EN DE

Rich Honour International Designs Co (6754) Fair Value & Analysis

Industrials · TW · Market cap 2.8B TWD

RH Rich Honour International Designs Co 6754 · TW
Price42.60 TWD
Fair Value71.67 TWD
Upside+68.2%
Quality68/100
Watch Rich Honour International Designs Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 6.3% net margin
generates free cash flow
8.31% dividend yield
Ranks above peers (9/13)
Narrow moat 37/100
Evidence: High Range 53.75 TWD – 89.59 TWD Share as image

Fair value as of: Jul 21, 2026

From 25 valuation models · updated 20 days ago

Share price +2.7% over the past month.

A solid business, screening 68% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (53.75 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

76.92 TWD 27.78 TWD Fair Value 71.67 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 27.78 TWD – 76.92 TWD · fair‑value band 53.75 TWD – 89.59 TWD · the 42.60 TWD price screens below the 71.67 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rich Honour International Designs Co (6754) currently trades at 42.60 TWD, while our model-based Fair Value estimate is 71.67 TWD, implying the stock looks roughly 68.2% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Rich Honour International Designs Co generated revenue of 3.4B TWD at a net margin of 6.3%. Revenue declined 16.5% year over year. It earns a return on equity of 10.0%. The balance sheet holds a net cash position of 1.8B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 53.75 TWD (bear case) to 89.59 TWD (bull case); at 42.60 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -15% fair-value upside, at 68%, 6754 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 30.56 TWD 33.52 TWD 42.76 TWD 76
Growth DCF 150.07 TWD 196.92 TWD 258.50 TWD 72
Gordon GGM 35.13 TWD 61.58 TWD 93.76 TWD 70
All 25 models by family
DCF Models
FCF DCF 147.18 TWD 198.25 TWD 268.59 TWD 38
Owner Earnings 69.08 TWD 86.74 TWD 111.06 TWD 31
5Y Revenue Exit 92.05 TWD 111.45 TWD 134.05 TWD 39
5Y EBITDA Exit 96.71 TWD 119.79 TWD 144.65 TWD 41
5Y P/E Exit 102.00 TWD 129.24 TWD 155.91 TWD 38
10Y Revenue Exit 111.36 TWD 132.59 TWD 156.96 TWD 36
10Y EBITDA Exit 115.13 TWD 138.12 TWD 164.55 TWD 37
10Y P/E Exit 118.37 TWD 144.39 TWD 172.62 TWD 35
Earnings-Based
Graham-Dodd 23.21 TWD 56.60 TWD 73.20 TWD 54
PEG = 1.0 10.11 TWD 14.44 TWD 18.77 TWD 46
EPV 52.20 TWD 56.05 TWD 59.37 TWD 59
Dividend Discount
Gordon GGM 35.13 TWD 61.58 TWD 93.76 TWD 70
DDM Multi-Stage 35.13 TWD 51.84 TWD 69.36 TWD 61
Multiples
P/E Multiple 53.75 TWD 71.67 TWD 89.59 TWD 63
P/S Multiple 43.52 TWD 58.02 TWD 72.53 TWD 58
P/B Multiple 43.52 TWD 58.02 TWD 72.53 TWD 55
EV/EBIT 74.36 TWD 89.87 TWD 105.39 TWD 53
EV/EBITDA 71.92 TWD 86.63 TWD 101.33 TWD 54
EV/Revenue 61.03 TWD 75.27 TWD 89.51 TWD 43
Asset-Based
NCAV (Graham) 17.64 TWD 23.64 TWD 35.28 TWD 50
Growth DCF
Growth DCF 150.07 TWD 196.92 TWD 258.50 TWD 72
Rev-Margin DCF 92.05 TWD 113.59 TWD 137.74 TWD 67
Economic Profit
Residual Income 30.56 TWD 33.52 TWD 42.76 TWD 76
ROIC Compounder 53.10 TWD 58.21 TWD 63.39 TWD 67
Growth Earnings
Growth-Adj P/E 41.12 TWD 58.75 TWD 76.37 TWD 68

Widest divergence: DCF Models (129.24 TWD) versus Asset-Based (23.64 TWD). Highest evidence: Residual Income (76).

