Asustek Computer Inc (2357) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Asustek Computer Inc stock TWD 1,010, price TWD 867, upside +16.5%, quality 67 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 184.92 TWD – 1,025 TWD · fair‑value band 678.93 TWD – 1,370 TWD · the 867.00 TWD price screens below the 1,010 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Asustek Computer in your weekly email
Every Wednesday you see whether Asustek Computer is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
ASUSTeK Computer Inc. researches and develops, designs, manufactures, sells, and repairs 3C information products in Taiwan, China, Singapore, Europe, the United States, and internationally.
Show moreShow less
The company provides phone and accessories; laptops for home, work, creators, students, gaming, and accessories; monitors, projectors, all-in-one PCs, tower PCs, gaming tower PCs, NUCs, mini-PCs, and accessories; and motherboards, graphics cards, cases, cooling, power supply units, sound cards, optical drives, data storage, and external graphics docks.
It offers networking/IoT/ servers, such as Wifi 7, 6, and routers, whole home mesh Wifi system, and business network solutions.
In addition, the company provides wired networking, intelligent robots, AloT and industrial solutions, servers, and smart home; accessories, which include keyboards, mice and mouse pads, headsets and audio, streaming kits, apparel bags and gear, cases and protection, adapters and chargers, docks dongles and cable, power banks, controllers, and gimbal.
Further, it offers Internet information services; maintenance and operating services for information hardware; information technology services; communication products; and leases real estate property.
Additionally, the company provides ink-jet print heads and digital image output technology, high-speed analog circuits, industrial and medical computers, interface cards, and medical robots; invests in computer peripheral, Internet service, and automotive electronics businesses; and research, develops, sells, and consults information system software; provides marketing support and repair services for medical computers and peripherals.
ASUSTeK Computer Inc. was founded in 1989 and is headquartered in Taipei City, Taiwan.
Stock analysis
Asustek Computer Inc (2357) currently trades at 867.00 TWD, while our model-based Fair Value estimate is 1,010 TWD, implying the stock looks roughly 14% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 1,426 TWD per share, and 10 of the 26 models we run sit above the 867.00 TWD price.
Bear case: the Asset-Based group reads lowest at 121.81 TWD, and 16 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 678.93 TWD (bear) to 1,370 TWD (bull), the price of 867.00 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Asustek Computer Inc reported revenue of 739B TWD in FY2025 versus 535B TWD in FY2021, a compound +8.4%/yr. Reported net income was 44.6B TWD in FY2025, compounding +0.0%/yr from FY2021.
Key figures
Market cap 668B TWD (≈ $20.3B) Large · P/E ratio 12.8 · P/S ratio 0.77 · EPS (TTM) 67.85 TWD · Dividend yield 4.8% · Net margin 5.8% · Return on equity 18.6% · Return on assets (EBIT) 6.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades about 15% below its 52-week high and 86% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −29% fair-value upside, at 16%, 2357 screens cheaper than that median.
Fair Value models
Bear678.93 TWDFair Value 1,010 TWDBull1,370 TWD
Price 867.00 TWD · Upside +16.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (21.95 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.87/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+25.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.4%
Start year 2020 (pandemic). Over 10 years: +4.6% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+13.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.8%
Dividend (yield on the price)4.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.9.4% vs 8.0%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 5%
2025 sits 160% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+6.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+19.0%
Yearly sales growth analysts expect, extended to five years.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +4.9% a year for the price and +17.2% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (96 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Positive
Recent news coverage is more positive than average.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 213 stocks
Beats the industry median on 12/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score67 · Top 25%
Fair Value upside+16.5% · Above median
Profitability
Return on equity (12 months)18.6% · Top 25%
Return on assets7.1% · Top 25%
Net margin (12 months)5.8% · Above median
Operating margin (12 months)8.1% · Above median
Growth and dividend
Revenue growth (quarter YoY)37.1% · Above median
Dividend yield (12 months)4.8% · Top 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Computer Hardware median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Asustek Computer Inc (2357) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 1,010 TWD versus a price of 867.00 TWD, about +16% upside (undervalued).
What is the fair value of 2357?
Our model-based fair value for Asustek Computer Inc is 1,010 TWD (as of Nov 3, 2026), built from audited fundamentals. The current price: 867.00 TWD.
What is the quality score of 2357?
Asustek Computer Inc has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Asustek Computer Inc (2357)?
Our model-based price target is the fair value of 1,010 TWD (as of Nov 3, 2026) from 26 valuation models. Cautious scenario 678.93 TWD, optimistic scenario 1,370 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Asustek Computer Inc stock forecast for 2026?
Our models put fair value at 1,010 TWD, about +16% upside versus a price of 867.00 TWD (undervalued). Cautious scenario 678.93 TWD, optimistic scenario 1,370 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Asustek Computer Inc (2357)?
Asustek Computer Inc reported trailing-twelve-month revenue of about 869B TWD (latest available figure, as of Nov 3, 2026).
Does Asustek Computer Inc pay a dividend?
Asustek Computer Inc currently shows a dividend yield of 4.84% relative to its recent price (as of Nov 3, 2026).
