IDP Corp Ltd. (332370) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of IDP Corp Ltd. stock KRW 13,770, price KRW 4,590, upside +200.0%, quality 72 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 2,817 KRW – 5,710 KRW · fair‑value band 7,615 KRW – 18,149 KRW · the 4,590 KRW price screens below the 13,770 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow IDP Corp in your weekly email
Every Wednesday you see whether IDP Corp is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
IDP Corp., Ltd. manufactures and sells identification card printers. The company offers dye-sublimation ID card printers that offer efficiency for the production of plastic cards in commercial and government applications.
Show moreShow less
It also provides consumables comprising color and mono ribbons, security films, retransfers, cleaning kits, cards, and ribbon shredders; and plastic card printing, UV panel, lamination, rewritable, and encoding technologies for printers.
In addition, the company offers smart KIOSK card printer, multiple hopper series, portable card printer solutions, ribbon/foil shredder, and SMART IDesigner software, a solution to design and print professional ID badges.
The company provides its products for corporation, education, financial, government, access control, and transportation applications. IDP Corp., Ltd. was incorporated in 2005 and is headquartered in Seoul, South Korea.
Stock analysis
IDP Corp Ltd. (332370) currently trades at 4,590 KRW, while our model-based Fair Value estimate is 13,770 KRW, implying the stock looks roughly 67% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 23,724 KRW per share, and 23 of the 26 models we run sit above the 4,590 KRW price.
Bear case: the Dividend Discount group reads lowest at 3,181 KRW, and 3 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 7,615 KRW (bear) to 18,149 KRW (bull), the price of 4,590 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 72/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
IDP Corp Ltd. reported revenue of 49.1B KRW in FY2025 versus 26.1B KRW in FY2021, a compound +17.1%/yr. Reported net income was 10.3B KRW in FY2025, compounding +24.7%/yr from FY2021.
Key figures
Market cap 54.7B KRW (≈ $40.5M) Micro · P/E ratio 5.6 · P/S ratio 1.17 · EPS (TTM) 812.36 KRW · Dividend yield 3.7% · Net margin 20.7% · Return on equity 13.9% · Return on assets (EBIT) 14.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 70 out of 100 (low confidence).
What moves the price
The share trades about 20% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −6% fair-value upside, at 200%, 332370 screens cheaper than that median.
Fair Value models
Bear7,615 KRWFair Value 13,770 KRWBull18,149 KRW
Price 4,590 KRW · Upside +200.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (550.84 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+5.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.2%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.4%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+29.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+26.0%
Dividend (yield on the price)3.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 22%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−22.7%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −24.2% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 213 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score72 · Top 25%
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (12 months)13.9% · Above median
Return on assets13.8% · Top 25%
Net margin (12 months)20.7% · Top 25%
Operating margin (12 months)21.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−23.3% · Bottom 25%
Dividend yield (12 months)3.7% · Above median
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Computer Hardware median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is IDP Corp Ltd. (332370) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 13,770 KRW versus a price of 4,590 KRW, about +200% upside (undervalued).
What is the fair value of 332370?
Our model-based fair value for IDP Corp Ltd. is 13,770 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 4,590 KRW.
What is the quality score of 332370?
IDP Corp Ltd. has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for IDP Corp Ltd. (332370)?
Our model-based price target is the fair value of 13,770 KRW (as of Nov 9, 2026) from 26 valuation models. Cautious scenario 7,615 KRW, optimistic scenario 18,149 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the IDP Corp Ltd. stock forecast for 2026?
Our models put fair value at 13,770 KRW, about +200% upside versus a price of 4,590 KRW (undervalued). Cautious scenario 7,615 KRW, optimistic scenario 18,149 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of IDP Corp Ltd. (332370)?
IDP Corp Ltd. reported trailing-twelve-month revenue of about 46.8B KRW (latest available figure, as of Nov 9, 2026).
Does IDP Corp Ltd. pay a dividend?
IDP Corp Ltd. currently shows a dividend yield of 3.70% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of IDP Corp Ltd. (332370) and when is the ex-dividend date?
IDP Corp Ltd. pays a dividend of 170.00 KRW per share a year, a dividend yield of 3.7%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 2020. The payout ratio is 20.9% of earnings. Free cash flow covers the dividend 4.44 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into IDP Corp Ltd. (332370)?
For today's price to be fair in a discounted-cash-flow model, IDP Corp Ltd. would have to grow free cash flow by -22.7 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +21.2 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 332370 use?
