Prosus N.V. (PRX) fair value: what the stock is really worth
We calculate from audited financials what Prosus N.V. is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.
Compare price with fair valuebelow fair value = cheap, above = expensive
Check the quality50 and up solid, 75 and up strong
Watch it or check another stockalert when fair value or trend changes
A solid business, trading 50% below our fair value of €71.18.
As of Sep 8, 2026, the fair value of Prosus N.V. is €71.18 per share against a price of €35.30, so the fair value sits 102% above the price. A model estimate from reported figures, not an analyst target.
!Mixed Growth (revenue 5y +13.5 %/yr)
✓Highly profitable · 119.9% net margin
✓Low debt · generates free cash flow
·0.79% dividend yield
!Mixed vs. peers (6/14)
!Moderate moat 60/100
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 16 out of 100
Evidence: MediumRange €53.38 to €88.97
Fair value as of: Sep 8, 2026
From 21 valuation models · updated 3 days ago
Share price −14.1% over the past month.
This is the short version. In the app for Prosus N.V.:
Watch Prosus N.V. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceable See the method →
What matters now
The price is below even our cautious bear case (€53.38). The market is more pessimistic than our downside scenario.
Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 8, 2026.
How to read this chart
60‑month range €18.19 – €62.19 · fair‑value band €53.38 – €88.97 · the €35.30 price screens below the €71.18 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 8, 2026.
Prosus N.V. (PRX) currently trades at €35.30, while our model-based Fair Value estimate is €71.18, implying the stock looks roughly 50.4% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Growth Earnings group reads highest at a median of €177.51 per share, and 10 of the 21 models we run sit above the €35.30 price. Bear case: the DCF Models group reads lowest at €7.69, and 11 of the 21 models stay below the price. Evidence for this calculation is medium.
Trailing-twelve-month revenue stands at €6.8B. Revenue grew 22.3% year over year. It earns a return on equity of 26.0%. Net debt stands at €10.9B. Fundamentals as of Sep 8, 2026
Scenario range: €53.38 (bear) to €88.97 (bull), the price of €35.30 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 45% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −51% fair-value upside, at 102%, PRX screens cheaper than that median.
Fair Value models
Based on fiscal year 2026 figures (about 5 months old). Earnings retained since then (€1.92 per share) are deliberately not added.
Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
P/E ratio7.7
P/S ratio9.21P/E × margin
EPS (TTM)€4.59price ÷ EPS = P/E 7.7
Dividend yield0.8%payout 6.1%
Net margin120%FY2026
Return on equity22.2%TTM
More key figures
Profitability
Return on assets (EBIT)−0.7%avg 5y
Operating margin1.5%TTM
Growth
Revenue (TTM)€9.7BTTM
Revenue growth (YoY)+22.3%3y avg +18.7%
EPS growth (YoY)+95.0%
Balance sheet & cash flow
Free cash flow€1.5BFY2026
Net debt€10.9BFY2026 · ≈ 7.3 yrs of FCF
Figures from reported company fundamentals · as of Sep 8, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality68/100
Of which business quality 65
· Market factors (momentum, volatility) 27
Profitability54
Margins and returns on capital today
Quality Growth54
Are margins and returns improving?
Cashflow57
Earnings quality: real cash, not paper profit
Fin. Strength63
Balance sheet, leverage, solvency risk
Investment78
Disciplined investing over empire-building
Low Volatility68
Calm price path (market factor)
Momentum15
Price trend over the last 3–12 months (market factor)
52W Momentum0
Distance to the 52-week high (market factor)
Net Issuance100
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Prosus N.V. engages in the e-commerce and internet businesses in Asia, Europe, Latin America, North America, and internationally. It operates internet platforms, such as classifieds, payments and fintech, food delivery, education technology, Etail, ventures, tencent, and other platforms. It also provides online food delivery service.
Full company description
Prosus N.V. engages in the e-commerce and internet businesses in Asia, Europe, Latin America, North America, and internationally. It operates internet platforms, such as classifieds, payments and fintech, food delivery, education technology, Etail, ventures, tencent, and other platforms. It also provides online food delivery service. The company was formerly known as Myriad International Holdings N.V. and changed its name to Prosus N.V. in August 2019. Prosus N.V. was incorporated in 1994 and is headquartered in Amsterdam, the Netherlands. Prosus N.V. operates as a subsidiary of Prosus N.V.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Prosus N.V. reported revenue of $9.6B in FY2026 versus $6.9B in FY2022, a compound +8.9%/yr. Reported net income was $11.6B in FY2026, compounding −11.4%/yr from FY2022.
Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
€9.6B
Latest YoY
+56.2%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.7%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.5%
Avg. revenue growth/yr (15Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+58.4%
Value creation/yr (5Y) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
≈ +38.4%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+37.6%
Dividend yield0.8%
Trend ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 37.6% vs 10Y 9.1%, picking up
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−19.1% (2021) → 3.1% (2026) · rising
Worst earnings drop95% (2019) · in EUR
⚠ Final year 2026 sits 198% above trend (one-off), rate approximate
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Prosus N.V. Fair Value". https://www.fairvalue-calculator.com/stock/PRX
Peer Group
Internet Retail · 105 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation
Quality Score68 · Top 25%
Fair Value upside+92% · Top 25%
Profitability
Return on equity (TTM)22% · Top 25%
Return on assets0% · Below median
Net margin (TTM)120% · Top 25%
Operating margin (TTM)1% · Below median
Growth and dividend
Revenue growth22% · Top 25%
Dividend yield (TTM)0.8% · Below median
Balance sheet
Debt / equity0.28× · Above median
Valuation Multiples vs Internet Retail median · lower = cheaper
P/E (TTM)7.7× · Cheapest 25%
P/B1.83× · Pricier than median
P/S (TTM)10.12× · Priciest 25%
P/FCF65.4× · Priciest 25%
PEG4.46× · Priciest 25%
What the price implies (reverse DCF)
The inverse question: what free-cash-flow growth must Prosus N.V. deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.
