Turiya Bhd (4359) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Turiya Bhd stock MYR 0.20, price MYR 0.22, that is 7.2% below the price, quality 63 out of 100. Rating: fairly valued. Calculated from audited financials with 22 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 0.1450 MYR – 0.4950 MYR · fair‑value band 0.1225 MYR – 0.3010 MYR · the 0.2150 MYR price screens above the 0.1995 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Turiya Bhd in your weekly email
Every Wednesday you see whether Turiya Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Turiya Berhad, an investment holding company, engages in the semi-conductor business in Malaysia and Singapore. It operates through Investment Holding, Investment Property, and Semi-Conductor segments. The company manufactures, sells, and trades in specialty chemicals for the semiconductor industry.
Show moreShow less
It also provides management consultancy services; leases office lots; and owns and manages investment properties. The company was formerly known as Sitt Tatt Berhad and changed its name to Turiya Berhad in September 2010.
Turiya Berhad was founded in 1961 and is headquartered in Kuala Lumpur, Malaysia.
Stock analysis
Turiya Bhd (4359) currently trades at 0.2150 MYR, while our model-based Fair Value estimate is 0.1995 MYR, so the stock looks roughly fairly valued today (gap 7.8%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 0.9000 MYR per share, and 22 of the 22 models we run sit above the 0.2150 MYR price.
Bear case: the Growth DCF group reads lowest at 0.3650 MYR, and 0 of the 22 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.1225 MYR (bear) to 0.3010 MYR (bull), the price of 0.2150 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Turiya Bhd reported revenue of 27.2M MYR in FY2025 versus 18.9M MYR in FY2021, a compound +9.5%/yr. Reported net income was 9.6M MYR in FY2025, compounding +100.9%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 49.2M MYR (≈ $12.1M) Micro · P/E ratio 10.8 · P/S ratio 1.68 · EPS (TTM) 0.0200 MYR · Net margin 13.5% · Return on equity 3.7% · Return on assets (EBIT) 4.3% (5-year average) · Operating margin 26.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 56 out of 100 (low confidence).
What moves the price
The share trades about 20% below its 52-week high and 26% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at −7%, 4359 screens richer than that median.
Fair Value models
Bear0.1225 MYRFair Value 0.1995 MYRBull0.3010 MYR
Price 0.2150 MYR · Downside -7.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (0.0200 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF0.1900 MYR0.2900 MYR0.4400 MYR80
Growth DCF0.2000 MYR0.2900 MYR0.4200 MYR78
Owner Earnings0.3100 MYR0.4600 MYR0.6700 MYR76
All 22 models by family
DCF Models
FCF DCF0.1900 MYR0.2900 MYR0.4400 MYR80
Owner Earnings0.3100 MYR0.4600 MYR0.6700 MYR76
5Y Revenue Exit0.2500 MYR0.4300 MYR0.6600 MYR71
5Y EBITDA Exit0.4300 MYR0.7500 MYR1.11 MYR74
5Y P/E Exit0.4800 MYR0.8300 MYR1.19 MYR70
10Y Revenue Exit0.2100 MYR0.3700 MYR0.5500 MYR66
10Y EBITDA Exit0.3300 MYR0.5700 MYR0.8600 MYR67
10Y P/E Exit0.3600 MYR0.6200 MYR0.9100 MYR63
Earnings-Based
Graham-Dodd0.2800 MYR0.5700 MYR0.7200 MYR66
EPV0.3500 MYR0.4200 MYR0.4800 MYR74
Multiples
P/E Multiple0.8800 MYR1.17 MYR1.46 MYR63
P/S Multiple0.4900 MYR0.6500 MYR0.8200 MYR58
P/B Multiple0.1700 MYR0.2200 MYR0.2800 MYR55
EV/EBIT0.8900 MYR1.23 MYR1.56 MYR66
EV/EBITDA0.6800 MYR0.9400 MYR1.20 MYR67
EV/Revenue0.3100 MYR0.4900 MYR0.6700 MYR53
Asset-Based
NCAV (Graham)0.3000 MYR0.4000 MYR0.6000 MYR54
Growth DCF
Growth DCF0.2000 MYR0.2900 MYR0.4200 MYR78
Rev-Margin DCF0.2500 MYR0.4400 MYR0.6400 MYR72
Economic Profit
Residual Income0.5000 MYR0.5200 MYR0.5600 MYR71
ROIC Compounder0.3500 MYR0.4200 MYR0.4800 MYR72
Growth Earnings
Growth-Adj P/E0.6300 MYR0.9000 MYR1.17 MYR67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−6.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
Start year 2020 (pandemic). Over 10 years: +0.1% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+83.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+83.9%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.79.0% vs 30.1%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 47%
2025 sits 190% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+7.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +5.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 235 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Turiya Bhd Fair Value". https://www.fairvalue-calculator.com/stock/4359
Frequently asked questions
Is Turiya Bhd (4359) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 0.1995 MYR versus a price of 0.2150 MYR, about 7% lower (fairly valued).
