Foxsemicon Integrated Technology Inc (3413) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Foxsemicon Integrated Technology Inc stock TWD 401, price TWD 232, upside +72.9%, quality 45 out of 100. Rating: strongly undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 151.41 TWD – 397.50 TWD · fair‑value band 293.59 TWD – 501.30 TWD · the 232.00 TWD price screens below the 401.04 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Foxsemicon Integrated Technology in your weekly email
Every Wednesday you see whether Foxsemicon Integrated Technology is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Foxsemicon Integrated Technology Inc. engages in the research, development, design, manufacturing, and sale of semiconductor equipment subsystems and system integration in Taiwan, the United States, China, and internationally.
Show moreShow less
The company offers of flat panel display equipment, nano-devices, LED lighting, LED display product and other application products, optoelectronics, communication wafer materials, and medical devices. The company was incorporated in 2001 and is based in Chu-Nan, Taiwan.
Stock analysis
Foxsemicon Integrated Technology Inc (3413) currently trades at 232.00 TWD, while our model-based Fair Value estimate is 401.04 TWD, implying the stock looks roughly 42% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 639.04 TWD per share, and 12 of the 16 models we run sit above the 232.00 TWD price.
Bear case: the Dividend Discount group reads lowest at 190.20 TWD, and 4 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 293.59 TWD (bear) to 501.30 TWD (bull), the price of 232.00 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Foxsemicon Integrated Technology Inc reported revenue of 20.8B TWD in FY2025 versus 12.2B TWD in FY2021, a compound +14.2%/yr. Reported net income was 2.4B TWD in FY2025, compounding +12.9%/yr from FY2021.
Key figures
Market cap 25.6B TWD (≈ $781M) Small · P/E ratio 11.5 · P/S ratio 1.13 · EPS (TTM) 20.21 TWD · Dividend yield 4.7% · Net margin 9.8% · Return on equity 14.0% · Return on assets (EBIT) 12.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 55 out of 100 (low confidence).
What moves the price
The share trades about 39% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −2% fair-value upside, at 73%, 3413 screens cheaper than that median.
Fair Value models
Bear293.59 TWDFair Value 401.04 TWDBull501.30 TWD
Price 232.00 TWD · Upside +72.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (7.87 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income139.21 TWD164.01 TWD213.38 TWD76
EPV225.76 TWD249.65 TWD269.52 TWD74
ROIC Compounder255.81 TWD326.93 TWD418.75 TWD72
All 16 models by family
Earnings-Based
Graham-Dodd148.40 TWD949.99 TWD1,328 TWD63
Lynch FV275.13 TWD393.04 TWD510.95 TWD61
PEG = 1.0275.13 TWD393.04 TWD510.95 TWD57
EPV225.76 TWD249.65 TWD269.52 TWD74
Dividend Discount
Gordon GGM110.80 TWD198.51 TWD271.94 TWD68
DDM Multi-Stage110.80 TWD181.89 TWD212.19 TWD67
Multiples
P/E Multiple458.29 TWD611.06 TWD763.82 TWD63
P/S Multiple278.25 TWD371.00 TWD463.75 TWD58
P/B Multiple278.75 TWD371.66 TWD464.58 TWD55
EV/EBIT529.89 TWD698.38 TWD866.88 TWD66
EV/EBITDA491.52 TWD647.22 TWD802.92 TWD67
EV/Revenue279.96 TWD389.48 TWD499.00 TWD54
Asset-Based
NCAV (Graham)17.82 TWD26.99 TWD33.74 TWD54
Economic Profit
Residual Income139.21 TWD164.01 TWD213.38 TWD76
ROIC Compounder255.81 TWD326.93 TWD418.75 TWD72
Growth Earnings
Growth-Adj P/E447.33 TWD639.04 TWD830.75 TWD67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+26.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.0%
Start year 2020 (pandemic). Over 10 years: +14.4% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+13.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.2%
Dividend (yield on the price)4.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.9.2% vs 11.4%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16% → 15%
Compare Foxsemicon Integrated Technology Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 235 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Foxsemicon Integrated Technology Inc (3413) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 401.04 TWD versus a price of 232.00 TWD, about +73% upside (undervalued).
What is the fair value of 3413?
Our model-based fair value for Foxsemicon Integrated Technology Inc is 401.04 TWD (as of Nov 5, 2026), built from audited fundamentals. The current price: 232.00 TWD.
What is the quality score of 3413?
Foxsemicon Integrated Technology Inc has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Foxsemicon Integrated Technology Inc (3413)?
Our model-based price target is the fair value of 401.04 TWD (as of Nov 5, 2026) from 16 valuation models. Cautious scenario 293.59 TWD, optimistic scenario 501.30 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Foxsemicon Integrated Technology Inc stock forecast for 2026?
Our models put fair value at 401.04 TWD, about +73% upside versus a price of 232.00 TWD (undervalued). Cautious scenario 293.59 TWD, optimistic scenario 501.30 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Foxsemicon Integrated Technology Inc (3413)?
Foxsemicon Integrated Technology Inc reported trailing-twelve-month revenue of about 22.6B TWD (latest available figure, as of Nov 5, 2026).
Does Foxsemicon Integrated Technology Inc pay a dividend?
