Wanted Lab Inc. (376980) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Wanted Lab Inc. stock KRW 3,108, price KRW 2,725, upside +14.1%, quality 67 out of 100. Rating: undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 2,090 KRW – 45,500 KRW · fair‑value band 2,331 KRW – 3,923 KRW · the 2,725 KRW price screens below the 3,108 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Wanted Lab in your weekly email
Every Wednesday you see whether Wanted Lab is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Wantedlab, Inc. operates an AI-powered recruiting platform in South Korea.
Show moreShow less
The company also offers Wanted Space to manage various HR tasks, including attendance, payroll, electronic approval, and contracts through automation; WantedGeeks to connect with the right freelancer through AI matching; and Wanted Insight to manage company information, such as salary, headcount, sales, and reviews from current and former employees.
Wantedlab, Inc. was founded in 2015 and is based in Seoul, South Korea.
Stock analysis
Wanted Lab Inc. (376980) currently trades at 2,725 KRW, while our model-based Fair Value estimate is 3,108 KRW, implying the stock looks roughly 12% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 5,288 KRW per share, and 16 of the 24 models we run sit above the 2,725 KRW price.
Bear case: the Earnings-Based group reads lowest at 1,998 KRW, and 8 of the 24 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 2,331 KRW (bear) to 3,923 KRW (bull), the price of 2,725 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Communication Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Wanted Lab Inc. reported revenue of 38.2B KRW in FY2025 versus 31.7B KRW in FY2021, a compound +4.8%/yr. Reported net income was 1.3B KRW in FY2025, compounding −19.8%/yr from FY2021.
Key figures
Market cap 24.4B KRW (≈ $18.0M) Micro · P/E ratio 11.8 · P/S ratio 0.59 · EPS (TTM) 230.35 KRW · Net margin 4.8% · Return on equity 5.3% · Return on assets (EBIT) 6.5% (5-year average) · Operating margin 14.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 30% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 11% fair-value upside, at 14%, 376980 screens cheaper than that median.
Fair Value models
Bear2,331 KRWFair Value 3,108 KRWBull3,923 KRW
Price 2,725 KRW · Upside +14.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (197.53 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+3.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.0%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.1%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−15.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−15.3%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−36% → 3%
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Internet Content & Information · 123 stocks
Beats the industry median on 10/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score67 · Above median
Fair Value upside+14.1% · Above median
Profitability
Return on equity (12 months)5.3% · Above median
Return on assets2.1% · Below median
Net margin (12 months)4.8% · Below median
Operating margin (12 months)14.6% · Above median
Growth and dividend
Revenue growth (quarter YoY)21.4% · Top 25%
Valuation Multiplesvs Internet Content & Information median · lower = cheaper
P/E (12 months)11.8× · Cheaper than median
P/B0.63× · Cheapest 25%
P/S (12 months)0.59× · Cheapest 25%
Price / free cash flow (fiscal year)11.5× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Wanted Lab Inc. Fair Value". https://www.fairvalue-calculator.com/stock/376980
Frequently asked questions
Is Wanted Lab Inc. (376980) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 3,108 KRW versus a price of 2,725 KRW, about +14% upside (undervalued).
What is the fair value of 376980?
Our model-based fair value for Wanted Lab Inc. is 3,108 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 2,725 KRW.
What is the quality score of 376980?
Wanted Lab Inc. has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wanted Lab Inc. (376980)?
Our model-based price target is the fair value of 3,108 KRW (as of Nov 3, 2026) from 24 valuation models. Cautious scenario 2,331 KRW, optimistic scenario 3,923 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Wanted Lab Inc. stock forecast for 2026?
Our models put fair value at 3,108 KRW, about +14% upside versus a price of 2,725 KRW (undervalued). Cautious scenario 2,331 KRW, optimistic scenario 3,923 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Wanted Lab Inc. (376980)?
Wanted Lab Inc. reported trailing-twelve-month revenue of about 41.2B KRW (latest available figure, as of Nov 3, 2026).
What growth is priced into Wanted Lab Inc. (376980)?
For today's price to be fair in a discounted-cash-flow model, Wanted Lab Inc. would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 9.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +21.0 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 376980 use?
