G2Power Co. Ltd. (388050) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of G2Power Co. Ltd. stock KRW 10,216, price KRW 7,100, upside +43.9%, quality 66 out of 100. Rating: undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
55‑month range 3,405 KRW – 19,888 KRW · fair‑value band 7,151 KRW – 13,281 KRW · the 7,100 KRW price screens below the 10,216 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow G2Power Co. in your weekly email
Every Wednesday you see whether G2Power Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
G2Power Co. Ltd researches, develops, manufactures, and sells photovoltaic solar inverters, energy storage systems, and switchgear in South Korea.
Show moreShow less
It offers photovoltaic power generation systems, power conversion systems, connection boards, solar radiation sensors, monitoring systems, and Electric fire monitoring devices in connection boards; and Arc monitoring and diagnosis services on the switchgear, transformer monitoring and diagnosis, switchgear total monitoring and diagnosis, remote monitoring and diagnosis functions, Internet of things-based monitoring diagnosis, and switchgear partial discharge diagnosis services.
In addition, the company provides building automation systems, wireless remote controls, electric demand controls, power conditioning and management systems, energy management systems, PD monitoring solutions, and battery Arc monitoring diagnosis services.
Its products have applications in schools, factories, shopping centers, apartment hospitals, water and sewage treatment plants, ports, airports, railways, electric motors, lights, electric heating equipment, and various power facilities.
The company was founded in 2010 and is based in Hwaseong, South Korea.
Stock analysis
G2Power Co. Ltd. (388050) currently trades at 7,100 KRW, while our model-based Fair Value estimate is 10,216 KRW, implying the stock looks roughly 31% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 12,258 KRW per share, and 17 of the 24 models we run sit above the 7,100 KRW price.
Bear case: the Asset-Based group reads lowest at 1,232 KRW, and 7 of the 24 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 7,151 KRW (bear) to 13,281 KRW (bull), the price of 7,100 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
G2Power Co. Ltd. reported revenue of 77.4B KRW in FY2025 versus 37.4B KRW in FY2021, a compound +20.0%/yr. Reported net income was 5.6B KRW in FY2025, compounding +79.2%/yr from FY2021.
Key figures
Market cap 133B KRW (≈ $98.2M) Micro · P/S ratio 5.07 · Dividend yield 1.0% · Net margin −13.5% · Return on equity 963% · Return on assets (EBIT) 5.5% (5-year average) · Operating margin −7.6% · Revenue (TTM) 28.0B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 36 out of 100 (low confidence).
What moves the price
The share trades about 59% below its 52-week high and 26% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −32% fair-value upside, at 44%, 388050 screens cheaper than that median.
Fair Value models
Bear7,151 KRWFair Value 10,216 KRWBull13,281 KRW
Price 7,100 KRW · Upside +43.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+39.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.6%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.3%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+21.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+20.1%
Dividend (yield on the price)1.0%
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−3% → 7%
2025 sits 633% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−3.0%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −4.9% a year for the price.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is G2Power Co. Ltd. (388050) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 10,216 KRW versus a price of 7,100 KRW, about +44% upside (undervalued).
What is the fair value of 388050?
Our model-based fair value for G2Power Co. Ltd. is 10,216 KRW (as of Nov 4, 2026), built from audited fundamentals. The current price: 7,100 KRW.
What is the quality score of 388050?
G2Power Co. Ltd. has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for G2Power Co. Ltd. (388050)?
Our model-based price target is the fair value of 10,216 KRW (as of Nov 4, 2026) from 24 valuation models. Cautious scenario 7,151 KRW, optimistic scenario 13,281 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the G2Power Co. Ltd. stock forecast for 2026?
Our models put fair value at 10,216 KRW, about +44% upside versus a price of 7,100 KRW (undervalued). Cautious scenario 7,151 KRW, optimistic scenario 13,281 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of G2Power Co. Ltd. (388050)?
G2Power Co. Ltd. reported trailing-twelve-month revenue of about 28.0B KRW (latest available figure, as of Nov 4, 2026).
Does G2Power Co. Ltd. pay a dividend?
G2Power Co. Ltd. currently shows a dividend yield of 0.96% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of G2Power Co. Ltd. (388050)?