What is the fair value of 4359?
Our model-based fair value for Turiya Bhd is 0.1995 MYR (as of Nov 4, 2026), built from audited fundamentals. The current price: 0.2150 MYR.
What is the quality score of 4359?
Turiya Bhd has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Turiya Bhd (4359)?
Our model-based price target is the fair value of 0.1995 MYR (as of Nov 4, 2026) from 22 valuation models. Cautious scenario 0.1225 MYR, optimistic scenario 0.3010 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Turiya Bhd stock forecast for 2026?
Our models put fair value at 0.1995 MYR, about 7% lower versus a price of 0.2150 MYR (fairly valued). Cautious scenario 0.1225 MYR, optimistic scenario 0.3010 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Turiya Bhd (4359)?
Turiya Bhd reported trailing-twelve-month revenue of about 29.2M MYR (latest available figure, as of Nov 4, 2026).
What growth is priced into Turiya Bhd (4359)?
For today's price to be fair in a discounted-cash-flow model, Turiya Bhd would have to grow free cash flow by +7.2 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.3 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 4359 use?
Our models discount Turiya Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.39, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Turiya Bhd that is +7.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Turiya Bhd (4359) delivered so far?
Over the past 5 years revenue at Turiya Bhd grew +8.3 % a year. The price currently implies free-cash-flow growth of +7.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Turiya Bhd (4359) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Turiya Bhd (+7.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Turiya Bhd (4359)?
The free-cash-flow yield on the price is 8.40 %: that much free cash flow Turiya Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Turiya Bhd (4359)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Turiya Bhd it is 0.1995 MYR per share (as of Nov 4, 2026), against a price of 0.2150 MYR. It is the blended result of 22 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Turiya Bhd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 4359 trades above its calculated fair value: price 0.2150 MYR, fair value 0.1995 MYR, a gap of about −7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 4359?
No. The price is what the market pays today (0.2150 MYR); the fair value is what the company's own numbers justify (0.1995 MYR). For Turiya Bhd the two are 0.0155 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Turiya Bhd worth?
The market values Turiya Bhd at about 49.2M MYR (market capitalisation, as of Nov 4, 2026). Per share that is 0.2150 MYR; our models calculate a fair value of 0.1995 MYR per share.
What do the bullish and bearish scenarios say about 4359?
Our models span a range for Turiya Bhd: cautious scenario 0.1225 MYR, base 0.1995 MYR, optimistic 0.3010 MYR per share (as of Nov 4, 2026, price 0.2150 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 4359?
Turiya Bhd trades at a price-to-earnings ratio of 10.8 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.1995 MYR is built from several models across several years. Other multiples: P/B 0.4, P/S 1.7, EV/EBITDA 10.6.
How solid is the balance sheet of Turiya Bhd (4359)?
Balance-sheet figures for Turiya Bhd (as of Nov 4, 2026): return on equity 3.7%, debt of 0.21 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 4359 from its 52-week high?
Turiya Bhd trades at 0.2150 MYR, about 20% below its 52-week high of 0.2700 MYR and 26% above the low of 0.1700 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.1995 MYR is for.
Which stocks are comparable to Turiya Bhd?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Turiya Bhd stock attractive at the current price?
The data as of Nov 4, 2026: price 0.2150 MYR, calculated fair value 0.1995 MYR (−7%), Quality Score 63/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 4359 calculated?
We run Turiya Bhd through 22 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.1995 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Turiya Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Turiya Bhd (4359)?
The closing price on Nov 6, 2026 was 0.2150 MYR. Our model-based fair value is 0.1995 MYR, about 7% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Turiya Bhd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (0.1225 MYR to 0.3010 MYR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Turiya Bhd
How large is the market capitalisation of Turiya Bhd (4359)?
The market capitalisation of Turiya Bhd is 49.2M MYR (≈ $12.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Turiya Bhd (4359)?
The price-to-sales ratio of Turiya Bhd is 1.68 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Turiya Bhd (4359)?
Earnings per share at Turiya Bhd are 0.0200 MYR (price ÷ EPS = P/E 10.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Turiya Bhd (4359)?
The net margin of Turiya Bhd is 13.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Turiya Bhd (4359)?
The return on equity (ROE) of Turiya Bhd is 3.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Turiya Bhd (4359)?
On an EBIT basis the return on assets of Turiya Bhd is 4.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Turiya Bhd (4359)?
The operating margin of Turiya Bhd is 26.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Turiya Bhd (4359)?
Revenue at Turiya Bhd is growing +8.8% versus a year earlier (3y avg +3.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Turiya Bhd (4359)?
Earnings per share at Turiya Bhd are growing +692% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Turiya Bhd (4359) carry?
The net debt of Turiya Bhd is 23.9M MYR (fiscal year 2025, ≈ 5.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Turiya Bhd in the live analysis
One click puts Turiya Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026