Bharat Immunologicals & Biologicals Corporation Limited (524663) fair value: what the stock is really worth
As of Nov 13, 2026: fair value (intrinsic value) of Bharat Immunologicals & Biologicals Corporation Limited stock ₹24.77, price ₹9.00, upside +175.2%, quality 38 out of 100. Rating: strongly undervalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 15, 2026.
How to read this chart
60‑month range ₹7.53 – ₹64.30 · fair‑value band ₹21.88 – ₹29.07 · the ₹9.00 price screens below the ₹24.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 15, 2026.
Follow Bharat Immunologicals & Biologicals Corporation in your weekly email
Every Wednesday you see whether Bharat Immunologicals & Biologicals Corporation is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Bharat Immunologicals & Biologicals Corporation Limited, a biotechnology company, manufactures and markets a range of pharmaceuticals products in India. It offers oral polio vaccines, zinc tablets, diarrhea management kits, ready to use therapeutic food, low calorie sweetener tablets, etc.
Show moreShow less
The company was founded in 1989 and is based in Bulandshahr, India.
Stock analysis
Bharat Immunologicals & Biologicals Corporation Limited (524663) currently trades at ₹9.00, while our model-based Fair Value estimate is ₹24.77, implying the stock looks roughly 64% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ₹31.02 per share, and 7 of the 7 models we run sit above the ₹9.00 price.
Bear case: the Asset-Based group reads lowest at ₹13.62, and 0 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: ₹21.88 (bear) to ₹29.07 (bull), the price of ₹9.00 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 38/100 (below-average quality), in the Healthcare sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Bharat Immunologicals & Biologicals Corporation Limited reported revenue of ₹446M in FY2023 versus ₹836M in FY2019, a compound −14.5%/yr. Reported net income was −₹171M in FY2023.
Key figures
Market cap ₹922M (≈ $9.8M) Micro · P/S ratio 1.17 · EPS (TTM) ₹−3.62 · Net margin −38.2% · Return on assets (EBIT) −9.8% (5-year average) · Operating margin −5.2% · Revenue (TTM) ₹790M · Revenue growth (YoY) +174%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 8 out of 100 (low confidence).
What moves the price
The share trades about 59% below its 52-week high and 20% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −5% fair-value upside, at 175%, 524663 screens cheaper than that median.
Fair Value models
Bear₹21.88Fair Value ₹24.77Bull₹29.07
Price ₹9.00 · Upside +175.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.32/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−43.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.1%
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−15.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−24.8% (2018) → −41.7% (2023)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2023 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+5.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +0.9% a year for the price.
Compare Bharat Immunologicals & Biologicals Corporation Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Biotechnology · 853 stocks
Beats the industry median on 6/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score38 · Below median
Fair Value upside+175.2% · Top 25%
Profitability
Return on assets−9.2% · Above median
Net margin (12 months)−9.5% · Below median
Operating margin (12 months)−5.2% · Below median
Growth and dividend
Revenue growth (quarter YoY)173.6% · Top 25%
Dividend yield (12 months)0.0% · Bottom 25%
Valuation Multiplesvs Biotechnology median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Bharat Immunologicals & Biologicals Corporation Limited (524663) overvalued or undervalued?
As of Nov 15, 2026, our model estimates a fair value of ₹24.77 versus a price of ₹9.00, about +175% upside (undervalued).
What is the fair value of 524663?
Our model-based fair value for Bharat Immunologicals & Biologicals Corporation Limited is ₹24.77 (as of Nov 15, 2026), built from audited fundamentals. The current price: ₹9.00.
What is the quality score of 524663?
Bharat Immunologicals & Biologicals Corporation Limited has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bharat Immunologicals & Biologicals Corporation Limited (524663)?
Our model-based price target is the fair value of ₹24.77 (as of Nov 15, 2026) from 7 valuation models. Cautious scenario ₹21.88, optimistic scenario ₹29.07. It is a calculation from audited fundamentals, not an analyst target.
What is the Bharat Immunologicals & Biologicals Corporation Limited stock forecast for 2026?
Our models put fair value at ₹24.77, about +175% upside versus a price of ₹9.00 (undervalued). Cautious scenario ₹21.88, optimistic scenario ₹29.07. The calculation is refreshed regularly with new filings.
What is the revenue of Bharat Immunologicals & Biologicals Corporation Limited (524663)?
Bharat Immunologicals & Biologicals Corporation Limited reported trailing-twelve-month revenue of about ₹790M (latest available figure, as of Nov 15, 2026).
What growth is priced into Bharat Immunologicals & Biologicals Corporation Limited (524663)?
For today's price to be fair in a discounted-cash-flow model, Bharat Immunologicals & Biologicals Corporation Limited would have to grow free cash flow by 5.0 % per year for five years (discount rate 14.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew 5.1 % per year. As of Nov 15, 2026.
What discount rate (WACC) does the fair value of 524663 use?
Our models discount Bharat Immunologicals & Biologicals Corporation Limited at 14.9 %: a base by market capitalisation (nano), damped by beta 1.86, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Bharat Immunologicals & Biologicals Corporation Limited that is +5.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (14.9 %) and the same formula as our fair value.