What growth is priced into Asustek Computer Inc (2357)?
For today's price to be fair in a discounted-cash-flow model, Asustek Computer Inc would have to grow free cash flow by +6.6 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.4 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 2357 use?
Our models discount Asustek Computer Inc at 8.9 %: a base by market capitalisation (large), damped by beta 0.65, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Asustek Computer Inc that is +6.6 % per year a year over ten years, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has Asustek Computer Inc (2357) delivered so far?
Over the past 5 years revenue at Asustek Computer Inc grew +12.4 % a year. The price currently implies +6.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Asustek Computer Inc (2357) growing?
The median revenue growth in the sector is +11.3 % a year. That is the yardstick for the growth priced into Asustek Computer Inc (+6.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Asustek Computer Inc (2357)?
The free-cash-flow yield on the price is 4.70 %: that much free cash flow Asustek Computer Inc produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Asustek Computer Inc (2357)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Asustek Computer Inc it is 1,010 TWD per share (as of Nov 3, 2026), against a price of 867.00 TWD. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Asustek Computer Inc stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 2357 trades below its calculated fair value: price 867.00 TWD, fair value 1,010 TWD, a gap of about +16% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2357?
No. The price is what the market pays today (867.00 TWD); the fair value is what the company's own numbers justify (1,010 TWD). For Asustek Computer Inc the two are 142.73 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Asustek Computer Inc worth?
The market values Asustek Computer Inc at about 668B TWD (market capitalisation, as of Nov 3, 2026). Per share that is 867.00 TWD; our models calculate a fair value of 1,010 TWD per share.
What do the bullish and bearish scenarios say about 2357?
Our models span a range for Asustek Computer Inc: cautious scenario 678.93 TWD, base 1,010 TWD, optimistic 1,370 TWD per share (as of Nov 3, 2026, price 867.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2357?
Asustek Computer Inc trades at a price-to-earnings ratio of 12.8 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1,010 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 13.6. Other multiples: PEG 0.5, P/B 2.5, P/S 0.8, EV/EBITDA 10.6.
What is the PEG ratio of 2357?
The PEG ratio of Asustek Computer Inc is 0.52 (P/E divided by earnings growth, as of Nov 3, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Asustek Computer Inc (2357)?
Balance-sheet figures for Asustek Computer Inc (as of Nov 3, 2026): return on equity 18.6%, debt of 0.00 per unit of equity. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is 2357 from its 52-week high?
Asustek Computer Inc trades at 867.00 TWD, about 15% below its 52-week high of 1,025 TWD and 86% above the low of 466.24 TWD (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 1,010 TWD is for.
Which stocks are comparable to Asustek Computer Inc?
From the same area (Technology) we also value Dell Technologies Inc, Arista Networks, Inc, Sandisk Corporation, Seagate Technology Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Asustek Computer Inc stock attractive at the current price?
The data as of Nov 3, 2026: price 867.00 TWD, calculated fair value 1,010 TWD (+16%), Quality Score 67/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2357 calculated?
We run Asustek Computer Inc through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,010 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.5% above its aggregate fair value. Asustek Computer Inc currently trades 14% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Asustek Computer Inc (2357)?
The closing price on Nov 5, 2026 was 867.00 TWD. Our model-based fair value is 1,010 TWD, about +16% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Asustek Computer Inc right now?
A fairly wide model range (678.93 TWD to 1,370 TWD) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Asustek Computer Inc (2357) come from?
Earnings per share at Asustek Computer Inc grew +5.4 % a year from 2014 to 2025. Broken into its drivers: revenue per share +2.5 %, EBIT margin +0.3 %, tax rate +0.6 %, residual (interest, one-offs) +1.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Asustek Computer Inc
How large is the market capitalisation of Asustek Computer Inc (2357)?
The market capitalisation of Asustek Computer Inc is 668B TWD (≈ $20.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Asustek Computer Inc (2357)?
The price-to-sales ratio of Asustek Computer Inc is 0.77 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Asustek Computer Inc (2357)?
Earnings per share at Asustek Computer Inc are 67.85 TWD (price ÷ EPS = P/E 12.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Asustek Computer Inc (2357)?
The dividend yield of Asustek Computer Inc is 4.8% (payout 61.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Asustek Computer Inc (2357)?
The net margin of Asustek Computer Inc is 5.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Asustek Computer Inc (2357)?
The return on equity (ROE) of Asustek Computer Inc is 18.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Asustek Computer Inc (2357)?
On an EBIT basis the return on assets of Asustek Computer Inc is 6.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Asustek Computer Inc (2357)?
The operating margin of Asustek Computer Inc is 8.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Asustek Computer Inc (2357)?
Revenue at Asustek Computer Inc is growing +37.1% versus a year earlier (3y avg +11.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Asustek Computer Inc (2357)?
Earnings per share at Asustek Computer Inc are growing +94.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Asustek Computer Inc (2357) hold?
Asustek Computer Inc holds more cash than debt, 58.3B TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Asustek Computer Inc in the live analysis
One click puts Asustek Computer Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 3, 2026