Advanced Energy Solution Holding Co. Ltd (6781) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Advanced Energy Solution Holding Co. Ltd stock TWD 1,069, price TWD 736, upside +45.3%, quality 73 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 443.62 TWD – 1,793 TWD · fair‑value band 557.51 TWD – 1,337 TWD · the 736.00 TWD price screens below the 1,069 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Advanced Energy Solution Holding Co. in your weekly email
Every Wednesday you see whether Advanced Energy Solution Holding Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Advanced Energy Solution Holding Co., Ltd. engages in the manufacture and sale of lithium battery modules in Europe, Asia, the Americas, Oceania, China, Taiwan, Vietnam, and Africa.
Show moreShow less
It offers industrial energy storage lithium-ion batteries, power lithium-ion batteries, precision molds, blisters, plastics, and plastic injection moldings; and spare parts, and related after-sales installation and maintenance services.
The company also manufactures power generation, transmission, and distribution machinery; wired and wireless communications machinery and equipment; computer and peripheral equipment; automobiles and parts; bicycles and parts; and general instruments.
In addition, it manufactures and wholesales electronic materials; provides energy technology services; and imports and exports goods and technology.
Further, the company provides technical services, technology development, technical consultation, technical exchange, technology transfer, and technology promotion services; and manufactures and sells plastic products.
Advanced Energy Solution Holding Co., Ltd. was incorporated in 2020 and is headquartered in Hsinchu City, Taiwan.
Stock analysis
Advanced Energy Solution Holding Co. Ltd (6781) currently trades at 736.00 TWD, while our model-based Fair Value estimate is 1,069 TWD, implying the stock looks roughly 31% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 1,356 TWD per share, and 15 of the 26 models we run sit above the 736.00 TWD price.
Bear case: the Asset-Based group reads lowest at 147.72 TWD, and 11 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 557.51 TWD (bear) to 1,337 TWD (bull), the price of 736.00 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 73/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Advanced Energy Solution Holding Co. Ltd reported revenue of 16.0B TWD in FY2025 versus 11.5B TWD in FY2021, a compound +8.5%/yr. Reported net income was 3.3B TWD in FY2025, compounding +7.6%/yr from FY2021.
Key figures
Market cap 61.2B TWD (≈ $1.9B) Small · P/E ratio 17.4 · P/S ratio 3.42 · EPS (TTM) 42.26 TWD · Dividend yield 2.6% · Net margin 20.2% · Return on equity 22.9% · Return on assets (EBIT) 16.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 79 out of 100 (low confidence).
What moves the price
The share trades about 50% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at 45%, 6781 screens cheaper than that median.
Fair Value models
Bear557.51 TWDFair Value 1,069 TWDBull1,337 TWD
Price 736.00 TWD · Upside +45.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (19.86 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+59.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.5%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.5%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+18.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+15.7%
Dividend (yield on the price)2.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 24%
2025 sits 51% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+18.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+20.4%
Yearly sales growth analysts expect, extended to five years.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +16.9% a year for the price and +18.5% for the forecasts.
Compare Advanced Energy Solution Holding Co. Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 564 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score73 · Top 25%
Fair Value upside+45.3% · Top 25%
Profitability
Return on equity (12 months)22.9% · Top 25%
Return on assets13.2% · Top 25%
Net margin (12 months)20.2% · Top 25%
Operating margin (12 months)27.3% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)21.0% · Above median
Dividend yield (12 months)2.6% · Top 25%
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
P/E (12 months)17.4× · Cheaper than median
P/B3.64× · Pricier than median
P/S (12 months)3.42× · Pricier than median
Price / free cash flow (fiscal year)31.5× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Advanced Energy Solution Holding Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6781
Frequently asked questions
Is Advanced Energy Solution Holding Co. Ltd (6781) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 1,069 TWD versus a price of 736.00 TWD, about +45% upside (undervalued).
What is the fair value of 6781?
Our model-based fair value for Advanced Energy Solution Holding Co. Ltd is 1,069 TWD (as of Nov 7, 2026), built from audited fundamentals. The current price: 736.00 TWD.
What is the quality score of 6781?
Advanced Energy Solution Holding Co. Ltd has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Advanced Energy Solution Holding Co. Ltd (6781)?
Our model-based price target is the fair value of 1,069 TWD (as of Nov 7, 2026) from 26 valuation models. Cautious scenario 557.51 TWD, optimistic scenario 1,337 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Advanced Energy Solution Holding Co. Ltd stock forecast for 2026?
Our models put fair value at 1,069 TWD, about +45% upside versus a price of 736.00 TWD (undervalued). Cautious scenario 557.51 TWD, optimistic scenario 1,337 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Advanced Energy Solution Holding Co. Ltd (6781)?
Advanced Energy Solution Holding Co. Ltd reported trailing-twelve-month revenue of about 17.9B TWD (latest available figure, as of Nov 7, 2026).
Does Advanced Energy Solution Holding Co. Ltd pay a dividend?
Advanced Energy Solution Holding Co. Ltd currently shows a dividend yield of 2.60% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Advanced Energy Solution Holding Co. Ltd (6781) and when is the ex-dividend date?
Advanced Energy Solution Holding Co. Ltd pays a dividend of 19.10 TWD per share a year, a dividend yield of 2.6%. The last ex-dividend date was Jul 9, 2026. A dividend has been paid every year since at least 2021. The payout ratio is 45.2% of earnings. Free cash flow covers the dividend 1.19 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Advanced Energy Solution Holding Co. Ltd (6781)?
