China Bester Group Telecom Co Ltd (603220) fair value: what the stock is really worth
As of Nov 13, 2026: fair value (intrinsic value) of China Bester Group Telecom Co Ltd stock ¥5.42, price ¥14.48, that is 62.6% below the price, quality 36 out of 100. Rating: strongly overvalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 12, 2026.
How to read this chart
60‑month range ¥7.33 – ¥37.85 · fair‑value band ¥2.83 – ¥8.00 · the ¥14.48 price screens above the ¥5.42 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 12, 2026.
Follow China Bester Group Telecom Co in your weekly email
Every Wednesday you see whether China Bester Group Telecom Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
China Bester Group Telecom Co., Ltd. engages in the planning, design, construction, maintenance, and optimization of communications networks for telecom operators in China.
Show moreShow less
It offers network construction services, including 5G mobile communication networks, optical transmission, gigabit optical networks, and other digital infrastructures comprising network planning and design, project implementation and delivery, system network maintenance, provides integrated services, and project management services.
The company also provides services related to smart city projects. China Bester Group Telecom Co., Ltd. was founded in 1992 and is based in Wuhan, China.
Stock analysis
China Bester Group Telecom Co Ltd (603220) currently trades at ¥14.48, while our model-based Fair Value estimate is ¥5.42, 63% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ¥8.20 per share, and 0 of the 25 models we run sit above the ¥14.48 price.
Bear case: the Asset-Based group reads lowest at ¥2.31, and 25 of the 25 models stay below the price. Data coverage for this calculation is high.
Scenario range: ¥2.83 (bear) to ¥8.00 (bull), the price of ¥14.48 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 36/100 (below-average quality), in the Communication Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
China Bester Group Telecom Co Ltd reported revenue of 3.2B CNY in FY2025 versus 2.6B CNY in FY2021, a compound +5.3%/yr. Reported net income was 81.4M CNY in FY2025, compounding −18.2%/yr from FY2021.
Key figures
Market cap 7.8B CNY (≈ $1.2B) Small · P/E ratio 160.9 · P/S ratio 2.58 · EPS (TTM) ¥0.0900 · Dividend yield 0.5% · Net margin 1.4% · Return on equity 1.3% · Return on assets (EBIT) 3.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 29 out of 100 (medium confidence).
What moves the price
The share trades about 58% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 49% fair-value upside, at −63%, 603220 screens richer than that median.
Fair Value models
Bear¥2.83Fair Value ¥5.42Bull¥8.00
Price ¥14.48 · Downside -62.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.0175 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+8.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
Start year 2020 (pandemic). Over 10 years: +16.0% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−15.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−16.1%
Dividend (yield on the price)0.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−16.1% vs −4.5%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 11%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+38.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +36.3% a year for the price.
Compare China Bester Group Telecom Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Telecom Services · 251 stocks
Beats the industry median on 0/14 measures
Overall it trails its industry peers.
Valuation
Quality Score36 · Bottom 25%
Fair Value upside−62.6% · Bottom 25%
Profitability
Return on equity (12 months)1.3% · Below median
Return on assets1.0% · Below median
Net margin (12 months)1.4% · Below median
Operating margin (12 months)5.3% · Below median
Growth and dividend
Revenue growth (quarter YoY)−15.7% · Bottom 25%
Dividend yield (12 months)0.5% · Bottom 25%
Balance sheet
Debt / equity0.60× · Above median
Valuation Multiplesvs Telecom Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "China Bester Group Telecom Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/603220
Frequently asked questions
Is China Bester Group Telecom Co Ltd (603220) overvalued or undervalued?
As of Nov 12, 2026, our model estimates a fair value of ¥5.42 versus a price of ¥14.48, about 63% lower (overvalued).
What is the fair value of 603220?
Our model-based fair value for China Bester Group Telecom Co Ltd is ¥5.42 (as of Nov 12, 2026), built from audited fundamentals. The current price: ¥14.48.
What is the quality score of 603220?
China Bester Group Telecom Co Ltd has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for China Bester Group Telecom Co Ltd (603220)?
Our model-based price target is the fair value of ¥5.42 (as of Nov 12, 2026) from 25 valuation models. Cautious scenario ¥2.83, optimistic scenario ¥8.00. It is a calculation from audited fundamentals, not an analyst target.
What is the China Bester Group Telecom Co Ltd stock forecast for 2026?
Our models put fair value at ¥5.42, about 63% lower versus a price of ¥14.48 (overvalued). Cautious scenario ¥2.83, optimistic scenario ¥8.00. The calculation is refreshed regularly with new filings.
What is the revenue of China Bester Group Telecom Co Ltd (603220)?
China Bester Group Telecom Co Ltd reported trailing-twelve-month revenue of about 3.0B CNY (latest available figure, as of Nov 12, 2026).
Does China Bester Group Telecom Co Ltd pay a dividend?
China Bester Group Telecom Co Ltd currently shows a dividend yield of 0.48% relative to its recent price (as of Nov 12, 2026).
How much is the dividend of China Bester Group Telecom Co Ltd (603220) and when is the ex-dividend date?
China Bester Group Telecom Co Ltd pays a dividend of ¥0.07 per share a year, a dividend yield of 0.5%. The last ex-dividend date was Jul 20, 2026. The payout ratio is 77.8% of earnings. Free cash flow covers the dividend 2.74 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into China Bester Group Telecom Co Ltd (603220)?
For today's price to be fair in a discounted-cash-flow model, China Bester Group Telecom Co Ltd would have to grow free cash flow by 38.6 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew 9.4 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 12, 2026.
What discount rate (WACC) does the fair value of 603220 use?
