Inventec Corp (2356) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Inventec Corp stock TWD 57.24, price TWD 55.00, upside +4.1%, quality 55 out of 100. Rating: fairly valued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 1, 2026.
How to read this chart
60‑month range 19.18 TWD – 82.72 TWD · fair‑value band 44.39 TWD – 74.41 TWD · the 55.00 TWD price screens below the 57.24 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 1, 2026.
Follow Inventec in your weekly email
Every Wednesday you see whether Inventec is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Inventec Corporation, together with its subsidiaries, develops, manufacture, processes, and trades in computers and related products in Taiwan, the United States, Japan, Hong Kong, Macau, Mainland China, and internationally. The company operates through Core Department and Other Department segments.
Show moreShow less
It offers personal systems, including notebook PC, desktop/AIO, and thin client products; and enterprise and cloud data center products, such as servers, blade servers, network switches, storage devices, rack solutions, and server management software, as well as storage server and network switch solutions.
The company is also involved in the environmental energy and emerging technology businesses.
In addition, it engages in the trading, leasing, management, and business management activities; developing, producing, and selling intelligent mobile devices; sale of 5G hardware and software; sale of solar cells and medical equipment; electronic product software development and house leasing activities; and production and sale of medical devices.
Inventec Corporation was incorporated in 1975 and is headquartered in Taipei, Taiwan.
Stock analysis
Inventec Corp (2356) currently trades at 55.00 TWD, while our model-based Fair Value estimate is 57.24 TWD, so the stock looks roughly fairly valued today (gap 3.9%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 60.69 TWD per share, and 13 of the 25 models we run sit above the 55.00 TWD price.
Bear case: the Earnings-Based group reads lowest at 14.06 TWD, and 12 of the 25 models stay below the price. Data coverage for this calculation is high.
Scenario range: 44.39 TWD (bear) to 74.41 TWD (bull), the price of 55.00 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Inventec Corp reported revenue of 691B TWD in FY2025 versus 520B TWD in FY2021, a compound +7.4%/yr. Reported net income was 8.7B TWD in FY2025, compounding +7.4%/yr from FY2021.
Key figures
Market cap 200B TWD (≈ $6.1B) Mid · P/E ratio 17.5 · P/S ratio 0.24 · EPS (TTM) 3.15 TWD · Dividend yield 3.6% · Net margin 1.4% · Return on equity 16.6% · Return on assets (EBIT) 3.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 42% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −29% fair-value upside, at 4%, 2356 screens cheaper than that median.
Fair Value models
Bear44.39 TWDFair Value 57.24 TWDBull74.41 TWD
Price 55.00 TWD · Upside +4.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.9767 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.72/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+7.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.3%
Start year 2020 (pandemic). Over 10 years: +5.7% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+8.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.6%
Dividend (yield on the price)3.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.4.6% vs 3.8%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 2%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes more growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+21.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+20.0%
Yearly sales growth analysts expect, extended to five years.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +19.5% a year for the price and +18.2% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 213 stocks
Beats the industry median on 8/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside+4.1% · Above median
Profitability
Return on equity (12 months)16.6% · Above median
Return on assets2.6% · Below median
Net margin (12 months)1.4% · Below median
Operating margin (12 months)1.8% · Below median
Growth and dividend
Revenue growth (quarter YoY)44.6% · Top 25%
Dividend yield (12 months)3.6% · Above median
Balance sheet
Debt / equity0.11× · Above median
Valuation Multiplesvs Computer Hardware median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Inventec Corp Fair Value". https://www.fairvalue-calculator.com/stock/2356
Frequently asked questions
Is Inventec Corp (2356) overvalued or undervalued?
As of Nov 1, 2026, our model estimates a fair value of 57.24 TWD versus a price of 55.00 TWD, about +4% upside (fairly valued).
What is the fair value of 2356?
Our model-based fair value for Inventec Corp is 57.24 TWD (as of Nov 1, 2026), built from audited fundamentals. The current price: 55.00 TWD.
What is the quality score of 2356?
Inventec Corp has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Inventec Corp (2356)?
Our model-based price target is the fair value of 57.24 TWD (as of Nov 1, 2026) from 25 valuation models. Cautious scenario 44.39 TWD, optimistic scenario 74.41 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Inventec Corp stock forecast for 2026?
Our models put fair value at 57.24 TWD, about +4% upside versus a price of 55.00 TWD (fairly valued). Cautious scenario 44.39 TWD, optimistic scenario 74.41 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Inventec Corp (2356)?
Inventec Corp reported trailing-twelve-month revenue of about 818B TWD (latest available figure, as of Nov 1, 2026).
Does Inventec Corp pay a dividend?
Inventec Corp currently shows a dividend yield of 3.64% relative to its recent price (as of Nov 1, 2026).
What growth is priced into Inventec Corp (2356)?