Implied FCF growth, 10 years+18.6 % per year
Achieved revenue growth, 5 years+13.5 % p.a.
Sector median revenue growth+1.6 %
FCF yield on price1.93 %
Discount rate (WACC) in the models8.5 %
The price demands an acceleration versus past growth: a high bar the company still has to clear. Ranking of the largest stocks →
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
This stockSector peers
VALUE100· sector 35
FUTURE100· sector 52
PAST89· sector 10
HEALTH86· sector 94
DIVIDEND16· sector 37
Insider activity: 40/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Internet Retail stocks, each showing price versus our Fair Value estimate (as of Sep 8, 2026).
As of Sep 8, 2026, our model estimates a fair value of €71.18 versus a price of €35.30, about +102% upside (undervalued).
What is the fair value of PRX?
Our model-based fair value for Prosus N.V. is €71.18 (as of Sep 8, 2026), built from audited fundamentals. The current price: €35.30.
What is the quality score of PRX?
Prosus N.V. has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Prosus N.V. (PRX)?
Our model-based price target is the fair value of €71.18 (as of Sep 8, 2026) from 21 valuation models. Cautious scenario €53.38, optimistic scenario €88.97. It is a calculation from audited fundamentals, not an analyst target.
What is the Prosus N.V. stock forecast for 2026?
Our models put fair value at €71.18, about +102% upside versus a price of €35.30 (undervalued). Cautious scenario €53.38, optimistic scenario €88.97. The calculation is refreshed regularly with new filings.
What is the revenue of Prosus N.V. (PRX)?
Prosus N.V. reported trailing-twelve-month revenue of about €6.8B (latest available figure, as of Sep 8, 2026).
What is the net profit margin of PRX?
The net profit margin of Prosus N.V. is about 196.4%, meaning it keeps roughly 196.4% of revenue as net income. Based on the latest reported figures.
Does Prosus N.V. pay a dividend?
Prosus N.V. currently shows a dividend yield of about 0.79% relative to its recent price (as of Sep 8, 2026).
What growth is priced into Prosus N.V. (PRX)?
For today's price to be fair in a discounted-cash-flow model, Prosus N.V. would have to grow free cash flow by +18.6 % per year for ten years (discount rate 8.5 %, then 2 % perpetual growth). Over the last 5 years revenue grew +13.5 % per year. As of Sep 8, 2026.
What discount rate (WACC) does the fair value of PRX use?
Our models discount Prosus N.V. at 8.5 %: a base by market capitalisation (large), damped by beta 0.78, country premium for Netherlands. The same rate applies in all 26 models.
What is the intrinsic value of Prosus N.V. (PRX)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Prosus N.V. it is €71.18 per share (as of Sep 8, 2026), against a price of €35.30. It is the blended result of 21 valuation models (cash flow, earnings, asset, dividend).
Is Prosus N.V. stock overvalued or undervalued in 2026?
As of Sep 8, 2026, PRX trades below its calculated fair value: price €35.30, fair value €71.18, a gap of about +102% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PRX?
No. The price is what the market pays today (€35.30); the fair value is what the company's own numbers justify (€71.18). For Prosus N.V. the two are €35.89 per share apart. That gap is exactly why we show both numbers side by side.
How much is Prosus N.V. worth?
The market values Prosus N.V. at about €84.5B (market capitalisation, as of Sep 8, 2026). Per share that is €35.30; our models calculate a fair value of €71.18 per share.
What do the bullish and bearish scenarios say about PRX?
Our models span a range for Prosus N.V.: cautious scenario €53.38, base €71.18, optimistic €88.97 per share (as of Sep 8, 2026, price €35.30). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of PRX?
Prosus N.V. trades at a price-to-earnings ratio of 7.7 (as of Sep 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €71.18 is built from several models across several years. Other multiples: PEG 4.5, P/B 1.8, P/S 10.1.
What is the PEG ratio of PRX?
The PEG ratio of Prosus N.V. is 4.46 (P/E divided by earnings growth, as of Sep 8, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Prosus N.V. (PRX)?
Balance-sheet figures for Prosus N.V. (as of Sep 8, 2026): return on equity 22.2%, debt of 0.28 per unit of equity. They feed the Quality Score of 68/100, which measures business quality independently of the share price.
How far is PRX from its 52-week high?
Prosus N.V. trades at €35.30, about 45% below its 52-week high of €63.94 (as of Sep 8, 2026). Distance from the high says nothing about value: that is what the fair value of €71.18 is for.
Which stocks are comparable to Prosus N.V.?
From the same area (Consumer Cyclical) we also value Amazon.com, Inc, Alibaba Group, PDD Holdings, MercadoLibre, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Prosus N.V. stock attractive at the current price?
The data as of Sep 8, 2026: price €35.30, calculated fair value €71.18 (+102%), Quality Score 68/100, from 21 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PRX calculated?
We run Prosus N.V. through 21 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €71.18, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 32.6 % above its aggregate fair value. Prosus N.V. currently trades 102 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on <a href="/is-it-worth-investing-now/">is it worth investing now</a>.
Free · no account needed
Watch Prosus N.V. in the live analysis
One click puts Prosus N.V. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
