbers justify (11.80 TWD). For Lan Fa Textile Co Ltd the two are 5.20 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Lan Fa Textile Co Ltd worth?
The market values Lan Fa Textile Co Ltd at about 4.0B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 17.00 TWD; our models calculate a fair value of 11.80 TWD per share.
What do the bullish and bearish scenarios say about 1459?
Our models span a range for Lan Fa Textile Co Ltd: cautious scenario 11.31 TWD, base 11.80 TWD, optimistic 12.66 TWD per share (as of Nov 8, 2026, price 17.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1459?
Lan Fa Textile Co Ltd trades at a price-to-earnings ratio of 6.5 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 11.80 TWD is built from several models across several years. Other multiples: PEG 2.7, P/B 1.2, P/S 3.9, EV/EBITDA 15.0.
What is the PEG ratio of 1459?
The PEG ratio of Lan Fa Textile Co Ltd is 2.71 (P/E divided by earnings growth, as of Nov 8, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Lan Fa Textile Co Ltd (1459)?
Balance-sheet figures for Lan Fa Textile Co Ltd (as of Nov 8, 2026): return on equity 19.5%. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is 1459 from its 52-week high?
Lan Fa Textile Co Ltd trades at 17.00 TWD, about 17% below its 52-week high of 20.55 TWD and 49% above the low of 11.40 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 11.80 TWD is for.
Which stocks are comparable to Lan Fa Textile Co Ltd?
From the same area (Consumer Cyclical) we also value Tongkun Group, Shenzhou International Group, Inner Mongolia ERDOS Resources Co, Far Eastern New Century Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Lan Fa Textile Co Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 17.00 TWD, calculated fair value 11.80 TWD (−31%), Quality Score 70/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1459 calculated?
We run Lan Fa Textile Co Ltd through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 11.80 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Lan Fa Textile Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Lan Fa Textile Co Ltd (1459)?
The closing price on Nov 9, 2026 was 17.00 TWD. Our model-based fair value is 11.80 TWD, about 31% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Lan Fa Textile Co Ltd right now?
The price sits above even our optimistic bull case (12.66 TWD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (70/100) and above fair value, neither a clear bargain nor a standout compounder. The models converge in a tight band (11.31 TWD to 12.66 TWD), unusually little disagreement for a valuation.
Key figures of Lan Fa Textile Co Ltd
How large is the market capitalisation of Lan Fa Textile Co Ltd (1459)?
The market capitalisation of Lan Fa Textile Co Ltd is 4.0B TWD (≈ $123M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Lan Fa Textile Co Ltd (1459)?
The price-to-sales ratio of Lan Fa Textile Co Ltd is 3.86 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Lan Fa Textile Co Ltd (1459)?
Earnings per share at Lan Fa Textile Co Ltd are 2.63 TWD (price ÷ EPS = P/E 6.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Lan Fa Textile Co Ltd (1459)?
The dividend yield of Lan Fa Textile Co Ltd is 1.6% (payout 10.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Lan Fa Textile Co Ltd (1459)?
The net margin of Lan Fa Textile Co Ltd is 58.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Lan Fa Textile Co Ltd (1459)?
The return on equity (ROE) of Lan Fa Textile Co Ltd is 19.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Lan Fa Textile Co Ltd (1459)?
On an EBIT basis the return on assets of Lan Fa Textile Co Ltd is −0.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Lan Fa Textile Co Ltd (1459)?
The operating margin of Lan Fa Textile Co Ltd is 9.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Lan Fa Textile Co Ltd (1459)?
Revenue at Lan Fa Textile Co Ltd is growing −0.1% versus a year earlier (3y avg −17.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Lan Fa Textile Co Ltd (1459)?
Earnings per share at Lan Fa Textile Co Ltd are growing +55.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Lan Fa Textile Co Ltd (1459) carry?
The net debt of Lan Fa Textile Co Ltd is 121M TWD (fiscal year 2025, ≈ 0.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Lan Fa Textile Co Ltd in the live analysis
One click puts Lan Fa Textile Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026