For today's price to be fair in a discounted-cash-flow model, Inventec Corp would have to grow free cash flow by +21.4 % per year for five years (discount rate 10.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.3 % per year. As of Nov 1, 2026.
What discount rate (WACC) does the fair value of 2356 use?
Our models discount Inventec Corp at 10.2 %: a base by market capitalisation (mid), damped by beta 0.96, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Inventec Corp that is +21.4 % per year a year over ten years, using the same discount rate (10.2 %) and the same formula as our fair value.
How much growth has Inventec Corp (2356) delivered so far?
Over the past 5 years revenue at Inventec Corp grew +6.3 % a year. The price currently implies +21.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Inventec Corp (2356) growing?
The median revenue growth in the sector is +11.3 % a year. That is the yardstick for the growth priced into Inventec Corp (+21.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Inventec Corp (2356)?
The free-cash-flow yield on the price is 3.27 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Inventec Corp produces per unit of market value. When it exceeds the discount rate of our models (10.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Inventec Corp (2356)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Inventec Corp it is 57.24 TWD per share (as of Nov 1, 2026), against a price of 55.00 TWD. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Inventec Corp stock overvalued or undervalued in 2026?
As of Nov 1, 2026, 2356 trades below its calculated fair value: price 55.00 TWD, fair value 57.24 TWD, a gap of about +4% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2356?
No. The price is what the market pays today (55.00 TWD); the fair value is what the company's own numbers justify (57.24 TWD). For Inventec Corp the two are 2.24 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Inventec Corp worth?
The market values Inventec Corp at about 200B TWD (market capitalisation, as of Nov 1, 2026). Per share that is 55.00 TWD; our models calculate a fair value of 57.24 TWD per share.
What do the bullish and bearish scenarios say about 2356?
Our models span a range for Inventec Corp: cautious scenario 44.39 TWD, base 57.24 TWD, optimistic 74.41 TWD per share (as of Nov 1, 2026, price 55.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2356?
Inventec Corp trades at a price-to-earnings ratio of 17.5 (as of Nov 1, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 57.24 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 14.6. Other multiples: PEG 0.7, P/B 2.6, P/S 0.2, EV/EBITDA 8.5.
What is the PEG ratio of 2356?
The PEG ratio of Inventec Corp is 0.73 (P/E divided by earnings growth, as of Nov 1, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Inventec Corp (2356)?
Balance-sheet figures for Inventec Corp (as of Nov 1, 2026): return on equity 16.6%, debt of 0.11 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 2356 from its 52-week high?
Inventec Corp trades at 55.00 TWD, about 34% below its 52-week high of 82.72 TWD and 42% above the low of 38.79 TWD (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 57.24 TWD is for.
Which stocks are comparable to Inventec Corp?
From the same area (Technology) we also value Dell Technologies Inc, Arista Networks, Inc, Sandisk Corporation, Seagate Technology Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Inventec Corp stock attractive at the current price?
The data as of Nov 1, 2026: price 55.00 TWD, calculated fair value 57.24 TWD (+4%), Quality Score 55/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2356 calculated?
We run Inventec Corp through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 57.24 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.5% above its aggregate fair value. Inventec Corp currently trades 4% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Inventec Corp (2356)?
The closing price on Nov 5, 2026 was 55.00 TWD. Our model-based fair value is 57.24 TWD, about +4% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Inventec Corp right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Inventec Corp (2356) come from?
Earnings per share at Inventec Corp grew +1.9 % a year from 2014 to 2025. Broken into its drivers: revenue per share +4.2 %, EBIT margin +0.6 %, tax rate +1.1 %, residual (interest, one-offs) −3.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Inventec Corp
How large is the market capitalisation of Inventec Corp (2356)?
The market capitalisation of Inventec Corp is 200B TWD (≈ $6.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Inventec Corp (2356)?
The price-to-sales ratio of Inventec Corp is 0.24 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Inventec Corp (2356)?
Earnings per share at Inventec Corp are 3.15 TWD (price ÷ EPS = P/E 17.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Inventec Corp (2356)?
The dividend yield of Inventec Corp is 3.6% (payout 63.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Inventec Corp (2356)?
The net margin of Inventec Corp is 1.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Inventec Corp (2356)?
The return on equity (ROE) of Inventec Corp is 16.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Inventec Corp (2356)?
On an EBIT basis the return on assets of Inventec Corp is 3.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Inventec Corp (2356)?
The operating margin of Inventec Corp is 1.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Inventec Corp (2356)?
Revenue at Inventec Corp is growing +44.6% versus a year earlier (3y avg +8.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Inventec Corp (2356)?
Earnings per share at Inventec Corp are growing +77.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Inventec Corp (2356) carry?
The net debt of Inventec Corp is 35.0B TWD (fiscal year 2025, ≈ 5.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Inventec Corp in the live analysis
One click puts Inventec Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 1, 2026