EN DE
Watch BSEL Infrastructure Realty Limited for free: we tell you when fair value or trend changes.
Data-driven stock valuation

BSEL Infrastructure Realty Limited (532123) fair value: what the stock is really worth

As of Nov 9, 2026: fair value (intrinsic value) of BSEL Infrastructure Realty Limited stock ₹2.30, price ₹3.63, that is 36.6% below the price, quality 55 out of 100. Rating: strongly overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Other IN · ISIN INE395A01016

BI BSEL Infrastructure Realty Limited logo Thin data Nov 10, 2026

BSEL Infrastructure Realty Limited

532123 · BSE
Very expensive, in a downtrend

Our calculation puts a fair price 37% below what the stock costs today.

Highly profitable · 98.7% net margin (FY2026)
Low debt
Ranks above peers (6/10)
Revenue last quarter +101% vs. a year ago.
Quality 55/100
Mixed Growth (revenue 3y +903.8 %/yr in INR)
Moderate moat 47/100 · thin data
Fair value ₹2.30 · Strongly overvalued
Negative free cash flow
Thin data
Estimate
Watch BSEL Infrastructure Realty Limited for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹19.19 ₹1.50 Fair Value ₹2.30 Jul 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range ₹1.50 – ₹19.19 · fair‑value band ₹1.73 – ₹2.88 · the ₹3.63 price screens above the ₹2.30 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow BSEL Infrastructure Realty in your weekly email

Every Wednesday you see whether BSEL Infrastructure Realty is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

BSEL Infrastructure Realty Limited develops, operates, and maintains real estate properties and related activities in India and the United Arab Emirates. The company was formerly known as BSEL Information System Limited and changed its name to BSEL Infrastructure Realty Limited in August 2003.

Show moreShow less

BSEL Infrastructure Realty Limited was founded in 1995 and is based in Navi Mumbai, India.

Stock analysis

BSEL Infrastructure Realty Limited (532123) currently trades at ₹3.63, while our estimate is ₹2.30, 37% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: ₹1.73 (bear) to ₹2.88 (bull), the price of ₹3.63 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 55/100 (solid quality), in the Other sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

BSEL Infrastructure Realty Limited reported revenue of −₹358M in FY2026 versus ₹0 in FY2022. Reported net income was −₹353M in FY2026.

Key figures

Market cap ₹85.9M (≈ $915K) Micro · P/E ratio 6.5 · EPS (TTM) ₹0.3500 · Return on assets (EBIT) −0.6% (5-year average) · Operating margin −4,359% · Revenue (TTM) ₹297K · Revenue growth (YoY) +101% · Free cash flow −₹682M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).

What moves the price

The share trades about 42% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Other peers we cover trades at −4% fair-value upside, at −37%, 532123 screens richer than that median.

Fair Value

Bear ₹1.73 Fair Value ₹2.30 Bull ₹2.88
Price ₹3.63 · Downside -36.6%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 55/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 21
How much profit the company makes from its sales and capital
Quality Growth 20
Are margins and returns getting better?
Cashflow 98
Do the profits arrive as real cash?
Financial strength 42
Debt, balance sheet and risk of trouble
Investment 84
Does it invest with discipline instead of growing at any price?
Low Volatility 34
How calm the share price moves, does not count
Price momentum 16
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 7
Distance to the 52-week high, does not count
New shares 74
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 38/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+903.8%
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+56.3%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−5,583.0% (2020) → 87.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

532123 screens overvalued: fair value 37% below the price. Compare with 542772 →

Compare BSEL Infrastructure Realty Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Other · 97 stocks

Beats the industry median on 4/8 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 55 · Above median
Fair Value upside −36.6% · Below median
Profitability
Return on assets −3.5% · Bottom 25%
Net margin (12 months) 98.7% · Top 25%
Growth and dividend
Revenue growth (quarter YoY) 100.6% · Top 25%
Dividend yield (12 months) 0.0% · Bottom 25%

Valuation Multiplesvs Other median · lower = cheaper

P/E (12 months) 6.5× · Cheapest 25%
P/S (12 months) 3.08× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 20
FUTURE (revenue growth)100 · sector 0
PAST (return on equity)0 · sector 0
HEALTH (low debt)100 · sector 98
DIVIDEND (yield)0 · sector 26

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
532209 532209 ₹130.40 ₹308.03 +136% vs 532123
Balmer Lawrie Investments Limited BLIL ₹65.75 ₹101.84 +55% vs 532123
532468 532468 ₹2,180 ₹2,863 +31% vs 532123
542772 542772 ₹1,136 ₹1,257 +11% vs 532123
Indiabulls Real Estate Limited 532832 ₹51.85 ₹49.69 −4% vs 532123
513023 513023 ₹534.40 ₹489.78 −8% vs 532123
590005 590005 ₹1,389 ₹1,253 −10% vs 532123
Chambal Fertilisers and Chemicals Limited 500085 ₹389.10 ₹311.82 −20% vs 532123
542851 542851 ₹9.86 ₹6.49 −34% vs 532123
National Peroxide Limited 500298 ₹510.75 ₹63.57 −88% vs 532123

