EN DE

Advanced Energy Solution Holding (6781) Fair Value & Analysis

Industrials · TW · Market cap 82.0B TWD

AE Advanced Energy Solution Holding 6781 · TW
Price1,145 TWD
Fair Value715.25 TWD
Upside-37.5%
Quality72/100
Watch Advanced Energy Solution Holding for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.6% net margin
generates free cash flow
1.83% dividend yield
Ranks above peers (11/13)
Wide moat 73/100
Evidence: High Range 515.02 TWD – 1,226 TWD Share as image

Fair value as of: Jul 20, 2026

From 26 valuation models · updated 21 days ago

Share price −0.1% over the past month.

A solid business, but screening 38% overvalued on our models.

What matters now

  • A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • A fairly wide model range (515.02 TWD to 1,226 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1,793 TWD 414.11 TWD Fair Value 715.25 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 414.11 TWD – 1,793 TWD · fair‑value band 515.02 TWD – 1,226 TWD · the 1,145 TWD price screens above the 715.25 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Advanced Energy Solution Holding (6781) currently trades at 1,145 TWD, while our model-based Fair Value estimate is 715.25 TWD, implying the stock looks roughly 37.5% overvalued today. The Quality Score stands at 72/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Advanced Energy Solution Holding generated revenue of 17.1B TWD at a net margin of 19.6%. Revenue grew 31.7% year over year. It earns a return on equity of 19.7%. The balance sheet holds a net cash position of 5.5B TWD. Fundamentals as of Jul 20, 2026

Our scenario range runs from 515.02 TWD (bear case) to 1,226 TWD (bull case); at 1,145 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 28% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -38%, 6781 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 252.02 TWD 332.39 TWD 1,301 TWD 76
Growth DCF 433.82 TWD 743.50 TWD 1,369 TWD 72
Gordon GGM 114.77 TWD 238.64 TWD 378.57 TWD 70
All 26 models by family
DCF Models
FCF DCF 456.57 TWD 676.11 TWD 1,375 TWD 38
Owner Earnings 611.55 TWD 1,298 TWD 2,738 TWD 31
5Y Revenue Exit 440.24 TWD 733.64 TWD 1,342 TWD 39
5Y EBITDA Exit 542.43 TWD 942.58 TWD 1,719 TWD 41
5Y P/E Exit 605.84 TWD 1,301 TWD 2,248 TWD 38
10Y Revenue Exit 434.76 TWD 898.20 TWD 1,242 TWD 36
10Y EBITDA Exit 523.55 TWD 1,114 TWD 2,214 TWD 37
10Y P/E Exit 569.56 TWD 1,248 TWD 2,443 TWD 35
Earnings-Based
Graham-Dodd 259.73 TWD 1,811 TWD 2,542 TWD 54
Lynch FV 647.31 TWD 924.73 TWD 1,202 TWD 50
PEG = 1.0 647.31 TWD 924.73 TWD 1,202 TWD 46
EPV 408.30 TWD 464.06 TWD 512.84 TWD 59
Dividend Discount
Gordon GGM 114.77 TWD 238.64 TWD 378.57 TWD 70
DDM Multi-Stage 114.77 TWD 201.22 TWD 250.46 TWD 61
Multiples
P/E Multiple 572.94 TWD 763.92 TWD 954.90 TWD 63
P/S Multiple 351.23 TWD 468.30 TWD 585.38 TWD 58
P/B Multiple 442.53 TWD 590.04 TWD 737.55 TWD 55
EV/EBIT 686.48 TWD 890.71 TWD 1,095 TWD 53
EV/EBITDA 561.82 TWD 724.50 TWD 887.18 TWD 54
EV/Revenue 401.59 TWD 542.09 TWD 682.58 TWD 43
Asset-Based
NCAV (Graham) 98.34 TWD 131.78 TWD 196.68 TWD 50
Growth DCF
Growth DCF 433.82 TWD 743.50 TWD 1,369 TWD 72
Rev-Margin DCF 440.24 TWD 828.22 TWD 1,504 TWD 67
Economic Profit
Residual Income 252.02 TWD 332.39 TWD 1,301 TWD 76
ROIC Compounder 502.42 TWD 704.96 TWD 988.96 TWD 67
Growth Earnings
Growth-Adj P/E 822.37 TWD 1,175 TWD 1,527 TWD 68