Foxsemicon Integrated Technology Inc currently shows a dividend yield of 4.74% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Foxsemicon Integrated Technology Inc (3413) and when is the ex-dividend date?
Foxsemicon Integrated Technology Inc pays a dividend of 11.00 TWD per share a year, a dividend yield of 4.7%. The last ex-dividend date was May 27, 2026. The payout ratio is 54.4% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Foxsemicon Integrated Technology Inc (3413)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Foxsemicon Integrated Technology Inc it is 401.04 TWD per share (as of Nov 5, 2026), against a price of 232.00 TWD. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Foxsemicon Integrated Technology Inc stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 3413 trades below its calculated fair value: price 232.00 TWD, fair value 401.04 TWD, a gap of about +73% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3413?
No. The price is what the market pays today (232.00 TWD); the fair value is what the company's own numbers justify (401.04 TWD). For Foxsemicon Integrated Technology Inc the two are 169.04 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Foxsemicon Integrated Technology Inc worth?
The market values Foxsemicon Integrated Technology Inc at about 25.6B TWD (market capitalisation, as of Nov 5, 2026). Per share that is 232.00 TWD; our models calculate a fair value of 401.04 TWD per share.
What do the bullish and bearish scenarios say about 3413?
Our models span a range for Foxsemicon Integrated Technology Inc: cautious scenario 293.59 TWD, base 401.04 TWD, optimistic 501.30 TWD per share (as of Nov 5, 2026, price 232.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3413?
Foxsemicon Integrated Technology Inc trades at a price-to-earnings ratio of 11.5 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 401.04 TWD is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2018 to 2025), reported earnings, FY2025 ex one-offs: 13.4. Other multiples: P/B 1.6, P/S 1.1, EV/EBITDA 5.6.
How solid is the balance sheet of Foxsemicon Integrated Technology Inc (3413)?
Balance-sheet figures for Foxsemicon Integrated Technology Inc (as of Nov 5, 2026): return on equity 14.0%, debt of 0.07 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 3413 from its 52-week high?
Foxsemicon Integrated Technology Inc trades at 232.00 TWD, about 39% below its 52-week high of 382.00 TWD and at the low of 232.00 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 401.04 TWD is for.
Which stocks are comparable to Foxsemicon Integrated Technology Inc?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Foxsemicon Integrated Technology Inc stock attractive at the current price?
The data as of Nov 5, 2026: price 232.00 TWD, calculated fair value 401.04 TWD (+73%), Quality Score 45/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3413 calculated?
We run Foxsemicon Integrated Technology Inc through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 401.04 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Foxsemicon Integrated Technology Inc currently trades 42% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Foxsemicon Integrated Technology Inc (3413)?
The closing price on Nov 6, 2026 was 232.00 TWD. Our model-based fair value is 401.04 TWD, about +73% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Foxsemicon Integrated Technology Inc right now?
The large discount to fair value meets weak quality (45/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (293.59 TWD). The market is more pessimistic than our downside scenario.
Where does the earnings growth of Foxsemicon Integrated Technology Inc (3413) come from?
Earnings per share at Foxsemicon Integrated Technology Inc grew +13.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +6.8 %, EBIT margin +7.8 %, tax rate −0.9 %, residual (interest, one-offs) −0.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Foxsemicon Integrated Technology Inc
How large is the market capitalisation of Foxsemicon Integrated Technology Inc (3413)?
The market capitalisation of Foxsemicon Integrated Technology Inc is 25.6B TWD (≈ $781M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Foxsemicon Integrated Technology Inc (3413)?
The price-to-sales ratio of Foxsemicon Integrated Technology Inc is 1.13 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Foxsemicon Integrated Technology Inc (3413)?
Earnings per share at Foxsemicon Integrated Technology Inc are 20.21 TWD (price ÷ EPS = P/E 11.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Foxsemicon Integrated Technology Inc (3413)?
The dividend yield of Foxsemicon Integrated Technology Inc is 4.7% (payout 54.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Foxsemicon Integrated Technology Inc (3413)?
The net margin of Foxsemicon Integrated Technology Inc is 9.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Foxsemicon Integrated Technology Inc (3413)?
The return on equity (ROE) of Foxsemicon Integrated Technology Inc is 14.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Foxsemicon Integrated Technology Inc (3413)?
On an EBIT basis the return on assets of Foxsemicon Integrated Technology Inc is 12.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Foxsemicon Integrated Technology Inc (3413)?
The operating margin of Foxsemicon Integrated Technology Inc is 12.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Foxsemicon Integrated Technology Inc (3413)?
Revenue at Foxsemicon Integrated Technology Inc is growing +21.1% versus a year earlier (3y avg +12.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Foxsemicon Integrated Technology Inc (3413)?
Earnings per share at Foxsemicon Integrated Technology Inc are growing +45.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Foxsemicon Integrated Technology Inc (3413) generate?
The free cash flow of Foxsemicon Integrated Technology Inc is −971M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Foxsemicon Integrated Technology Inc (3413) hold?
Foxsemicon Integrated Technology Inc holds more cash than debt, 2.7B TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Foxsemicon Integrated Technology Inc in the live analysis
One click puts Foxsemicon Integrated Technology Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 5, 2026