Foxsemicon Integrated Technology Inc (3413) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Foxsemicon Integrated Technology Inc TWD 402, price TWD 288, upside +39.5%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Foxsemicon Integrated Technology Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Foxsemicon Integrated Technology Inc. engages in the research, development, design, manufacturing, and sale of semiconductor equipment subsystems and system integration in Taiwan, the United States, China, and internationally.
Show more
Foxsemicon Integrated Technology Inc. engages in the research, development, design, manufacturing, and sale of semiconductor equipment subsystems and system integration in Taiwan, the United States, China, and internationally. The company offers of flat panel display equipment, nano-devices, LED lighting, LED display product and other application products, optoelectronics, communication wafer materials, and medical devices. The company was incorporated in 2001 and is based in Chu-Nan, Taiwan.
Stock analysis
Foxsemicon Integrated Technology Inc (3413) currently trades at 288.00 TWD, while our model-based Fair Value estimate is 401.74 TWD, implying the stock looks roughly 28.3% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 640.15 TWD per share, and 11 of the 16 models we run sit above the 288.00 TWD price.
Bear case: the Asset-Based group reads lowest at 100.22 TWD, and 5 of the 16 models stay below the price. Evidence for this calculation is medium.
Scenario range: 294.09 TWD (bear) to 502.17 TWD (bull), the price of 288.00 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Foxsemicon Integrated Technology Inc reported revenue of 20.8B TWD in FY2025 versus 12.2B TWD in FY2021, a compound +14.2%/yr. Reported net income was 2.4B TWD in FY2025, compounding +12.9%/yr from FY2021.
Key figures
Market cap 37.7B TWD (≈ $1.2B) · P/E ratio 13.9 · P/S ratio 1.61 · EPS (TTM) 20.73 TWD · Dividend yield 3.8% · Net margin 11.6% · Return on equity 13.8% · Return on assets (EBIT) 12.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades about 25% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −34% fair-value upside, at 39%, 3413 screens cheaper than that median.
Fair Value models
Bear 294.09 TWDFair Value 401.74 TWDBull 502.17 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (7.12 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+26.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.0%
Start year 2020 (pandemic). Over 10 years: +14.4% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+13.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.2%
Dividend (yield on the price)3.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.9% vs 11%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16% → 15%
Compare Foxsemicon Integrated Technology Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 217 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Foxsemicon Integrated Technology Inc (3413) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 401.74 TWD versus a price of 288.00 TWD, about +39% upside (undervalued).
What is the fair value of 3413?
Our model-based fair value for Foxsemicon Integrated Technology Inc is 401.74 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 288.00 TWD.
What is the quality score of 3413?
Foxsemicon Integrated Technology Inc has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Foxsemicon Integrated Technology Inc (3413)?
Our model-based price target is the fair value of 401.74 TWD (as of Sep 24, 2026) from 16 valuation models. Cautious scenario 294.09 TWD, optimistic scenario 502.17 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Foxsemicon Integrated Technology Inc stock forecast for 2026?
Our models put fair value at 401.74 TWD, about +39% upside versus a price of 288.00 TWD (undervalued). Cautious scenario 294.09 TWD, optimistic scenario 502.17 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Foxsemicon Integrated Technology Inc (3413)?
Foxsemicon Integrated Technology Inc reported trailing-twelve-month revenue of about 21.5B TWD (latest available figure, as of Sep 24, 2026).
Does Foxsemicon Integrated Technology Inc pay a dividend?
Foxsemicon Integrated Technology Inc currently shows a dividend yield of about 3.82% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Foxsemicon Integrated Technology Inc (3413)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Foxsemicon Integrated Technology Inc it is 401.74 TWD per share (as of Sep 24, 2026), against a price of 288.00 TWD. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Foxsemicon Integrated Technology Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 3413 trades below its calculated fair value: price 288.00 TWD, fair value 401.74 TWD, a gap of about +39% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3413?
No. The price is what the market pays today (288.00 TWD); the fair value is what the company's own numbers justify (401.74 TWD). For Foxsemicon Integrated Technology Inc the two are 113.74 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Foxsemicon Integrated Technology Inc worth?
