Rich Honour International Designs Co Ltd (6754) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Rich Honour International Designs Co Ltd stock TWD 71.67, price TWD 40.50, upside +77.0%, quality 68 out of 100. Rating: strongly undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 27.78 TWD – 76.92 TWD · fair‑value band 53.75 TWD – 89.59 TWD · the 40.50 TWD price screens below the 71.67 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Rich Honour International Designs Co in your weekly email
Every Wednesday you see whether Rich Honour International Designs Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Rich Honour International Designs Co., Ltd. operates as an interior designing company in China, the United States, Europe, the Middle East, and Asia Pacific.
Show moreShow less
It offers branding services; research and development services, such as strategy, technology, coordination, master planning, operation, and project management planning services; and design services, including feasibility studies, programming, space planning, decoration, color and material, project management, design supervision, and design bible.
The company also provides technology services comprises of IRS, IT, accessories, M.E.P., shop drawings, technical integration, technical management, and cost estimation services; production services; construction services, such as HR management, scope management, time management, cost control, quality management, construction schedule, risk management, construction management, consumer service, and international logistics; and project management services, including interiors, PCM, and consultant services.
It serves hotel and restaurant, commercial and retail, workplace, and civic and public industries. The company was founded in 1977 and is based in Taipei, Taiwan.
Stock analysis
Rich Honour International Designs Co Ltd (6754) currently trades at 40.50 TWD, while our model-based Fair Value estimate is 71.67 TWD, implying the stock looks roughly 43% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 131.67 TWD per share, and 22 of the 25 models we run sit above the 40.50 TWD price.
Bear case: the Asset-Based group reads lowest at 20.79 TWD, and 3 of the 25 models stay below the price. Data coverage for this calculation is high.
Scenario range: 53.75 TWD (bear) to 89.59 TWD (bull), the price of 40.50 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 68/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Rich Honour International Designs Co Ltd reported revenue of 3.5B TWD in FY2025 versus 4.1B TWD in FY2021, a compound −3.9%/yr. Reported net income was 225M TWD in FY2025, compounding −0.8%/yr from FY2021.
Key figures
Market cap 2.7B TWD (≈ $81.6M) Micro · P/E ratio 12.3 · P/S ratio 0.83 · EPS (TTM) 3.30 TWD · Dividend yield 8.6% · Net margin 6.8% · Return on equity 10.3% · Return on assets (EBIT) 8.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 9% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −7% fair-value upside, at 77%, 6754 screens cheaper than that median.
Fair Value models
Bear53.75 TWDFair Value 71.67 TWDBull89.59 TWD
Price 40.50 TWD · Upside +77.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−30.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.3%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+8.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−0.1%
Dividend (yield on the price)8.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−0.1% vs 13.3%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 7%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Compare Rich Honour International Designs Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Consulting Services · 74 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score68 · Top 25%
Fair Value upside+77.0% · Top 25%
Profitability
Return on equity (12 months)10.3% · Above median
Return on assets5.1% · Above median
Net margin (12 months)6.8% · Above median
Operating margin (12 months)5.1% · Below median
Growth and dividend
Revenue growth (quarter YoY)−19.2% · Bottom 25%
Dividend yield (12 months)8.6% · Top 25%
Valuation Multiplesvs Consulting Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Rich Honour International Designs Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6754
Frequently asked questions
Is Rich Honour International Designs Co Ltd (6754) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 71.67 TWD versus a price of 40.50 TWD, about +77% upside (undervalued).
What is the fair value of 6754?
Our model-based fair value for Rich Honour International Designs Co Ltd is 71.67 TWD (as of Nov 4, 2026), built from audited fundamentals. The current price: 40.50 TWD.
What is the quality score of 6754?
Rich Honour International Designs Co Ltd has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Rich Honour International Designs Co Ltd (6754)?
Our model-based price target is the fair value of 71.67 TWD (as of Nov 4, 2026) from 25 valuation models. Cautious scenario 53.75 TWD, optimistic scenario 89.59 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Rich Honour International Designs Co Ltd stock forecast for 2026?
Our models put fair value at 71.67 TWD, about +77% upside versus a price of 40.50 TWD (undervalued). Cautious scenario 53.75 TWD, optimistic scenario 89.59 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Rich Honour International Designs Co Ltd (6754)?
Rich Honour International Designs Co Ltd reported trailing-twelve-month revenue of about 3.2B TWD (latest available figure, as of Nov 4, 2026).
Does Rich Honour International Designs Co Ltd pay a dividend?
Rich Honour International Designs Co Ltd currently shows a dividend yield of 8.64% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Rich Honour International Designs Co Ltd (6754) and when is the ex-dividend date?
Rich Honour International Designs Co Ltd pays a dividend of 3.50 TWD per share a year, a dividend yield of 8.6%. The last ex-dividend date was Jul 6, 2026. A dividend has been paid every year since at least 2020. The payout ratio is 106% of earnings. Free cash flow covers the dividend 3.34 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Rich Honour International Designs Co Ltd (6754)?
For today's price to be fair in a discounted-cash-flow model, Rich Honour International Designs Co Ltd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.5 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 6754 use?