Notify me when 6754 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 3.4B TWD
Revenue growth (YoY) -16.5%
Net margin 6.3%
Return on equity 10.0%
Free cash flow 771M TWD FY2025
P/E ratio 13.2
More key figures
Operating margin 0.1%
EPS (TTM) 3.40 TWD
Dividend yield 7.9%
EPS growth (YoY) -57.2%
Net cash 1.8B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 70 · Market factors (momentum, volatility) 48

Profitability 42
Margins and returns on capital today
Quality Growth 16
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Rich Honour International Designs Co., Ltd. operates as an interior designing company in China, the United States, Europe, the Middle East, and Asia Pacific.

Full company description

Rich Honour International Designs Co., Ltd. operates as an interior designing company in China, the United States, Europe, the Middle East, and Asia Pacific. It offers branding services; research and development services, such as strategy, technology, coordination, master planning, operation, and project management planning services; and design services, including feasibility studies, programming, space planning, decoration, color and material, project management, design supervision, and design bible. The company also provides technology services comprises of IRS, IT, accessories, M.E.P., shop drawings, technical integration, technical management, and cost estimation services; production services; construction services, such as HR management, scope management, time management, cost control, quality management, construction schedule, risk management, construction management, consumer service, and international logistics; and project management services, including interiors, PCM, and consultant services. It serves hotel and restaurant, commercial and retail, workplace, and civic and public industries. The company was founded in 1977 and is based in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rich Honour International Designs Co reported revenue of 3.5B TWD in FY2025 versus 4.1B TWD in FY2021, a compound −3.9%/yr. Reported net income was 225M TWD in FY2025, compounding −0.8%/yr from FY2021.

Growth Quality 57/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.5B TWD
Latest YoY
−30.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Revenue −3.9%/yr
FY21 4.1B TWD
FY22 5.1B TWD
FY23 4.7B TWD
FY24 5.1B TWD
FY25 3.5B TWD
Net income −0.8%/yr
FY21 232M TWD
FY22 345M TWD
FY23 280M TWD
FY24 423M TWD
FY25 225M TWD

Watch 6754: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rich Honour International Designs Co Fair Value". https://www.fairvalue-calculator.com/stock/6754

Peer Group

Consulting Services · 82 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside +68% · Top 25%
Return on equity (TTM) 10% · Below median
Return on assets 3% · Below median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 0% · Below median
Revenue growth -17% · Bottom 25%
Dividend yield (TTM) 8.3% · Top 25%

Valuation Multiples vs Consulting Services median · lower = cheaper

P/E (TTM) 12.4× · Cheaper than 75% of peers
P/B 1.19× · Cheaper than median
P/S (TTM) 0.82× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 3.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 20
FUTURE 0 · sector 14
PAST 40 · sector 40
HEALTH 0 · sector 89
DIVIDEND 100 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Consulting Services stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Verisk Analytics, Inc VRSK $201.49 $145.58 -28%
SGS SA SGSN CHF 94.68 CHF 68.96 -27%
Equifax Inc EFX $177.08 $101.34 -43%
Bureau Veritas SA BVI €27.20 €27.81 +2%
ALS Limited ALQ A$21.96 A$11.02 -50%
Booz Allen Hamilton Holding BAH $63.94 $120.62 +89%
DKSH Holding DKSH CHF 67.60 CHF 64.81 -4%
FTI Consulting, Inc FCN $156.86 $171.64 +9%
Centre Testing International Group 300012 ¥14.06 ¥11.90 -15%
GRG Metrology & Test Group 002967 ¥16.56 ¥11.69 -29%

Compare Rich Honour International Designs Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Rich Honour International Designs Co (6754) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 71.67 TWD versus a price of 42.60 TWD, about +68% (undervalued).
What is the fair value of 6754?
Our model-based fair value for Rich Honour International Designs Co is 71.67 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 42.60 TWD.
What is the quality score of 6754?
Rich Honour International Designs Co has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Rich Honour International Designs Co (6754)?
Rich Honour International Designs Co reported trailing-twelve-month revenue of about 3.4B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6754?
The net profit margin of Rich Honour International Designs Co is about 6.3%, meaning it keeps roughly 6.3% of revenue as net income. Based on the latest reported figures.
Does Rich Honour International Designs Co pay a dividend?
Rich Honour International Designs Co currently shows a dividend yield of about 7.87% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Rich Honour International Designs Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.