Yao Sheng Electronic Co Ltd (3207) fair value: what the stock is really worth
As of Nov 11, 2026: fair value (intrinsic value) of Yao Sheng Electronic Co Ltd stock TWD 10.72, price TWD 28.95, that is 63.0% below the price, quality 34 out of 100. Rating: strongly overvalued. Calculated from audited financials with 2 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 9.30 TWD – 162.43 TWD · fair‑value band 6.48 TWD – 14.96 TWD · the 28.95 TWD price screens above the 10.72 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Yao Sheng Electronic Co in your weekly email
Every Wednesday you see whether Yao Sheng Electronic Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Yao Sheng Electronic Co., Ltd. designs, produces, and sells transformers and inductors in Taiwan, China, Vietnam, Canada, South Korea, Japan, and internationally. The company offers various electronic products, such as transformers/inductors, OEM, and smart sensor modules.
Show moreShow less
Its products are used in servers, industrial control systems, electric vehicles, green energy, household appliances, ICT power supplies, automotive systems, medical equipment, energy storage cabinets, laptops, smartphones, automotive electronics, and drones.
Yao Sheng Electronic Co., Ltd. was founded in 1992 and is headquartered in Taoyuan City, Taiwan.
Stock analysis
Yao Sheng Electronic Co Ltd (3207) currently trades at 28.95 TWD, while our model-based Fair Value estimate is 10.72 TWD, 63% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 2 models at a data quality of 80/100, which puts the data coverage at low.
Scenario range: 6.48 TWD (bear) to 14.96 TWD (bull), the price of 28.95 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 34/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Yao Sheng Electronic Co Ltd reported revenue of 1.9B TWD in FY2025 versus 969M TWD in FY2021, a compound +18.7%/yr. Reported net income was −54.1M TWD in FY2025.
Key figures
Market cap 1.9B TWD (≈ $58.3M) Micro · P/S ratio 1.24 · EPS (TTM) −2.31 TWD · Dividend yield 2.6% · Net margin −8.1% · Return on equity −4.0% · Return on assets (EBIT) 4.1% (5-year average) · Operating margin −8.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 18 out of 100 (medium confidence).
What moves the price
The share trades about 65% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −22% fair-value upside, at −63%, 3207 screens richer than that median.
Fair Value models
Bear6.48 TWDFair Value 10.72 TWDBull14.96 TWD
Price 28.95 TWD · Downside -63.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+26.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.7%
Start year 2020 (pandemic). Over 10 years: +6.7% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−1.9% (2020) → −5.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Yao Sheng Electronic Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 691 stocks
Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score34 · Bottom 25%
Fair Value upside−63.0% · Bottom 25%
Profitability
Return on assets−0.9% · Below median
Net margin (12 months)−8.1% · Bottom 25%
Operating margin (12 months)−8.9% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−16.1% · Bottom 25%
Dividend yield (12 months)2.6% · Above median
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Electronic Components median · lower = cheaper
P/B1.10× · Cheapest 25%
P/S (12 months)1.02× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 71
PAST (return on equity)0· sector 26
HEALTH (low debt)98· sector 95
DIVIDEND (yield)51· sector 25
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Yao Sheng Electronic Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/3207
Frequently asked questions
Is Yao Sheng Electronic Co Ltd (3207) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 10.72 TWD versus a price of 28.95 TWD, about 63% lower (overvalued).
What is the fair value of 3207?
Our model-based fair value for Yao Sheng Electronic Co Ltd is 10.72 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 28.95 TWD.
What is the quality score of 3207?
Yao Sheng Electronic Co Ltd has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Yao Sheng Electronic Co Ltd (3207)?
Our model-based price target is the fair value of 10.72 TWD (as of Nov 9, 2026) from 2 valuation models. Cautious scenario 6.48 TWD, optimistic scenario 14.96 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Yao Sheng Electronic Co Ltd stock forecast for 2026?
Our models put fair value at 10.72 TWD, about 63% lower versus a price of 28.95 TWD (overvalued). Cautious scenario 6.48 TWD, optimistic scenario 14.96 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Yao Sheng Electronic Co Ltd (3207)?
Yao Sheng Electronic Co Ltd reported trailing-twelve-month revenue of about 1.9B TWD (latest available figure, as of Nov 9, 2026).
Does Yao Sheng Electronic Co Ltd pay a dividend?
Yao Sheng Electronic Co Ltd currently shows a dividend yield of 2.57% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Yao Sheng Electronic Co Ltd (3207)?
Yao Sheng Electronic Co Ltd has a dividend yield of 2.6%.