The market values Foxsemicon Integrated Technology Inc at about 37.7B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 288.00 TWD; our models calculate a fair value of 401.74 TWD per share.
What do the bullish and bearish scenarios say about 3413?
Our models span a range for Foxsemicon Integrated Technology Inc: cautious scenario 294.09 TWD, base 401.74 TWD, optimistic 502.17 TWD per share (as of Sep 24, 2026, price 288.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3413?
Foxsemicon Integrated Technology Inc trades at a price-to-earnings ratio of 13.9 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 401.74 TWD is built from several models across several years. Other multiples: P/B 2.3, P/S 1.8, EV/EBITDA 8.8.
How solid is the balance sheet of Foxsemicon Integrated Technology Inc (3413)?
Balance-sheet figures for Foxsemicon Integrated Technology Inc (as of Sep 24, 2026): return on equity 13.8%, debt of 0.07 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 3413 from its 52-week high?
Foxsemicon Integrated Technology Inc trades at 288.00 TWD, about 25% below its 52-week high of 382.00 TWD and 5% above the low of 274.00 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 401.74 TWD is for.
Which stocks are comparable to Foxsemicon Integrated Technology Inc?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Foxsemicon Integrated Technology Inc stock attractive at the current price?
The data as of Sep 24, 2026: price 288.00 TWD, calculated fair value 401.74 TWD (+39%), Quality Score 53/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3413 calculated?
We run Foxsemicon Integrated Technology Inc through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 401.74 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Foxsemicon Integrated Technology Inc currently trades 39 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Foxsemicon Integrated Technology Inc (3413)?
The closing price on Sep 24, 2026 was 288.00 TWD. Our model-based fair value is 401.74 TWD, about +39% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Foxsemicon Integrated Technology Inc right now?
The price is below even our cautious bear case (294.09 TWD). The market is more pessimistic than our downside scenario. Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Foxsemicon Integrated Technology Inc (3413) come from?
Earnings per share at Foxsemicon Integrated Technology Inc grew +13.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +6.8 %, EBIT margin +7.8 %, tax rate −0.9 %, residual (interest, one-offs) −0.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Foxsemicon Integrated Technology Inc
How large is the market capitalisation of Foxsemicon Integrated Technology Inc (3413)?
The market capitalisation of Foxsemicon Integrated Technology Inc is 37.7B TWD (≈ $1.2B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Foxsemicon Integrated Technology Inc (3413)?
The price-to-sales ratio of Foxsemicon Integrated Technology Inc is 1.61 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Foxsemicon Integrated Technology Inc (3413)?
Earnings per share at Foxsemicon Integrated Technology Inc are 20.73 TWD (price ÷ EPS = P/E 13.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Foxsemicon Integrated Technology Inc (3413)?
The dividend yield of Foxsemicon Integrated Technology Inc is 3.8% (payout 53.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Foxsemicon Integrated Technology Inc (3413)?
The net margin of Foxsemicon Integrated Technology Inc is 11.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Foxsemicon Integrated Technology Inc (3413)?
The return on equity (ROE) of Foxsemicon Integrated Technology Inc is 13.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Foxsemicon Integrated Technology Inc (3413)?
On an EBIT basis the return on assets of Foxsemicon Integrated Technology Inc is 12.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Foxsemicon Integrated Technology Inc (3413)?
The operating margin of Foxsemicon Integrated Technology Inc is 13.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Foxsemicon Integrated Technology Inc (3413)?
Revenue at Foxsemicon Integrated Technology Inc is growing +14.2% versus a year earlier (3y avg +12.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Foxsemicon Integrated Technology Inc (3413)?
Earnings per share at Foxsemicon Integrated Technology Inc are growing −30.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Foxsemicon Integrated Technology Inc (3413) generate?
The free cash flow of Foxsemicon Integrated Technology Inc is −971M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Foxsemicon Integrated Technology Inc (3413) hold?
Foxsemicon Integrated Technology Inc holds more cash than debt, 2.7B TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Foxsemicon Integrated Technology Inc in the live analysis
One click puts Foxsemicon Integrated Technology Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