G2Power Co. Ltd. has a dividend yield of 1.0%. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What growth is priced into G2Power Co. Ltd. (388050)?
For today's price to be fair in a discounted-cash-flow model, G2Power Co. Ltd. would have to grow free cash flow by -3.0 % per year for five years (discount rate 13.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +21.6 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 388050 use?
Our models discount G2Power Co. Ltd. at 13.1 %: a base by market capitalisation (micro), country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For G2Power Co. Ltd. that is -3.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.1 %) and the same formula as our fair value.
How much growth has G2Power Co. Ltd. (388050) delivered so far?
Over the past 5 years revenue at G2Power Co. Ltd. grew +21.6 % a year. The price currently implies free-cash-flow growth of -3.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of G2Power Co. Ltd. (388050) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into G2Power Co. Ltd. (-3.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of G2Power Co. Ltd. (388050)?
The free-cash-flow yield on the price is 11.08 %: that much free cash flow G2Power Co. Ltd. produces per unit of market value. When it exceeds the discount rate of our models (13.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of G2Power Co. Ltd. (388050)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For G2Power Co. Ltd. it is 10,216 KRW per share (as of Nov 4, 2026), against a price of 7,100 KRW. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is G2Power Co. Ltd. stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 388050 trades below its calculated fair value: price 7,100 KRW, fair value 10,216 KRW, a gap of about +44% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 388050?
No. The price is what the market pays today (7,100 KRW); the fair value is what the company's own numbers justify (10,216 KRW). For G2Power Co. Ltd. the two are 3,116 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is G2Power Co. Ltd. worth?
The market values G2Power Co. Ltd. at about 133B KRW (market capitalisation, as of Nov 4, 2026). Per share that is 7,100 KRW; our models calculate a fair value of 10,216 KRW per share.
What do the bullish and bearish scenarios say about 388050?
Our models span a range for G2Power Co. Ltd.: cautious scenario 7,151 KRW, base 10,216 KRW, optimistic 13,281 KRW per share (as of Nov 4, 2026, price 7,100 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 388050 from its 52-week high?
G2Power Co. Ltd. trades at 7,100 KRW, about 59% below its 52-week high of 17,250 KRW and 26% above the low of 5,630 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 10,216 KRW is for.
Which stocks are comparable to G2Power Co. Ltd.?
From the same area (Industrials) we also value Sungho Electronics Corp, SPG Co, BHI Co, VITZROCELL Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is G2Power Co. Ltd. stock attractive at the current price?
The data as of Nov 4, 2026: price 7,100 KRW, calculated fair value 10,216 KRW (+44%), Quality Score 66/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 388050 calculated?
We run G2Power Co. Ltd. through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 10,216 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. G2Power Co. Ltd. currently trades 31% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of G2Power Co. Ltd. (388050)?
The closing price on Nov 6, 2026 was 7,100 KRW. Our model-based fair value is 10,216 KRW, about +44% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with G2Power Co. Ltd. right now?
Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (7,151 KRW to 13,281 KRW) leaves room in how you read the outcome.
Key figures of G2Power Co. Ltd.
How large is the market capitalisation of G2Power Co. Ltd. (388050)?
The market capitalisation of G2Power Co. Ltd. is 133B KRW (≈ $98.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of G2Power Co. Ltd. (388050)?
The price-to-sales ratio of G2Power Co. Ltd. is 5.07 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of G2Power Co. Ltd. (388050)?
The dividend yield of G2Power Co. Ltd. is 1.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of G2Power Co. Ltd. (388050)?
The net margin of G2Power Co. Ltd. is −13.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of G2Power Co. Ltd. (388050)?
The return on equity (ROE) of G2Power Co. Ltd. is 963% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of G2Power Co. Ltd. (388050)?
On an EBIT basis the return on assets of G2Power Co. Ltd. is 5.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of G2Power Co. Ltd. (388050)?
The operating margin of G2Power Co. Ltd. is −7.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at G2Power Co. Ltd. (388050)?
Revenue at G2Power Co. Ltd. is growing −29.1% versus a year earlier (3y avg +27.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
Free · no account needed
Watch G2Power Co. Ltd. in the live analysis
One click puts G2Power Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 4, 2026