Our models discount China Bester Group Telecom Co Ltd at 10.4 %: a base by market capitalisation (small), damped by beta 0.17, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For China Bester Group Telecom Co Ltd that is +38.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has China Bester Group Telecom Co Ltd (603220) delivered so far?
Over the past 5 years revenue at China Bester Group Telecom Co Ltd grew 9.4 % a year. The price currently implies free-cash-flow growth of +38.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of China Bester Group Telecom Co Ltd (603220) growing?
The median revenue growth in the sector is +3.9 % a year. That is the yardstick for the growth priced into China Bester Group Telecom Co Ltd (+38.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of China Bester Group Telecom Co Ltd (603220)?
The free-cash-flow yield on the price is 1.63 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow China Bester Group Telecom Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of China Bester Group Telecom Co Ltd (603220)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For China Bester Group Telecom Co Ltd it is ¥5.42 per share (as of Nov 12, 2026), against a price of ¥14.48. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is China Bester Group Telecom Co Ltd stock overvalued or undervalued in 2026?
As of Nov 12, 2026, 603220 trades above its calculated fair value: price ¥14.48, fair value ¥5.42, a gap of about −63% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603220?
No. The price is what the market pays today (¥14.48); the fair value is what the company's own numbers justify (¥5.42). For China Bester Group Telecom Co Ltd the two are ¥9.06 per share apart. That gap is exactly why we show both numbers side by side.
How much is China Bester Group Telecom Co Ltd worth?
The market values China Bester Group Telecom Co Ltd at about 7.8B CNY (market capitalisation, as of Nov 12, 2026). Per share that is ¥14.48; our models calculate a fair value of ¥5.42 per share.
What do the bullish and bearish scenarios say about 603220?
Our models span a range for China Bester Group Telecom Co Ltd: cautious scenario ¥2.83, base ¥5.42, optimistic ¥8.00 per share (as of Nov 12, 2026, price ¥14.48). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 603220?
China Bester Group Telecom Co Ltd trades at a price-to-earnings ratio of 160.9 (as of Nov 12, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥5.42 is built from several models across several years. Other multiples: P/B 3.8, P/S 2.6, EV/EBITDA 12.9.
How solid is the balance sheet of China Bester Group Telecom Co Ltd (603220)?
Balance-sheet figures for China Bester Group Telecom Co Ltd (as of Nov 12, 2026): return on equity 1.3%, debt of 0.60 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is 603220 from its 52-week high?
China Bester Group Telecom Co Ltd trades at ¥14.48, about 58% below its 52-week high of ¥34.23 and 9% above the low of ¥13.30 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of ¥5.42 is for.
Which stocks are comparable to China Bester Group Telecom Co Ltd?
From the same area (Communication Services) we also value China Mobile Limited, Verizon Communications Inc, T-Mobile US, Inc, AT&T Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is China Bester Group Telecom Co Ltd stock attractive at the current price?
The data as of Nov 12, 2026: price ¥14.48, calculated fair value ¥5.42 (−63%), Quality Score 36/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603220 calculated?
We run China Bester Group Telecom Co Ltd through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥5.42 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1% above its aggregate fair value. China Bester Group Telecom Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of China Bester Group Telecom Co Ltd (603220)?
The closing price on Nov 13, 2026 was ¥14.48. Our model-based fair value is ¥5.42, about 63% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with China Bester Group Telecom Co Ltd right now?
The price sits above even our optimistic bull case (¥8.00). The favourable scenario is already priced in. Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (¥2.83 to ¥8.00). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Where does the earnings growth of China Bester Group Telecom Co Ltd (603220) come from?
Earnings per share at China Bester Group Telecom Co Ltd grew 2.7 % a year from 2014 to 2024. Broken into its drivers: revenue per share +10.7 %, EBIT margin −7.4 %, tax rate +0.6 %, residual (interest, one-offs) −0.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of China Bester Group Telecom Co Ltd
How large is the market capitalisation of China Bester Group Telecom Co Ltd (603220)?
The market capitalisation of China Bester Group Telecom Co Ltd is 7.8B CNY (≈ $1.2B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of China Bester Group Telecom Co Ltd (603220)?
The price-to-sales ratio of China Bester Group Telecom Co Ltd is 2.58 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of China Bester Group Telecom Co Ltd (603220)?
Earnings per share at China Bester Group Telecom Co Ltd are ¥0.0900 (price ÷ EPS = P/E 160.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of China Bester Group Telecom Co Ltd (603220)?
The dividend yield of China Bester Group Telecom Co Ltd is 0.5% (payout 77.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of China Bester Group Telecom Co Ltd (603220)?
The net margin of China Bester Group Telecom Co Ltd is 1.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of China Bester Group Telecom Co Ltd (603220)?
The return on equity (ROE) of China Bester Group Telecom Co Ltd is 1.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of China Bester Group Telecom Co Ltd (603220)?
On an EBIT basis the return on assets of China Bester Group Telecom Co Ltd is 3.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of China Bester Group Telecom Co Ltd (603220)?
The operating margin of China Bester Group Telecom Co Ltd is 5.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at China Bester Group Telecom Co Ltd (603220)?
Revenue at China Bester Group Telecom Co Ltd is down 15.7% versus a year earlier (3y avg +7.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at China Bester Group Telecom Co Ltd (603220)?
Earnings per share at China Bester Group Telecom Co Ltd are down 72.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does China Bester Group Telecom Co Ltd (603220) carry?
The net debt of China Bester Group Telecom Co Ltd is 1.7B CNY (fiscal year 2025, ≈ 16.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch China Bester Group Telecom Co Ltd in the live analysis
One click puts China Bester Group Telecom Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 12, 2026