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

BSEL Infrastructure Realty Limited: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "BSEL Infrastructure Realty Limited Fair Value". https://www.fairvalue-calculator.com/stock/532123

Frequently asked questions

Is BSEL Infrastructure Realty Limited (532123) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is ₹2.30 versus a price of ₹3.63, about 37% lower (overvalued).
What is the fair value of 532123?
Our estimate for BSEL Infrastructure Realty Limited is ₹2.30 (as of Nov 10, 2026), built from audited fundamentals. The current price: ₹3.63.
What is the quality score of 532123?
BSEL Infrastructure Realty Limited has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for BSEL Infrastructure Realty Limited (532123)?
Our calculated price target is the estimate of ₹2.30 (as of Nov 10, 2026). Cautious scenario ₹1.73, optimistic scenario ₹2.88. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the BSEL Infrastructure Realty Limited stock forecast for 2026?
Our estimate puts fair value at ₹2.30, about 37% lower versus a price of ₹3.63 (overvalued). Cautious scenario ₹1.73, optimistic scenario ₹2.88. The calculation is refreshed regularly with new filings.
What is the revenue of BSEL Infrastructure Realty Limited (532123)?
BSEL Infrastructure Realty Limited reported trailing-twelve-month revenue of about ₹297K (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of BSEL Infrastructure Realty Limited (532123)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For BSEL Infrastructure Realty Limited it is ₹2.30 per share (as of Nov 10, 2026), against a price of ₹3.63.
Is BSEL Infrastructure Realty Limited stock overvalued or undervalued in 2026?
As of Nov 10, 2026, 532123 trades above its calculated fair value: price ₹3.63, fair value ₹2.30, a gap of about −37% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 532123?
No. The price is what the market pays today (₹3.63); the fair value is what the company's own numbers justify (₹2.30). For BSEL Infrastructure Realty Limited the two are ₹1.33 per share apart. That gap is exactly why we show both numbers side by side.
How much is BSEL Infrastructure Realty Limited worth?
The market values BSEL Infrastructure Realty Limited at about ₹85.9M (market capitalisation, as of Nov 10, 2026). Per share that is ₹3.63; our models calculate a fair value of ₹2.30 per share.
What do the bullish and bearish scenarios say about 532123?
Our models span a range for BSEL Infrastructure Realty Limited: cautious scenario ₹1.73, base ₹2.30, optimistic ₹2.88 per share (as of Nov 10, 2026, price ₹3.63). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 532123?
BSEL Infrastructure Realty Limited trades at a price-to-earnings ratio of 6.5 (as of Nov 10, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹2.30 is built from several models across several years. Other multiples: P/S 3.1.
How far is 532123 from its 52-week high?
BSEL Infrastructure Realty Limited trades at ₹3.63, about 42% below its 52-week high of ₹6.24 and 13% above the low of ₹3.22 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ₹2.30 is for.
Which stocks are comparable to BSEL Infrastructure Realty Limited?
From the same area (Other) we also value 542772, Chambal Fertilisers and Chemicals Limited, 532468, Indiabulls Real Estate Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is BSEL Infrastructure Realty Limited stock attractive at the current price?
The data as of Nov 10, 2026: price ₹3.63, calculated fair value ₹2.30 (−37%), Quality Score 55/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. BSEL Infrastructure Realty Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of BSEL Infrastructure Realty Limited (532123)?
The closing price on Nov 9, 2026 was ₹3.63. Our estimate is ₹2.30, about 37% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with BSEL Infrastructure Realty Limited right now?
The price sits above even our optimistic bull case (₹2.88). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of BSEL Infrastructure Realty Limited

How large is the market capitalisation of BSEL Infrastructure Realty Limited (532123)?
The market capitalisation of BSEL Infrastructure Realty Limited is ₹85.9M (≈ $915K). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of BSEL Infrastructure Realty Limited (532123)?
Earnings per share at BSEL Infrastructure Realty Limited are ₹0.3500 (price ÷ EPS = P/E 6.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the EBIT return on assets of BSEL Infrastructure Realty Limited (532123)?
On an EBIT basis the return on assets of BSEL Infrastructure Realty Limited is −0.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of BSEL Infrastructure Realty Limited (532123)?
The operating margin of BSEL Infrastructure Realty Limited is −4,359% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at BSEL Infrastructure Realty Limited (532123)?
Revenue at BSEL Infrastructure Realty Limited is growing +101% versus a year earlier (3y avg +904%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does BSEL Infrastructure Realty Limited (532123) generate?
The free cash flow of BSEL Infrastructure Realty Limited is −₹682M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch BSEL Infrastructure Realty Limited in the live analysis

One click puts BSEL Infrastructure Realty Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.