Marketech International Corp (6196) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Marketech International Corp stock TWD 303, price TWD 403, that is 24.7% below the price, quality 48 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 90.13 TWD – 679.00 TWD · fair‑value band 212.09 TWD – 393.88 TWD · the 402.50 TWD price screens above the 302.99 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Marketech International in your weekly email
Every Wednesday you see whether Marketech International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Marketech International Corp., manufactures, sells, imports, and trades in a range of integrated circuits, semiconductors, electrical and computer equipment and materials, chemicals, gas, spare parts, and components in Taiwan, China, the United States, and internationally.
Show moreShow less
The company is involved in factory affairs and mechatronic systems, including clean rooms, automatic supply system of gas and chemicals, monitoring systems, turn-key, and hook-up project services, and other factory systems and electromechanical systems; and designs and manufactures customized equipment.
In addition, it engages in contracting for semiconductor automotive supply system and electrical installation construction; international trade; trading, installation, and repair of various machinery equipment and peripherals; consulting services, software execution services, and computer hardware installation; research, trading, and consulting of information system software and hardware appliance; production, development, and implementation of software and provides coding service; design, manufacturing, and installation of automatic production equipment and related parts; and investment and reinvestment activities.
Further, it sells cosmetics and daily necessities, and medical devices; installation of industrial machines and equipment and consulting; supply of electronic information and data processing service; medical consulting services; trading of equipment for private 5G wireless communication networks; provision of software management platform and vertical integration of information and communication technology; warehousing logistics services; assembly of air conditioning equipment and testing; design and construction of smart buildings and electronic projects; professional building renovation and decoration services; and design, installation, debugging, and technology services of tunnel systems.
The company was incorporated in 1988 and is headquartered in Taipei City, Taiwan.
Stock analysis
Marketech International Corp (6196) currently trades at 402.50 TWD, while our model-based Fair Value estimate is 302.99 TWD, 25% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 363.33 TWD per share, and 5 of the 26 models we run sit above the 402.50 TWD price.
Bear case: the Dividend Discount group reads lowest at 74.91 TWD, and 21 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 212.09 TWD (bear) to 393.88 TWD (bull), the price of 402.50 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Marketech International Corp reported revenue of 51.6B TWD in FY2025 versus 34.5B TWD in FY2021, a compound +10.6%/yr. Reported net income was 3.2B TWD in FY2025, compounding +20.3%/yr from FY2021.
Key figures
Market cap 88.7B TWD (≈ $2.7B) Mid · P/E ratio 18.8 · P/S ratio 1.44 · EPS (TTM) 21.46 TWD · Dividend yield 1.6% · Net margin 7.9% · Return on equity 31.8% · Return on assets (EBIT) 6.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 57 out of 100 (low confidence).
What moves the price
The share trades about 41% below its 52-week high and 83% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −2% fair-value upside, at −25%, 6196 screens richer than that median.
Fair Value models
Bear212.09 TWDFair Value 302.99 TWDBull393.88 TWD
Price 402.50 TWD · Downside -24.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (12.79 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.2%
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +10.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.6%
Dividend (yield on the price)1.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.26.7% vs 19.2%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 4%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Rate on operating basis: 2025 sits 53% above its own trend.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+12.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+24.8%
Yearly sales growth analysts expect, extended to five years.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +10.3% a year for the price and +22.9% for the forecasts.
Compare Marketech International Corp with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 235 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Marketech International Corp Fair Value". https://www.fairvalue-calculator.com/stock/6196
Frequently asked questions
Is Marketech International Corp (6196) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 302.99 TWD versus a price of 402.50 TWD, about 25% lower (overvalued).
What is the fair value of 6196?
Our model-based fair value for Marketech International Corp is 302.99 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 402.50 TWD.
What is the quality score of 6196?
Marketech International Corp has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Marketech International Corp (6196)?
Our model-based price target is the fair value of 302.99 TWD (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 212.09 TWD, optimistic scenario 393.88 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Marketech International Corp stock forecast for 2026?
Our models put fair value at 302.99 TWD, about 25% lower versus a price of 402.50 TWD (overvalued). Cautious scenario 212.09 TWD, optimistic scenario 393.88 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Marketech International Corp (6196)?
Marketech International Corp reported trailing-twelve-month revenue of about 61.6B TWD (latest available figure, as of Nov 8, 2026).
Does Marketech International Corp pay a dividend?
Marketech International Corp currently shows a dividend yield of 1.61% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Marketech International Corp (6196) and when is the ex-dividend date?