What is the intrinsic value of Yao Sheng Electronic Co Ltd (3207)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Yao Sheng Electronic Co Ltd it is 10.72 TWD per share (as of Nov 9, 2026), against a price of 28.95 TWD. It is the blended result of 2 valuation models in 2 families (Multiples, Asset-Based).
Is Yao Sheng Electronic Co Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 3207 trades above its calculated fair value: price 28.95 TWD, fair value 10.72 TWD, a gap of about −63% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3207?
No. The price is what the market pays today (28.95 TWD); the fair value is what the company's own numbers justify (10.72 TWD). For Yao Sheng Electronic Co Ltd the two are 18.23 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Yao Sheng Electronic Co Ltd worth?
The market values Yao Sheng Electronic Co Ltd at about 1.9B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 28.95 TWD; our models calculate a fair value of 10.72 TWD per share.
What do the bullish and bearish scenarios say about 3207?
Our models span a range for Yao Sheng Electronic Co Ltd: cautious scenario 6.48 TWD, base 10.72 TWD, optimistic 14.96 TWD per share (as of Nov 9, 2026, price 28.95 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Yao Sheng Electronic Co Ltd (3207)?
Balance-sheet figures for Yao Sheng Electronic Co Ltd (as of Nov 9, 2026): return on equity −4.0%, debt of 0.04 per unit of equity. They feed the Quality Score of 34/100, which measures business quality independently of the share price.
How far is 3207 from its 52-week high?
Yao Sheng Electronic Co Ltd trades at 28.95 TWD, about 65% below its 52-week high of 83.60 TWD and at the low of 28.95 TWD (as of Nov 11, 2026). Distance from the high says nothing about value: that is what the fair value of 10.72 TWD is for.
Which stocks are comparable to Yao Sheng Electronic Co Ltd?
From the same area (Technology) we also value Amphenol Corporation, Corning Incorporated, Delta Electronics, Inc, Nan Ya Plastics Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Yao Sheng Electronic Co Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 28.95 TWD, calculated fair value 10.72 TWD (−63%), Quality Score 34/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3207 calculated?
We run Yao Sheng Electronic Co Ltd through 2 models from 2 families: Multiples, Asset-Based. Every model gets the same audited fundamentals; the fair value of 10.72 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0% above its aggregate fair value. Yao Sheng Electronic Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Yao Sheng Electronic Co Ltd (3207)?
The closing price on Nov 11, 2026 was 28.95 TWD. Our model-based fair value is 10.72 TWD, about 63% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Yao Sheng Electronic Co Ltd right now?
The price sits above even our optimistic bull case (14.96 TWD). The favourable scenario is already priced in. Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (6.48 TWD to 14.96 TWD) leaves room in how you read the outcome.
Key figures of Yao Sheng Electronic Co Ltd
How large is the market capitalisation of Yao Sheng Electronic Co Ltd (3207)?
The market capitalisation of Yao Sheng Electronic Co Ltd is 1.9B TWD (≈ $58.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Yao Sheng Electronic Co Ltd (3207)?
The price-to-sales ratio of Yao Sheng Electronic Co Ltd is 1.24 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Yao Sheng Electronic Co Ltd (3207)?
Earnings per share at Yao Sheng Electronic Co Ltd are −2.31 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Yao Sheng Electronic Co Ltd (3207)?
The dividend yield of Yao Sheng Electronic Co Ltd is 2.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Yao Sheng Electronic Co Ltd (3207)?
The net margin of Yao Sheng Electronic Co Ltd is −8.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Yao Sheng Electronic Co Ltd (3207)?
The return on equity (ROE) of Yao Sheng Electronic Co Ltd is −4.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Yao Sheng Electronic Co Ltd (3207)?
On an EBIT basis the return on assets of Yao Sheng Electronic Co Ltd is 4.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Yao Sheng Electronic Co Ltd (3207)?
The operating margin of Yao Sheng Electronic Co Ltd is −8.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Yao Sheng Electronic Co Ltd (3207)?
Revenue at Yao Sheng Electronic Co Ltd is growing −16.1% versus a year earlier (3y avg +16.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Yao Sheng Electronic Co Ltd (3207)?
Earnings per share at Yao Sheng Electronic Co Ltd are growing +25.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Yao Sheng Electronic Co Ltd (3207) generate?
The free cash flow of Yao Sheng Electronic Co Ltd is −356M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Yao Sheng Electronic Co Ltd (3207) carry?
The net debt of Yao Sheng Electronic Co Ltd is 414M TWD (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Yao Sheng Electronic Co Ltd in the live analysis
One click puts Yao Sheng Electronic Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026