H.H.Galaxy Co., Ltd. (2949) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of H.H.Galaxy Co., Ltd. stock TWD 81.11, price TWD 62.10, upside +30.6%, quality 51 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
47‑month range 50.60 TWD – 120.87 TWD · fair‑value band 49.52 TWD – 108.45 TWD · the 62.10 TWD price screens below the 81.11 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow H.H.Galaxy Co. in your weekly email
Every Wednesday you see whether H.H.Galaxy Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
H.H.Galaxy Co., Ltd. provides e-commerce operation solutions to brand owners in Taiwan and Southeast Asia. It operates in two segments, E-Commerce Department and Digital Marketing Department.
Show moreShow less
The company offers e-commerce operations, performance ads, AI-powered content creation, data platform, data insights consultation, order and inventory management, logistics management, personal data protection, customer service, fulfillment management, direct to consumer, and agency model solutions.
It also provides PowerAI, a tool that streamlines advertising across various channels; PowerOrder, a smart order management system that manages order sorting, directly coordinates with logistics, and updates inventory; and PowerCDP, a platform for creating ideal shopping experience for customers.
In addition, the company offers PowerSecurity, a rapid-screening service to evaluate consumer data protection risks; and PowerShop, a tool to build website.
Further, it provides digital advertising and marketing services; brand representation, product wholesale, and retail sale solutions; online crowdfunding product sale solutions; and non-store retail agency and other advertising services.
H.H.Galaxy Co., Ltd. was incorporated in 2013 and is based in Taipei, Taiwan.
Stock analysis
H.H.Galaxy Co., Ltd. (2949) currently trades at 62.10 TWD, while our model-based Fair Value estimate is 81.11 TWD, implying the stock looks roughly 23% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 102.47 TWD per share, and 19 of the 26 models we run sit above the 62.10 TWD price.
Bear case: the Dividend Discount group reads lowest at 10.29 TWD, and 7 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 49.52 TWD (bear) to 108.45 TWD (bull), the price of 62.10 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
H.H.Galaxy Co., Ltd. reported revenue of 5.7B TWD in FY2025 versus 2.6B TWD in FY2021, a compound +21.5%/yr. Reported net income was 109M TWD in FY2025, compounding +10.3%/yr from FY2021.
Key figures
Market cap 1.9B TWD (≈ $57.0M) Micro · P/E ratio 17.4 · P/S ratio 0.30 · EPS (TTM) 3.56 TWD · Dividend yield 3.2% · Net margin 1.7% · Return on equity 9.5% · Return on assets (EBIT) 8.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (medium confidence).
What moves the price
The share trades about 26% below its 52-week high and 23% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 21% fair-value upside, at 31%, 2949 screens cheaper than that median.
Fair Value models
Bear49.52 TWDFair Value 81.11 TWDBull108.45 TWD
Price 62.10 TWD · Upside +30.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.34 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+21.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.1%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+3.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+0.6%
Dividend (yield on the price)3.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 2%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+17.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +16.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Internet Retail · 101 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside+30.6% · Above median
Profitability
Return on equity (12 months)9.5% · Above median
Return on assets4.1% · Above median
Net margin (12 months)1.7% · Below median
Operating margin (12 months)2.3% · Below median
Growth and dividend
Revenue growth (quarter YoY)27.6% · Top 25%
Dividend yield (12 months)3.2% · Above median
Balance sheet
Debt / equity0.18× · Above median
Valuation Multiplesvs Internet Retail median · lower = cheaper
P/E (12 months)17.4× · Cheaper than median
P/B1.72× · Cheaper than median
P/S (12 months)0.30× · Cheapest 25%
Price / free cash flow (fiscal year)22.4× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is H.H.Galaxy Co., Ltd. (2949) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 81.11 TWD versus a price of 62.10 TWD, about +31% upside (undervalued).
What is the fair value of 2949?
Our model-based fair value for H.H.Galaxy Co., Ltd. is 81.11 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 62.10 TWD.
What is the quality score of 2949?
H.H.Galaxy Co., Ltd. has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for H.H.Galaxy Co., Ltd. (2949)?
Our model-based price target is the fair value of 81.11 TWD (as of Nov 9, 2026) from 26 valuation models. Cautious scenario 49.52 TWD, optimistic scenario 108.45 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the H.H.Galaxy Co., Ltd. stock forecast for 2026?
Our models put fair value at 81.11 TWD, about +31% upside versus a price of 62.10 TWD (undervalued). Cautious scenario 49.52 TWD, optimistic scenario 108.45 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of H.H.Galaxy Co., Ltd. (2949)?
H.H.Galaxy Co., Ltd. reported trailing-twelve-month revenue of about 6.3B TWD (latest available figure, as of Nov 9, 2026).
Does H.H.Galaxy Co., Ltd. pay a dividend?
H.H.Galaxy Co., Ltd. currently shows a dividend yield of 3.22% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of H.H.Galaxy Co., Ltd. (2949) and when is the ex-dividend date?
H.H.Galaxy Co., Ltd. pays a dividend of 2.00 TWD per share a year, a dividend yield of 3.2%. The last ex-dividend date was Jul 30, 2026. The payout ratio is 56.2% of earnings. Free cash flow covers the dividend 1.41 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into H.H.Galaxy Co., Ltd. (2949)?
