Tonghua Dongbao Pharmaceutical Co Ltd (600867) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Tonghua Dongbao Pharmaceutical Co Ltd stock ¥10.08, price ¥7.96, upside +26.6%, quality 74 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free
Tonghua Dongbao Pharmaceutical Co Ltd
600867 · SHGThe stock costs 21% less than our calculation considers fair.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range ¥7.06 – ¥12.39 · fair‑value band ¥7.22 – ¥14.81 · the ¥7.96 price screens below the ¥10.08 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 3, 2026.
Every Wednesday you see whether Tonghua Dongbao Pharmaceutical Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Tonghua Dongbao Pharmaceutical Co., Ltd. researches, develops, produces, and markets pharmaceuticals in China. It offers human insulin injections; insulin glargine injections; insulin aspart injections; liraglutide injections; and proprietary Chinese medicine.
Show moreShow less
The company also provides insulin pen and pen needles; and chronic disease management platform, a diabetes management platform for drug treatment, blood glucose monitoring, and patient education.
In addition, it offers chemical drugs, such as repaglinide, sitagliptin phosphate, and metformin hydrochloride tablets. Tonghua Dongbao Pharmaceutical Co., Ltd. was founded in 1985 and is headquartered in Tonghua, China.
Stock analysis
Tonghua Dongbao Pharmaceutical Co Ltd (600867) currently trades at ¥7.96, while our model-based Fair Value estimate is ¥10.08, implying the stock looks roughly 21% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥11.37 per share, and 7 of the 26 models we run sit above the ¥7.96 price.
Bear case: the Growth DCF group reads lowest at ¥3.70, and 19 of the 26 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ¥7.22 (bear) to ¥14.81 (bull), the price of ¥7.96 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 74/100 (solid quality), in the Healthcare sector.
Mixed Growth: Spin-off in 1998: revenue and profit before it include the divested business. Growth is measured afresh from 1998.
Tonghua Dongbao Pharmaceutical Co Ltd reported revenue of 2.9B CNY in FY2025 versus 3.3B CNY in FY2021, a compound −2.5%/yr. Reported net income was 1.2B CNY in FY2025, compounding −1.7%/yr from FY2021.
Key figures
Market cap 15.6B CNY (≈ $2.3B) Mid · P/E ratio 28.4 · P/S ratio 11.8 · EPS (TTM) ¥0.2800 · Dividend yield 3.8% · Net margin 41.4% · Return on equity 19.5% · Return on assets (EBIT) 15.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 75 out of 100 (medium confidence).
What moves the price
The share trades about 24% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −27% fair-value upside, at 27%, 600867 screens cheaper than that median.
Fair Value models
All 26 models by family
The fair value above starts from this blend and is adjusted for a year distorted by one-off effects.
Quality Score breakdown
It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.
Revenue & earnings trend
Growth Forecast
Watch 600867, get fair value alerts →
Compare Tonghua Dongbao Pharmaceutical Co Ltd with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Drug Manufacturers - Specialty & Generic · 549 stocks
Valuation Multiplesvs Drug Manufacturers - Specialty & Generic median · lower = cheaper
Strength profile in five axes (Snowflake)
Context: sector, industry, market
- Is the Health Care sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Return on equity by industry
- Quality Score by industry
- Piotroski F-Score screener with fair value
- Undervalued stocks: Chinese Stocks
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value | Compare |
|---|---|---|---|---|
| Zoetis Inc ZTS | $79.40 | $111.63 | +41% | vs 600867 |
| Jiangsu Hengrui Pharmaceuticals Co 600276 | ¥50.43 | ¥55.21 | +9% | vs 600867 |
| Sun Pharmaceutical Industries Limited SUNPHARMA | ₹1,860 | ₹1,947 | +5% | vs 600867 |
| Haleon plc HLN | $9.14 | $8.61 | −6% | vs 600867 |
| Merck KGaA MRK | €148.75 | €109.18 | −27% | vs 600867 |
| Galderma Group GALD | CHF 191.75 | CHF 109.86 | −43% | vs 600867 |
| Takeda Pharmaceutical Company TAK | $21.02 | $11.31 | −46% | vs 600867 |
| Teva Pharmaceutical Industries Limited TEVA | $42.61 | $20.74 | −51% | vs 600867 |
| Sandoz Group SDZ | CHF 83.78 | CHF 39.70 | −53% | vs 600867 |
| Divi's Laboratories Limited DIVISLAB | ₹10,321 | ₹1,567 | −85% | vs 600867 |
Explore undervalued stocks
More undervalued Healthcare stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Tonghua Dongbao Pharmaceutical Co Ltd (600867) overvalued or undervalued?
