Unique Optical Industrial Co Ltd (3441) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Unique Optical Industrial Co Ltd stock TWD 29.77, price TWD 145, that is 79.5% below the price, quality 75 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 26.90 TWD – 268.00 TWD · fair‑value band 23.26 TWD – 37.21 TWD · the 145.00 TWD price screens above the 29.77 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Unique Optical Industrial Co in your weekly email
Every Wednesday you see whether Unique Optical Industrial Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Unique Opto-Electronics Co.,Ltd. develops, manufactures, processes, and trades in various optical glasses, optical lenses, lens blank, and lens blanks in Taiwan, China, Malayasia, Singapore, and internationally. Unique Opto-Electronics Co.,Ltd. was founded in 1984 and is based in Nantou City, Taiwan.
Stock analysis
Unique Optical Industrial Co Ltd (3441) currently trades at 145.00 TWD, while our model-based Fair Value estimate is 29.77 TWD, 79% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 35.88 TWD per share, and 0 of the 26 models we run sit above the 145.00 TWD price.
Bear case: the Dividend Discount group reads lowest at 7.30 TWD, and 26 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 23.26 TWD (bear) to 37.21 TWD (bull), the price of 145.00 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 75/100 (high quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Unique Optical Industrial Co Ltd reported revenue of 425M TWD in FY2025 versus 459M TWD in FY2021, a compound −1.9%/yr. Reported net income was 42.6M TWD in FY2025, compounding +13.8%/yr from FY2021.
Key figures
Market cap 5.8B TWD (≈ $177M) Micro · P/E ratio 59.9 · P/S ratio 11.7 · EPS (TTM) 2.42 TWD · Dividend yield 0.6% · Net margin 19.6% · Return on equity 12.7% · Return on assets (EBIT) 5.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 57 out of 100 (medium confidence).
What moves the price
The share trades about 46% below its 52-week high and 388% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at −79%, 3441 screens richer than that median.
Fair Value models
Bear23.26 TWDFair Value 29.77 TWDBull37.21 TWD
Price 145.00 TWD · Downside -79.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.35 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.88/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+28.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.1%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+10.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.3%
Dividend (yield on the price)0.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−2% → 14%
⚠ Revenue per share shrinking 5.8%/yr over ~6Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+46.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +44.2% a year for the price.
Compare Unique Optical Industrial Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 653 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score75 · Top 25%
Fair Value upside−79.5% · Bottom 25%
Profitability
Return on equity (12 months)12.7% · Above median
Return on assets4.0% · Above median
Net margin (12 months)19.6% · Top 25%
Operating margin (12 months)22.1% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)52.7% · Top 25%
Dividend yield (12 months)0.6% · Bottom 25%
Valuation Multiplesvs Electronic Components median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Unique Optical Industrial Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/3441
Frequently asked questions
Is Unique Optical Industrial Co Ltd (3441) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 29.77 TWD versus a price of 145.00 TWD, about 79% lower (overvalued).
What is the fair value of 3441?
Our model-based fair value for Unique Optical Industrial Co Ltd is 29.77 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 145.00 TWD.
What is the quality score of 3441?
Unique Optical Industrial Co Ltd has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Unique Optical Industrial Co Ltd (3441)?
Our model-based price target is the fair value of 29.77 TWD (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 23.26 TWD, optimistic scenario 37.21 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Unique Optical Industrial Co Ltd stock forecast for 2026?
Our models put fair value at 29.77 TWD, about 79% lower versus a price of 145.00 TWD (overvalued). Cautious scenario 23.26 TWD, optimistic scenario 37.21 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Unique Optical Industrial Co Ltd (3441)?
Unique Optical Industrial Co Ltd reported trailing-twelve-month revenue of about 497M TWD (latest available figure, as of Nov 8, 2026).
Does Unique Optical Industrial Co Ltd pay a dividend?
Unique Optical Industrial Co Ltd currently shows a dividend yield of 0.59% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Unique Optical Industrial Co Ltd (3441) and when is the ex-dividend date?
Unique Optical Industrial Co Ltd pays a dividend of 0.85 TWD per share a year, a dividend yield of 0.6%. The last ex-dividend date was Jun 9, 2026. A dividend has been paid every year since 2018. The payout ratio is 35.1% of earnings. Free cash flow covers the dividend 2.13 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Unique Optical Industrial Co Ltd (3441)?
For today's price to be fair in a discounted-cash-flow model, Unique Optical Industrial Co Ltd would have to grow free cash flow by +46.5 % per year for five years (discount rate 13.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.0 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 3441 use?
Our models discount Unique Optical Industrial Co Ltd at 13.9 %: a base by market capitalisation (micro), damped by beta 1.18, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Unique Optical Industrial Co Ltd that is +46.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.9 %) and the same formula as our fair value.