Marketech International Corp pays a dividend of 6.50 TWD per share a year, a dividend yield of 1.6%. The last ex-dividend date was Jun 24, 2026. The payout ratio is 30.3% of earnings. Free cash flow covers the dividend 2.92 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Marketech International Corp (6196)?
For today's price to be fair in a discounted-cash-flow model, Marketech International Corp would have to grow free cash flow by +12.0 % per year for five years (discount rate 10.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +15.5 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 6196 use?
Our models discount Marketech International Corp at 10.8 %: a base by market capitalisation (mid), damped by beta 1.22, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Marketech International Corp that is +12.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.8 %) and the same formula as our fair value.
How much growth has Marketech International Corp (6196) delivered so far?
Over the past 5 years revenue at Marketech International Corp grew +15.5 % a year. The price currently implies free-cash-flow growth of +12.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Marketech International Corp (6196) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Marketech International Corp (+12.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Marketech International Corp (6196)?
The free-cash-flow yield on the price is 4.75 %: that much free cash flow Marketech International Corp produces per unit of market value. When it exceeds the discount rate of our models (10.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Marketech International Corp (6196)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Marketech International Corp it is 302.99 TWD per share (as of Nov 8, 2026), against a price of 402.50 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Marketech International Corp stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 6196 trades above its calculated fair value: price 402.50 TWD, fair value 302.99 TWD, a gap of about −25% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6196?
No. The price is what the market pays today (402.50 TWD); the fair value is what the company's own numbers justify (302.99 TWD). For Marketech International Corp the two are 99.51 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Marketech International Corp worth?
The market values Marketech International Corp at about 88.7B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 402.50 TWD; our models calculate a fair value of 302.99 TWD per share.
What do the bullish and bearish scenarios say about 6196?
Our models span a range for Marketech International Corp: cautious scenario 212.09 TWD, base 302.99 TWD, optimistic 393.88 TWD per share (as of Nov 8, 2026, price 402.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6196?
Marketech International Corp trades at a price-to-earnings ratio of 18.8 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 302.99 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 15.9. Other multiples: P/B 5.5, P/S 1.4, EV/EBITDA 17.7.
How solid is the balance sheet of Marketech International Corp (6196)?
Balance-sheet figures for Marketech International Corp (as of Nov 8, 2026): return on equity 31.8%, debt of 0.09 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 6196 from its 52-week high?
Marketech International Corp trades at 402.50 TWD, about 41% below its 52-week high of 679.00 TWD and 83% above the low of 220.50 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 302.99 TWD is for.
Which stocks are comparable to Marketech International Corp?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Marketech International Corp stock attractive at the current price?
The data as of Nov 8, 2026: price 402.50 TWD, calculated fair value 302.99 TWD (−25%), Quality Score 48/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6196 calculated?
We run Marketech International Corp through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 302.99 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Marketech International Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Marketech International Corp (6196)?
The closing price on Nov 6, 2026 was 402.50 TWD. Our model-based fair value is 302.99 TWD, about 25% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Marketech International Corp right now?
The price sits above even our optimistic bull case (393.88 TWD). The favourable scenario is already priced in. Weak quality (48/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (212.09 TWD to 393.88 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Marketech International Corp (6196) come from?
Earnings per share at Marketech International Corp grew +17.5 % a year from 2014 to 2025. Broken into its drivers: revenue per share +11.3 %, EBIT margin +1.9 %, tax rate −0.4 %, residual (interest, one-offs) +4.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Marketech International Corp
How large is the market capitalisation of Marketech International Corp (6196)?
The market capitalisation of Marketech International Corp is 88.7B TWD (≈ $2.7B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Marketech International Corp (6196)?
The price-to-sales ratio of Marketech International Corp is 1.44 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Marketech International Corp (6196)?
Earnings per share at Marketech International Corp are 21.46 TWD (price ÷ EPS = P/E 18.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Marketech International Corp (6196)?
The dividend yield of Marketech International Corp is 1.6% (payout 30.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Marketech International Corp (6196)?
The net margin of Marketech International Corp is 7.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Marketech International Corp (6196)?
The return on equity (ROE) of Marketech International Corp is 31.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Marketech International Corp (6196)?
On an EBIT basis the return on assets of Marketech International Corp is 6.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Marketech International Corp (6196)?
The operating margin of Marketech International Corp is 8.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Marketech International Corp (6196)?
Revenue at Marketech International Corp is growing +73.8% versus a year earlier (3y avg +0.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Marketech International Corp (6196)?
Earnings per share at Marketech International Corp are growing +342% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Marketech International Corp (6196) hold?
Marketech International Corp holds more cash than debt, 3.4B TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Marketech International Corp in the live analysis
One click puts Marketech International Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026