How much growth has Bharat Immunologicals & Biologicals Corporation Limited (524663) delivered so far?
Over the past 5 years revenue at Bharat Immunologicals & Biologicals Corporation Limited grew 5.1 % a year. The price currently implies free-cash-flow growth of +5.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Bharat Immunologicals & Biologicals Corporation Limited (524663) growing?
The median revenue growth in the sector is +8.9 % a year. That is the yardstick for the growth priced into Bharat Immunologicals & Biologicals Corporation Limited (+5.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Bharat Immunologicals & Biologicals Corporation Limited (524663)?
The free-cash-flow yield on the price is 28.03 %: that much free cash flow Bharat Immunologicals & Biologicals Corporation Limited produces per unit of market value. When it exceeds the discount rate of our models (14.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Bharat Immunologicals & Biologicals Corporation Limited (524663)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bharat Immunologicals & Biologicals Corporation Limited it is ₹24.77 per share (as of Nov 15, 2026), against a price of ₹9.00. It is the blended result of 7 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Bharat Immunologicals & Biologicals Corporation Limited stock overvalued or undervalued in 2026?
As of Nov 15, 2026, 524663 trades below its calculated fair value: price ₹9.00, fair value ₹24.77, a gap of about +175% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 524663?
No. The price is what the market pays today (₹9.00); the fair value is what the company's own numbers justify (₹24.77). For Bharat Immunologicals & Biologicals Corporation Limited the two are ₹15.77 per share apart. That gap is exactly why we show both numbers side by side.
How much is Bharat Immunologicals & Biologicals Corporation Limited worth?
The market values Bharat Immunologicals & Biologicals Corporation Limited at about ₹922M (market capitalisation, as of Nov 15, 2026). Per share that is ₹9.00; our models calculate a fair value of ₹24.77 per share.
What do the bullish and bearish scenarios say about 524663?
Our models span a range for Bharat Immunologicals & Biologicals Corporation Limited: cautious scenario ₹21.88, base ₹24.77, optimistic ₹29.07 per share (as of Nov 15, 2026, price ₹9.00). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 524663 from its 52-week high?
Bharat Immunologicals & Biologicals Corporation Limited trades at ₹9.00, about 59% below its 52-week high of ₹21.95 and 20% above the low of ₹7.53 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹24.77 is for.
Which stocks are comparable to Bharat Immunologicals & Biologicals Corporation Limited?
From the same area (Healthcare) we also value Vertex Pharmaceuticals Incorporated, Moderna, Inc, Regeneron Pharmaceuticals, Inc, CSL Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bharat Immunologicals & Biologicals Corporation Limited stock attractive at the current price?
The data as of Nov 15, 2026: price ₹9.00, calculated fair value ₹24.77 (+175%), Quality Score 38/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 524663 calculated?
We run Bharat Immunologicals & Biologicals Corporation Limited through 7 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of ₹24.77 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1% above its aggregate fair value. Bharat Immunologicals & Biologicals Corporation Limited currently trades 64% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Bharat Immunologicals & Biologicals Corporation Limited (524663)?
The closing price on Nov 13, 2026 was ₹9.00. Our model-based fair value is ₹24.77, about +175% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Bharat Immunologicals & Biologicals Corporation Limited right now?
The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (₹21.88). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Bharat Immunologicals & Biologicals Corporation Limited
How large is the market capitalisation of Bharat Immunologicals & Biologicals Corporation Limited (524663)?
The market capitalisation of Bharat Immunologicals & Biologicals Corporation Limited is ₹922M (≈ $9.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Bharat Immunologicals & Biologicals Corporation Limited (524663)?
The price-to-sales ratio of Bharat Immunologicals & Biologicals Corporation Limited is 1.17 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Bharat Immunologicals & Biologicals Corporation Limited (524663)?
Earnings per share at Bharat Immunologicals & Biologicals Corporation Limited are ₹−3.62. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Bharat Immunologicals & Biologicals Corporation Limited (524663)?
The net margin of Bharat Immunologicals & Biologicals Corporation Limited is −38.2% (fiscal year 2023). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Bharat Immunologicals & Biologicals Corporation Limited (524663)?
On an EBIT basis the return on assets of Bharat Immunologicals & Biologicals Corporation Limited is −9.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Bharat Immunologicals & Biologicals Corporation Limited (524663)?
The operating margin of Bharat Immunologicals & Biologicals Corporation Limited is −5.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Bharat Immunologicals & Biologicals Corporation Limited (524663)?
Revenue at Bharat Immunologicals & Biologicals Corporation Limited is growing 174% versus a year earlier (3y avg −12.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Bharat Immunologicals & Biologicals Corporation Limited (524663) carry?
The net debt of Bharat Immunologicals & Biologicals Corporation Limited is ₹689M (fiscal year 2023, ≈ 6.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Bharat Immunologicals & Biologicals Corporation Limited in the live analysis
One click puts Bharat Immunologicals & Biologicals Corporation Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 15, 2026