How much growth has Unique Optical Industrial Co Ltd (3441) delivered so far?
Over the past 5 years revenue at Unique Optical Industrial Co Ltd grew +9.0 % a year. The price currently implies free-cash-flow growth of +46.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Unique Optical Industrial Co Ltd (3441) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Unique Optical Industrial Co Ltd (+46.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Unique Optical Industrial Co Ltd (3441)?
The free-cash-flow yield on the price is 1.25 %: that much free cash flow Unique Optical Industrial Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Unique Optical Industrial Co Ltd (3441)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Unique Optical Industrial Co Ltd it is 29.77 TWD per share (as of Nov 8, 2026), against a price of 145.00 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Unique Optical Industrial Co Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 3441 trades above its calculated fair value: price 145.00 TWD, fair value 29.77 TWD, a gap of about −79% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3441?
No. The price is what the market pays today (145.00 TWD); the fair value is what the company's own numbers justify (29.77 TWD). For Unique Optical Industrial Co Ltd the two are 115.23 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Unique Optical Industrial Co Ltd worth?
The market values Unique Optical Industrial Co Ltd at about 5.8B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 145.00 TWD; our models calculate a fair value of 29.77 TWD per share.
What do the bullish and bearish scenarios say about 3441?
Our models span a range for Unique Optical Industrial Co Ltd: cautious scenario 23.26 TWD, base 29.77 TWD, optimistic 37.21 TWD per share (as of Nov 8, 2026, price 145.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3441?
Unique Optical Industrial Co Ltd trades at a price-to-earnings ratio of 59.9 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 29.77 TWD is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2019 to 2025), reported earnings: 41.5. Other multiples: P/B 7.3, P/S 11.7, EV/EBITDA 63.1.
How solid is the balance sheet of Unique Optical Industrial Co Ltd (3441)?
Balance-sheet figures for Unique Optical Industrial Co Ltd (as of Nov 8, 2026): return on equity 12.7%. They feed the Quality Score of 75/100, which measures business quality independently of the share price.
How far is 3441 from its 52-week high?
Unique Optical Industrial Co Ltd trades at 145.00 TWD, about 46% below its 52-week high of 268.00 TWD and 388% above the low of 29.70 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 29.77 TWD is for.
Which stocks are comparable to Unique Optical Industrial Co Ltd?
From the same area (Technology) we also value Amphenol Corporation, Hon Hai Precision Industry Co, Corning Incorporated, Delta Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Unique Optical Industrial Co Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 145.00 TWD, calculated fair value 29.77 TWD (−79%), Quality Score 75/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3441 calculated?
We run Unique Optical Industrial Co Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 29.77 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Unique Optical Industrial Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Unique Optical Industrial Co Ltd (3441)?
The closing price on Nov 6, 2026 was 145.00 TWD. Our model-based fair value is 29.77 TWD, about 79% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Unique Optical Industrial Co Ltd right now?
A high-quality business (quality 75/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case (37.21 TWD). The favourable scenario is already priced in.
Key figures of Unique Optical Industrial Co Ltd
How large is the market capitalisation of Unique Optical Industrial Co Ltd (3441)?
The market capitalisation of Unique Optical Industrial Co Ltd is 5.8B TWD (≈ $177M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Unique Optical Industrial Co Ltd (3441)?
The price-to-sales ratio of Unique Optical Industrial Co Ltd is 11.7 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Unique Optical Industrial Co Ltd (3441)?
Earnings per share at Unique Optical Industrial Co Ltd are 2.42 TWD (price ÷ EPS = P/E 59.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Unique Optical Industrial Co Ltd (3441)?
The dividend yield of Unique Optical Industrial Co Ltd is 0.6% (payout 35.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Unique Optical Industrial Co Ltd (3441)?
The net margin of Unique Optical Industrial Co Ltd is 19.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Unique Optical Industrial Co Ltd (3441)?
The return on equity (ROE) of Unique Optical Industrial Co Ltd is 12.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Unique Optical Industrial Co Ltd (3441)?
On an EBIT basis the return on assets of Unique Optical Industrial Co Ltd is 5.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Unique Optical Industrial Co Ltd (3441)?
The operating margin of Unique Optical Industrial Co Ltd is 22.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Unique Optical Industrial Co Ltd (3441)?
Revenue at Unique Optical Industrial Co Ltd is growing +52.7% versus a year earlier (3y avg −0.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Unique Optical Industrial Co Ltd (3441)?
Earnings per share at Unique Optical Industrial Co Ltd are growing +20.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Unique Optical Industrial Co Ltd (3441) hold?
Unique Optical Industrial Co Ltd holds more cash than debt, 389M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Unique Optical Industrial Co Ltd in the live analysis
One click puts Unique Optical Industrial Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026