Our models discount IDP Corp Ltd. at 8.9 %: a base by market capitalisation (nano), damped by beta 0.34, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For IDP Corp Ltd. that is -22.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has IDP Corp Ltd. (332370) delivered so far?
Over the past 5 years revenue at IDP Corp Ltd. grew +21.2 % a year. The price currently implies free-cash-flow growth of -22.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of IDP Corp Ltd. (332370) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into IDP Corp Ltd. (-22.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of IDP Corp Ltd. (332370)?
The free-cash-flow yield on the price is 16.43 %: that much free cash flow IDP Corp Ltd. produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of IDP Corp Ltd. (332370)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For IDP Corp Ltd. it is 13,770 KRW per share (as of Nov 9, 2026), against a price of 4,590 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is IDP Corp Ltd. stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 332370 trades below its calculated fair value: price 4,590 KRW, fair value 13,770 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 332370?
No. The price is what the market pays today (4,590 KRW); the fair value is what the company's own numbers justify (13,770 KRW). For IDP Corp Ltd. the two are 9,180 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is IDP Corp Ltd. worth?
The market values IDP Corp Ltd. at about 54.7B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 4,590 KRW; our models calculate a fair value of 13,770 KRW per share.
What do the bullish and bearish scenarios say about 332370?
Our models span a range for IDP Corp Ltd.: cautious scenario 7,615 KRW, base 13,770 KRW, optimistic 18,149 KRW per share (as of Nov 9, 2026, price 4,590 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 332370?
IDP Corp Ltd. trades at a price-to-earnings ratio of 5.6 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 13,770 KRW is built from several models across several years. Other multiples: P/B 0.8, P/S 1.2, EV/EBITDA 4.8.
How solid is the balance sheet of IDP Corp Ltd. (332370)?
Balance-sheet figures for IDP Corp Ltd. (as of Nov 9, 2026): return on equity 13.9%, debt of 0.04 per unit of equity. They feed the Quality Score of 72/100, which measures business quality independently of the share price.
How far is 332370 from its 52-week high?
IDP Corp Ltd. trades at 4,590 KRW, about 20% below its 52-week high of 5,710 KRW and 5% above the low of 4,380 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 13,770 KRW is for.
Which stocks are comparable to IDP Corp Ltd.?
From the same area (Technology) we also value Dell Technologies Inc, Arista Networks, Inc, Sandisk Corporation, Seagate Technology Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is IDP Corp Ltd. stock attractive at the current price?
The data as of Nov 9, 2026: price 4,590 KRW, calculated fair value 13,770 KRW (+200%), Quality Score 72/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 332370 calculated?
We run IDP Corp Ltd. through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 13,770 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. IDP Corp Ltd. currently trades 67% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of IDP Corp Ltd. (332370)?
The closing price on Nov 6, 2026 was 4,590 KRW. Our model-based fair value is 13,770 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with IDP Corp Ltd. right now?
The price is below even our cautious bear case (7,615 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (72/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (7,615 KRW to 18,149 KRW) leaves room in how you read the outcome.
Key figures of IDP Corp Ltd.
How large is the market capitalisation of IDP Corp Ltd. (332370)?
The market capitalisation of IDP Corp Ltd. is 54.7B KRW (≈ $40.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of IDP Corp Ltd. (332370)?
The price-to-sales ratio of IDP Corp Ltd. is 1.17 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of IDP Corp Ltd. (332370)?
Earnings per share at IDP Corp Ltd. are 812.36 KRW (price ÷ EPS = P/E 5.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of IDP Corp Ltd. (332370)?
The dividend yield of IDP Corp Ltd. is 3.7% (payout 20.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of IDP Corp Ltd. (332370)?
The net margin of IDP Corp Ltd. is 20.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of IDP Corp Ltd. (332370)?
The return on equity (ROE) of IDP Corp Ltd. is 13.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of IDP Corp Ltd. (332370)?
On an EBIT basis the return on assets of IDP Corp Ltd. is 14.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of IDP Corp Ltd. (332370)?
The operating margin of IDP Corp Ltd. is 21.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at IDP Corp Ltd. (332370)?
Revenue at IDP Corp Ltd. is growing −23.3% versus a year earlier (3y avg +4.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at IDP Corp Ltd. (332370)?
Earnings per share at IDP Corp Ltd. are growing −41.3% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch IDP Corp Ltd. in the live analysis
One click puts IDP Corp Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026