Our models discount Rich Honour International Designs Co Ltd at 11.8 %: a base by market capitalisation (micro), damped by beta 0.20, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Rich Honour International Designs Co Ltd that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Rich Honour International Designs Co Ltd (6754) delivered so far?
Over the past 5 years revenue at Rich Honour International Designs Co Ltd grew +2.5 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Rich Honour International Designs Co Ltd (6754) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Rich Honour International Designs Co Ltd (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Rich Honour International Designs Co Ltd (6754)?
The free-cash-flow yield on the price is 28.79 %: that much free cash flow Rich Honour International Designs Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Rich Honour International Designs Co Ltd (6754)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Rich Honour International Designs Co Ltd it is 71.67 TWD per share (as of Nov 4, 2026), against a price of 40.50 TWD. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Rich Honour International Designs Co Ltd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 6754 trades below its calculated fair value: price 40.50 TWD, fair value 71.67 TWD, a gap of about +77% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6754?
No. The price is what the market pays today (40.50 TWD); the fair value is what the company's own numbers justify (71.67 TWD). For Rich Honour International Designs Co Ltd the two are 31.17 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Rich Honour International Designs Co Ltd worth?
The market values Rich Honour International Designs Co Ltd at about 2.7B TWD (market capitalisation, as of Nov 4, 2026). Per share that is 40.50 TWD; our models calculate a fair value of 71.67 TWD per share.
What do the bullish and bearish scenarios say about 6754?
Our models span a range for Rich Honour International Designs Co Ltd: cautious scenario 53.75 TWD, base 71.67 TWD, optimistic 89.59 TWD per share (as of Nov 4, 2026, price 40.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6754?
Rich Honour International Designs Co Ltd trades at a price-to-earnings ratio of 12.3 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 71.67 TWD is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2019 to 2025), reported earnings: 12.1. Other multiples: P/B 1.2, P/S 0.8, EV/EBITDA 3.5.
How solid is the balance sheet of Rich Honour International Designs Co Ltd (6754)?
Balance-sheet figures for Rich Honour International Designs Co Ltd (as of Nov 4, 2026): return on equity 10.3%. They feed the Quality Score of 68/100, which measures business quality independently of the share price.
How far is 6754 from its 52-week high?
Rich Honour International Designs Co Ltd trades at 40.50 TWD, about 9% below its 52-week high of 44.58 TWD and 7% above the low of 37.93 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 71.67 TWD is for.
Which stocks are comparable to Rich Honour International Designs Co Ltd?
From the same area (Industrials) we also value Verisk Analytics, Inc, SGS SA, Equifax Inc, Bureau Veritas SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Rich Honour International Designs Co Ltd stock attractive at the current price?
The data as of Nov 4, 2026: price 40.50 TWD, calculated fair value 71.67 TWD (+77%), Quality Score 68/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6754 calculated?
We run Rich Honour International Designs Co Ltd through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 71.67 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Rich Honour International Designs Co Ltd currently trades 43% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Rich Honour International Designs Co Ltd (6754)?
The closing price on Nov 9, 2026 was 40.50 TWD. Our model-based fair value is 71.67 TWD, about +77% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Rich Honour International Designs Co Ltd right now?
The price is below even our cautious bear case (53.75 TWD). The market is more pessimistic than our downside scenario. Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Rich Honour International Designs Co Ltd
How large is the market capitalisation of Rich Honour International Designs Co Ltd (6754)?
The market capitalisation of Rich Honour International Designs Co Ltd is 2.7B TWD (≈ $81.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Rich Honour International Designs Co Ltd (6754)?
The price-to-sales ratio of Rich Honour International Designs Co Ltd is 0.83 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Rich Honour International Designs Co Ltd (6754)?
Earnings per share at Rich Honour International Designs Co Ltd are 3.30 TWD (price ÷ EPS = P/E 12.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Rich Honour International Designs Co Ltd (6754)?
The dividend yield of Rich Honour International Designs Co Ltd is 8.6% (payout 106%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Rich Honour International Designs Co Ltd (6754)?
The net margin of Rich Honour International Designs Co Ltd is 6.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Rich Honour International Designs Co Ltd (6754)?
The return on equity (ROE) of Rich Honour International Designs Co Ltd is 10.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Rich Honour International Designs Co Ltd (6754)?
On an EBIT basis the return on assets of Rich Honour International Designs Co Ltd is 8.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Rich Honour International Designs Co Ltd (6754)?
The operating margin of Rich Honour International Designs Co Ltd is 5.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Rich Honour International Designs Co Ltd (6754)?
Revenue at Rich Honour International Designs Co Ltd is growing −19.2% versus a year earlier (3y avg −11.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Rich Honour International Designs Co Ltd (6754)?
Earnings per share at Rich Honour International Designs Co Ltd are growing +13.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Rich Honour International Designs Co Ltd (6754) hold?
Rich Honour International Designs Co Ltd holds more cash than debt, 1.8B TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Rich Honour International Designs Co Ltd in the live analysis
One click puts Rich Honour International Designs Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 4, 2026