Widest divergence: Growth Earnings (1,175 TWD) versus Asset-Based (131.78 TWD). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 17.1B TWD
Revenue growth (YoY) +31.7%
Net margin 19.6%
Return on equity 19.7%
Free cash flow 1.9B TWD FY2025
P/E ratio 25.2
More key figures
Operating margin 24.2%
EPS (TTM) 38.11 TWD
Dividend yield 1.8%
EPS growth (YoY) +9.6%
Net cash 5.5B TWD FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 70 · Market factors (momentum, volatility) 44

Profitability 64
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Advanced Energy Solution Holding Co., Ltd. engages in the manufacture and sale of lithium battery modules in Europe, Asia, the Americas, Oceania, China, Taiwan, Vietnam, and Africa.

Full company description

Advanced Energy Solution Holding Co., Ltd. engages in the manufacture and sale of lithium battery modules in Europe, Asia, the Americas, Oceania, China, Taiwan, Vietnam, and Africa. It offers industrial energy storage lithium-ion batteries, power lithium-ion batteries, precision molds, blisters, plastics, and plastic injection moldings; and spare parts, and related after-sales installation and maintenance services. The company also manufactures power generation, transmission, and distribution machinery; wired and wireless communications machinery and equipment; computer and peripheral equipment; automobiles and parts; bicycles and parts; and general instruments. In addition, it manufactures and wholesales electronic materials; provides energy technology services; and imports and exports goods and technology. Further, the company provides technical services, technology development, technical consultation, technical exchange, technology transfer, and technology promotion services; and manufactures and sells plastic products. Advanced Energy Solution Holding Co., Ltd. was incorporated in 2020 and is headquartered in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Advanced Energy Solution Holding reported revenue of 16.0B TWD in FY2025 versus 11.5B TWD in FY2021, a compound +8.5%/yr. Reported net income was 3.3B TWD in FY2025, compounding +7.6%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
16.0B TWD
Latest YoY
+59.4%
Avg. growth/yr (3Y)
+2.1%
Avg. growth/yr (5Y)
+20.5%
Avg. growth/yr (8Y)
+19.5%
Revenue +8.5%/yr
FY21 11.5B TWD
FY22 15.1B TWD
FY23 10.0B TWD
FY24 10.0B TWD
FY25 16.0B TWD
Net income +7.6%/yr
FY21 2.4B TWD
FY22 3.2B TWD
FY23 2.0B TWD
FY24 2.2B TWD
FY25 3.3B TWD

6781 screens 38% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Advanced Energy Solution Holding Fair Value". https://www.fairvalue-calculator.com/stock/6781

Peer Group

Electrical Equipment & Parts · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −38% · Above median
Return on equity (TTM) 20% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 24% · Top 25%
Revenue growth 32% · Top 25%
Dividend yield (TTM) 1.8% · Above median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 25.2× · Cheaper than median
P/B 4.88× · Pricier than 75% of peers
P/S (TTM) 4.80× · Pricier than 75% of peers
P/FCF 1.3× · Cheaper than median
EV/EBITDA 17.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 57
PAST 79 · sector 26
HEALTH 0 · sector 97
DIVIDEND 37 · sector 18

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Advanced Energy Solution Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Advanced Energy Solution Holding (6781) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 715.25 TWD versus a price of 1,145 TWD, about −38% (overvalued).
What is the fair value of 6781?
Our model-based fair value for Advanced Energy Solution Holding is 715.25 TWD (as of Jul 20, 2026), built from audited fundamentals. The current price is 1,145 TWD.
What is the quality score of 6781?
Advanced Energy Solution Holding has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Advanced Energy Solution Holding (6781)?
Advanced Energy Solution Holding reported trailing-twelve-month revenue of about 17.1B TWD (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 6781?
The net profit margin of Advanced Energy Solution Holding is about 19.6%, meaning it keeps roughly 19.6% of revenue as net income. Based on the latest reported figures.
Does Advanced Energy Solution Holding pay a dividend?
Advanced Energy Solution Holding currently shows a dividend yield of about 1.65% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Advanced Energy Solution Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.