For today's price to be fair in a discounted-cash-flow model, Advanced Energy Solution Holding Co. Ltd would have to grow free cash flow by +18.8 % per year for five years (discount rate 10.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +20.5 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 6781 use?
Our models discount Advanced Energy Solution Holding Co. Ltd at 10.8 %: a base by market capitalisation (mid), damped by beta 1.19, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Advanced Energy Solution Holding Co. Ltd that is +18.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.8 %) and the same formula as our fair value.
How much growth has Advanced Energy Solution Holding Co. Ltd (6781) delivered so far?
Over the past 5 years revenue at Advanced Energy Solution Holding Co. Ltd grew +20.5 % a year. The price currently implies free-cash-flow growth of +18.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Advanced Energy Solution Holding Co. Ltd (6781) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Advanced Energy Solution Holding Co. Ltd (+18.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Advanced Energy Solution Holding Co. Ltd (6781)?
The free-cash-flow yield on the price is 3.09 %: that much free cash flow Advanced Energy Solution Holding Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Advanced Energy Solution Holding Co. Ltd (6781)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Advanced Energy Solution Holding Co. Ltd it is 1,069 TWD per share (as of Nov 7, 2026), against a price of 736.00 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Advanced Energy Solution Holding Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 6781 trades below its calculated fair value: price 736.00 TWD, fair value 1,069 TWD, a gap of about +45% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6781?
No. The price is what the market pays today (736.00 TWD); the fair value is what the company's own numbers justify (1,069 TWD). For Advanced Energy Solution Holding Co. Ltd the two are 333.49 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Advanced Energy Solution Holding Co. Ltd worth?
The market values Advanced Energy Solution Holding Co. Ltd at about 61.2B TWD (market capitalisation, as of Nov 7, 2026). Per share that is 736.00 TWD; our models calculate a fair value of 1,069 TWD per share.
What do the bullish and bearish scenarios say about 6781?
Our models span a range for Advanced Energy Solution Holding Co. Ltd: cautious scenario 557.51 TWD, base 1,069 TWD, optimistic 1,337 TWD per share (as of Nov 7, 2026, price 736.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6781?
Advanced Energy Solution Holding Co. Ltd trades at a price-to-earnings ratio of 17.4 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1,069 TWD is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2021 to 2025), reported earnings, FY2025 ex one-offs: 34.9. Other multiples: P/B 3.6, P/S 3.4, EV/EBITDA 11.6.
How solid is the balance sheet of Advanced Energy Solution Holding Co. Ltd (6781)?
Balance-sheet figures for Advanced Energy Solution Holding Co. Ltd (as of Nov 7, 2026): return on equity 22.9%. They feed the Quality Score of 73/100, which measures business quality independently of the share price.
How far is 6781 from its 52-week high?
Advanced Energy Solution Holding Co. Ltd trades at 736.00 TWD, about 50% below its 52-week high of 1,475 TWD and 4% above the low of 705.00 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 1,069 TWD is for.
Which stocks are comparable to Advanced Energy Solution Holding Co. Ltd?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Advanced Energy Solution Holding Co. Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price 736.00 TWD, calculated fair value 1,069 TWD (+45%), Quality Score 73/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6781 calculated?
We run Advanced Energy Solution Holding Co. Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1,069 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Advanced Energy Solution Holding Co. Ltd currently trades 31% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Advanced Energy Solution Holding Co. Ltd (6781)?
The closing price on Nov 9, 2026 was 736.00 TWD. Our model-based fair value is 1,069 TWD, about +45% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Advanced Energy Solution Holding Co. Ltd right now?
Solid quality (73/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (557.51 TWD to 1,337 TWD) leaves room in how you read the outcome.
Key figures of Advanced Energy Solution Holding Co. Ltd
How large is the market capitalisation of Advanced Energy Solution Holding Co. Ltd (6781)?
The market capitalisation of Advanced Energy Solution Holding Co. Ltd is 61.2B TWD (≈ $1.9B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Advanced Energy Solution Holding Co. Ltd (6781)?
The price-to-sales ratio of Advanced Energy Solution Holding Co. Ltd is 3.42 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Advanced Energy Solution Holding Co. Ltd (6781)?
Earnings per share at Advanced Energy Solution Holding Co. Ltd are 42.26 TWD (price ÷ EPS = P/E 17.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Advanced Energy Solution Holding Co. Ltd (6781)?
The dividend yield of Advanced Energy Solution Holding Co. Ltd is 2.6% (payout 45.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Advanced Energy Solution Holding Co. Ltd (6781)?
The net margin of Advanced Energy Solution Holding Co. Ltd is 20.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Advanced Energy Solution Holding Co. Ltd (6781)?
The return on equity (ROE) of Advanced Energy Solution Holding Co. Ltd is 22.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Advanced Energy Solution Holding Co. Ltd (6781)?
On an EBIT basis the return on assets of Advanced Energy Solution Holding Co. Ltd is 16.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Advanced Energy Solution Holding Co. Ltd (6781)?
The operating margin of Advanced Energy Solution Holding Co. Ltd is 27.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Advanced Energy Solution Holding Co. Ltd (6781)?
Revenue at Advanced Energy Solution Holding Co. Ltd is growing +21.0% versus a year earlier (3y avg +2.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Advanced Energy Solution Holding Co. Ltd (6781)?
Earnings per share at Advanced Energy Solution Holding Co. Ltd are growing +32.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Advanced Energy Solution Holding Co. Ltd (6781) hold?
Advanced Energy Solution Holding Co. Ltd holds more cash than debt, 5.5B TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Advanced Energy Solution Holding Co. Ltd in the live analysis
One click puts Advanced Energy Solution Holding Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026