For today's price to be fair in a discounted-cash-flow model, H.H.Galaxy Co., Ltd. would have to grow free cash flow by +17.8 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +22.1 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 2949 use?
Our models discount H.H.Galaxy Co., Ltd. at 11.8 %: a base by market capitalisation (micro), damped by beta 0.10, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For H.H.Galaxy Co., Ltd. that is +17.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has H.H.Galaxy Co., Ltd. (2949) delivered so far?
Over the past 5 years revenue at H.H.Galaxy Co., Ltd. grew +22.1 % a year. The price currently implies free-cash-flow growth of +17.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of H.H.Galaxy Co., Ltd. (2949) growing?
The median revenue growth in the sector is +8.6 % a year. That is the yardstick for the growth priced into H.H.Galaxy Co., Ltd. (+17.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of H.H.Galaxy Co., Ltd. (2949)?
The free-cash-flow yield on the price is 4.46 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow H.H.Galaxy Co., Ltd. produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of H.H.Galaxy Co., Ltd. (2949)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For H.H.Galaxy Co., Ltd. it is 81.11 TWD per share (as of Nov 9, 2026), against a price of 62.10 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is H.H.Galaxy Co., Ltd. stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 2949 trades below its calculated fair value: price 62.10 TWD, fair value 81.11 TWD, a gap of about +31% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2949?
No. The price is what the market pays today (62.10 TWD); the fair value is what the company's own numbers justify (81.11 TWD). For H.H.Galaxy Co., Ltd. the two are 19.01 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is H.H.Galaxy Co., Ltd. worth?
The market values H.H.Galaxy Co., Ltd. at about 1.9B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 62.10 TWD; our models calculate a fair value of 81.11 TWD per share.
What do the bullish and bearish scenarios say about 2949?
Our models span a range for H.H.Galaxy Co., Ltd.: cautious scenario 49.52 TWD, base 81.11 TWD, optimistic 108.45 TWD per share (as of Nov 9, 2026, price 62.10 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2949?
H.H.Galaxy Co., Ltd. trades at a price-to-earnings ratio of 17.4 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 81.11 TWD is built from several models across several years. Other multiples: P/B 1.7, P/S 0.3, EV/EBITDA 11.4.
How solid is the balance sheet of H.H.Galaxy Co., Ltd. (2949)?
Balance-sheet figures for H.H.Galaxy Co., Ltd. (as of Nov 9, 2026): return on equity 9.5%, debt of 0.18 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 2949 from its 52-week high?
H.H.Galaxy Co., Ltd. trades at 62.10 TWD, about 26% below its 52-week high of 83.80 TWD and 23% above the low of 50.60 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 81.11 TWD is for.
Which stocks are comparable to H.H.Galaxy Co., Ltd.?
From the same area (Consumer Cyclical) we also value Amazon.com, Inc, Alibaba Group, PDD Holdings, Prosus N.V, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is H.H.Galaxy Co., Ltd. stock attractive at the current price?
The data as of Nov 9, 2026: price 62.10 TWD, calculated fair value 81.11 TWD (+31%), Quality Score 51/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2949 calculated?
We run H.H.Galaxy Co., Ltd. through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 81.11 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. H.H.Galaxy Co., Ltd. currently trades 23% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of H.H.Galaxy Co., Ltd. (2949)?
The closing price on Nov 6, 2026 was 62.10 TWD. Our model-based fair value is 81.11 TWD, about +31% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with H.H.Galaxy Co., Ltd. right now?
Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (49.52 TWD to 108.45 TWD) leaves room in how you read the outcome.
Key figures of H.H.Galaxy Co., Ltd.
How large is the market capitalisation of H.H.Galaxy Co., Ltd. (2949)?
The market capitalisation of H.H.Galaxy Co., Ltd. is 1.9B TWD (≈ $57.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of H.H.Galaxy Co., Ltd. (2949)?
The price-to-sales ratio of H.H.Galaxy Co., Ltd. is 0.30 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of H.H.Galaxy Co., Ltd. (2949)?
Earnings per share at H.H.Galaxy Co., Ltd. are 3.56 TWD (price ÷ EPS = P/E 17.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of H.H.Galaxy Co., Ltd. (2949)?
The dividend yield of H.H.Galaxy Co., Ltd. is 3.2% (payout 56.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of H.H.Galaxy Co., Ltd. (2949)?
The net margin of H.H.Galaxy Co., Ltd. is 1.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of H.H.Galaxy Co., Ltd. (2949)?
The return on equity (ROE) of H.H.Galaxy Co., Ltd. is 9.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of H.H.Galaxy Co., Ltd. (2949)?
On an EBIT basis the return on assets of H.H.Galaxy Co., Ltd. is 8.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of H.H.Galaxy Co., Ltd. (2949)?
The operating margin of H.H.Galaxy Co., Ltd. is 2.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at H.H.Galaxy Co., Ltd. (2949)?
Revenue at H.H.Galaxy Co., Ltd. is growing +27.6% versus a year earlier (3y avg +12.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at H.H.Galaxy Co., Ltd. (2949)?
Earnings per share at H.H.Galaxy Co., Ltd. are growing +10.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does H.H.Galaxy Co., Ltd. (2949) carry?
The net debt of H.H.Galaxy Co., Ltd. is 107M TWD (fiscal year 2025, ≈ 1.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch H.H.Galaxy Co., Ltd. in the live analysis
One click puts H.H.Galaxy Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 9, 2026