EN DE

Unique Opto-Electronics Co (3441) Fair Value & Analysis

Technology · TW · Market cap 2.6B TWD

UO Unique Opto-Electronics Co 3441 · TWO
Price79.50 TWD
Fair Value21.26 TWD
Upside-73.3%
Quality73/100
Watch Unique Opto-Electronics Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 10.2% net margin
Low debt · generates free cash flow
1.33% dividend yield
Mixed vs. peers (8/14)
Narrow moat 43/100
Evidence: High Range 15.95 TWD – 26.58 TWD Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Share price +17.6% over the past month.

A solid business, but screening 73% overvalued on our models.

What matters now

  • A high-quality business (quality 73/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (26.58 TWD). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

92.80 TWD 26.90 TWD Fair Value 21.26 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 26.90 TWD – 92.80 TWD · fair‑value band 15.95 TWD – 26.58 TWD · the 79.50 TWD price screens above the 21.26 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Unique Opto-Electronics Co (3441) currently trades at 79.50 TWD, while our model-based Fair Value estimate is 21.26 TWD, implying the stock looks roughly 73.3% overvalued today. The Quality Score stands at 73/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Unique Opto-Electronics Co generated revenue of 425M TWD at a net margin of 10.0%. Revenue grew 30.5% year over year. It earns a return on equity of 5.4%. The balance sheet holds a net cash position of 389M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 15.95 TWD (bear case) to 26.58 TWD (bull case); at 79.50 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 184% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -73%, 3441 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 34.34 TWD 43.40 TWD 55.87 TWD 80
Residual Income 15.38 TWD 15.72 TWD 15.22 TWD 76
Rev-Margin DCF 29.83 TWD 38.00 TWD 47.47 TWD 74
All 26 models by family
DCF Models
FCF DCF 34.08 TWD 44.39 TWD 59.52 TWD 38
Owner Earnings 30.35 TWD 38.69 TWD 50.94 TWD 31
5Y Revenue Exit 29.83 TWD 37.86 TWD 47.97 TWD 39
5Y EBITDA Exit 32.67 TWD 43.19 TWD 55.36 TWD 41
5Y P/E Exit 30.64 TWD 39.39 TWD 48.48 TWD 38
10Y Revenue Exit 30.83 TWD 38.44 TWD 48.42 TWD 36
10Y EBITDA Exit 33.00 TWD 42.06 TWD 53.94 TWD 37
10Y P/E Exit 31.74 TWD 39.48 TWD 48.80 TWD 35
Earnings-Based
Graham-Dodd 7.23 TWD 22.66 TWD 30.16 TWD 54
Lynch FV 4.95 TWD 7.07 TWD 9.19 TWD 50
PEG = 1.0 4.95 TWD 7.07 TWD 9.19 TWD 46
EPV 25.88 TWD 27.67 TWD 29.22 TWD 59
Dividend Discount
Gordon GGM 6.59 TWD 13.13 TWD 19.88 TWD 70
DDM Multi-Stage 6.59 TWD 10.74 TWD 13.85 TWD 61
Multiples
P/E Multiple 15.95 TWD 21.26 TWD 26.58 TWD 63
P/S Multiple 13.56 TWD 18.07 TWD 22.59 TWD 58
P/B Multiple 13.56 TWD 18.07 TWD 22.59 TWD 55
EV/EBIT 34.61 TWD 41.31 TWD 48.01 TWD 53
EV/EBITDA 34.04 TWD 40.55 TWD 47.06 TWD 54
EV/Revenue 28.06 TWD 33.87 TWD 39.67 TWD 43
Asset-Based
NCAV (Graham) 10.00 TWD 13.40 TWD 20.00 TWD 50
Growth DCF
Growth DCF 34.34 TWD 43.40 TWD 55.87 TWD 80
Rev-Margin DCF 29.83 TWD 38.00 TWD 47.47 TWD 74
Economic Profit
Residual Income 15.38 TWD 15.72 TWD 15.22 TWD 76
ROIC Compounder 26.65 TWD 29.64 TWD 33.03 TWD 72
Growth Earnings
Growth-Adj P/E 13.29 TWD 18.98 TWD 24.68 TWD 68

Widest divergence: DCF Models (39.39 TWD) versus Earnings-Based (7.07 TWD). Highest evidence: Growth DCF (80).

Notify me when 3441 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 448M TWD
Revenue growth (YoY) +24.5%
Net margin 10.2%
Return on equity 5.5%
Free cash flow 72.4M TWD FY2025
P/E ratio 60.1
More key figures
Operating margin 11.1%
EPS (TTM) 1.06 TWD
Dividend yield 1.3%
EPS growth (YoY) +20.0%
Net cash 389M TWD FY2023

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 73 · Market factors (momentum, volatility) 75

Profitability 32
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 25
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 88
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Unique Opto-Electronics Co.,Ltd. develops, manufactures, processes, and trades in various optical glasses, optical lenses, lens blank, and lens blanks in Taiwan, China, Malayasia, Singapore, and internationally. Unique Opto-Electronics Co.,Ltd. was founded in 1984 and is based in Nantou City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Unique Opto-Electronics Co reported revenue of 425M TWD in FY2025 versus 459M TWD in FY2021, a compound −1.9%/yr. Reported net income was 42.6M TWD in FY2025, compounding +13.8%/yr from FY2021.

Growth Quality 83/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
425M TWD
Latest YoY
+28.5%
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.5%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Avg. growth/yr (8Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.1%
Revenue −1.9%/yr
FY21 459M TWD
FY22 432M TWD
FY23 296M TWD
FY24 331M TWD
FY25 425M TWD
Net income +13.8%/yr
FY21 25.4M TWD
FY22 101M TWD
FY23 20.4M TWD
FY24 56.0M TWD
FY25 42.6M TWD

3441 screens 73% overvalued. Compare with Delta Electronics, Inc →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Unique Opto-Electronics Co · Fair Value
21.26 TWD −73%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Unique Opto-Electronics Co Fair Value". https://www.fairvalue-calculator.com/stock/3441

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside −73% · Bottom 25%
Return on equity (TTM) 6% · Below median
Return on assets 3% · Above median
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 11% · Above median
Revenue growth 25% · Top 25%
Dividend yield (TTM) 1.3% · Above median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 60.1× · Pricier than median
P/B 3.18× · Pricier than median
P/S (TTM) 5.70× · Pricier than 75% of peers
P/FCF 1.1× · Cheaper than median
EV/EBITDA 30.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 32
PAST 22 · sector 24
HEALTH 100 · sector 95
DIVIDEND 27 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Unique Opto-Electronics Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Unique Opto-Electronics Co (3441) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 21.26 TWD versus a price of 79.50 TWD, about −73% (overvalued).
What is the fair value of 3441?
Our model-based fair value for Unique Opto-Electronics Co is 21.26 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 79.50 TWD.
What is the quality score of 3441?
Unique Opto-Electronics Co has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Unique Opto-Electronics Co (3441)?
Unique Opto-Electronics Co reported trailing-twelve-month revenue of about 425M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 3441?
The net profit margin of Unique Opto-Electronics Co is about 10.0%, meaning it keeps roughly 10.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Unique Opto-Electronics Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.