What is the fair value of 600867?
What is the quality score of 600867?
What is the price target for Tonghua Dongbao Pharmaceutical Co Ltd (600867)?
What is the Tonghua Dongbao Pharmaceutical Co Ltd stock forecast for 2026?
What is the revenue of Tonghua Dongbao Pharmaceutical Co Ltd (600867)?
Does Tonghua Dongbao Pharmaceutical Co Ltd pay a dividend?
How much is the dividend of Tonghua Dongbao Pharmaceutical Co Ltd (600867) and when is the ex-dividend date?
What growth is priced into Tonghua Dongbao Pharmaceutical Co Ltd (600867)?
What discount rate (WACC) does the fair value of 600867 use?
What is a reverse DCF?
How much growth has Tonghua Dongbao Pharmaceutical Co Ltd (600867) delivered so far?
How fast is the sector of Tonghua Dongbao Pharmaceutical Co Ltd (600867) growing?
What is the free cash flow yield of Tonghua Dongbao Pharmaceutical Co Ltd (600867)?
What is the intrinsic value of Tonghua Dongbao Pharmaceutical Co Ltd (600867)?
Is Tonghua Dongbao Pharmaceutical Co Ltd stock overvalued or undervalued in 2026?
Is fair value the same as the market price of 600867?
How much is Tonghua Dongbao Pharmaceutical Co Ltd worth?
What do the bullish and bearish scenarios say about 600867?
What is the P/E ratio of 600867?
How solid is the balance sheet of Tonghua Dongbao Pharmaceutical Co Ltd (600867)?
How far is 600867 from its 52-week high?
Which stocks are comparable to Tonghua Dongbao Pharmaceutical Co Ltd?
Is Tonghua Dongbao Pharmaceutical Co Ltd stock attractive at the current price?
How is the fair value of 600867 calculated?
Is it still worth investing in stocks now?
What is the share price of Tonghua Dongbao Pharmaceutical Co Ltd (600867)?
What should I pay attention to with Tonghua Dongbao Pharmaceutical Co Ltd right now?
Where does the earnings growth of Tonghua Dongbao Pharmaceutical Co Ltd (600867) come from?
Key figures of Tonghua Dongbao Pharmaceutical Co Ltd
How large is the market capitalisation of Tonghua Dongbao Pharmaceutical Co Ltd (600867)?
What is the P/S ratio of Tonghua Dongbao Pharmaceutical Co Ltd (600867)?
What are the earnings per share of Tonghua Dongbao Pharmaceutical Co Ltd (600867)?
What is the dividend yield of Tonghua Dongbao Pharmaceutical Co Ltd (600867)?
What is the net margin of Tonghua Dongbao Pharmaceutical Co Ltd (600867)?
What is the return on equity of Tonghua Dongbao Pharmaceutical Co Ltd (600867)?
What is the EBIT return on assets of Tonghua Dongbao Pharmaceutical Co Ltd (600867)?
What is the operating margin of Tonghua Dongbao Pharmaceutical Co Ltd (600867)?
How fast is revenue growing at Tonghua Dongbao Pharmaceutical Co Ltd (600867)?
How fast are earnings growing at Tonghua Dongbao Pharmaceutical Co Ltd (600867)?
How much net debt does Tonghua Dongbao Pharmaceutical Co Ltd (600867) carry?
Watch Tonghua Dongbao Pharmaceutical Co Ltd in the live analysis
One click puts Tonghua Dongbao Pharmaceutical Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.