Our models discount Wanted Lab Inc. at 9.5 %: a base by market capitalisation (nano), damped by beta 0.73, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Wanted Lab Inc. that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.5 %) and the same formula as our fair value.
How much growth has Wanted Lab Inc. (376980) delivered so far?
Over the past 5 years revenue at Wanted Lab Inc. grew +21.0 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Wanted Lab Inc. (376980) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Wanted Lab Inc. (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Wanted Lab Inc. (376980)?
The free-cash-flow yield on the price is 8.71 %: that much free cash flow Wanted Lab Inc. produces per unit of market value. When it exceeds the discount rate of our models (9.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Wanted Lab Inc. (376980)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wanted Lab Inc. it is 3,108 KRW per share (as of Nov 3, 2026), against a price of 2,725 KRW. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Wanted Lab Inc. stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 376980 trades below its calculated fair value: price 2,725 KRW, fair value 3,108 KRW, a gap of about +14% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 376980?
No. The price is what the market pays today (2,725 KRW); the fair value is what the company's own numbers justify (3,108 KRW). For Wanted Lab Inc. the two are 383.23 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Wanted Lab Inc. worth?
The market values Wanted Lab Inc. at about 24.4B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 2,725 KRW; our models calculate a fair value of 3,108 KRW per share.
What do the bullish and bearish scenarios say about 376980?
Our models span a range for Wanted Lab Inc.: cautious scenario 2,331 KRW, base 3,108 KRW, optimistic 3,923 KRW per share (as of Nov 3, 2026, price 2,725 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 376980?
Wanted Lab Inc. trades at a price-to-earnings ratio of 11.8 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 3,108 KRW is built from several models across several years. Other multiples: P/B 0.6, P/S 0.6, EV/EBITDA 4.1.
How solid is the balance sheet of Wanted Lab Inc. (376980)?
Balance-sheet figures for Wanted Lab Inc. (as of Nov 3, 2026): return on equity 5.3%. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is 376980 from its 52-week high?
Wanted Lab Inc. trades at 2,725 KRW, about 34% below its 52-week high of 4,135 KRW and 30% above the low of 2,090 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 3,108 KRW is for.
Which stocks are comparable to Wanted Lab Inc.?
From the same area (Communication Services) we also value Alphabet Inc, Meta Platforms, Inc, Tencent Holdings, Spotify Technology S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wanted Lab Inc. stock attractive at the current price?
The data as of Nov 3, 2026: price 2,725 KRW, calculated fair value 3,108 KRW (+14%), Quality Score 67/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 376980 calculated?
We run Wanted Lab Inc. through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 3,108 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Wanted Lab Inc. currently trades 12% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wanted Lab Inc. (376980)?
The closing price on Nov 9, 2026 was 2,725 KRW. Our model-based fair value is 3,108 KRW, about +14% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wanted Lab Inc. right now?
The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Wanted Lab Inc.
How large is the market capitalisation of Wanted Lab Inc. (376980)?
The market capitalisation of Wanted Lab Inc. is 24.4B KRW (≈ $18.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wanted Lab Inc. (376980)?
The price-to-sales ratio of Wanted Lab Inc. is 0.59 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Wanted Lab Inc. (376980)?
Earnings per share at Wanted Lab Inc. are 230.35 KRW (price ÷ EPS = P/E 11.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Wanted Lab Inc. (376980)?
The net margin of Wanted Lab Inc. is 4.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Wanted Lab Inc. (376980)?
The return on equity (ROE) of Wanted Lab Inc. is 5.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wanted Lab Inc. (376980)?
On an EBIT basis the return on assets of Wanted Lab Inc. is 6.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wanted Lab Inc. (376980)?
The operating margin of Wanted Lab Inc. is 14.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wanted Lab Inc. (376980)?
Revenue at Wanted Lab Inc. is growing +21.4% versus a year earlier (3y avg −8.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wanted Lab Inc. (376980)?
Earnings per share at Wanted Lab Inc. are growing +90.2% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Wanted Lab Inc. in the live analysis
One click puts Wanted Lab Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 3, 2026