White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.
Foxwell Power Co., Ltd. (6994) currently trades at 20.85 TWD, while our model-based Fair Value estimate is 62.55 TWD, implying the stock looks roughly 67% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 271.95 TWD per share, and 15 of the 17 models we run sit above the 20.85 TWD price.
Bear case: the Dividend Discount group reads lowest at 10.87 TWD, and 2 of the 17 models stay below the price. Data coverage for this calculation is low.
Scenario range: 27.26 TWD (bear) to 101.49 TWD (bull), the price of 20.85 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Utilities sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Foxwell Power Co., Ltd. reported revenue of 5.0B TWD in FY2025 versus 157M TWD in FY2021, a compound +137.3%/yr. Reported net income was 450M TWD in FY2025, compounding +283.4%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 1.5B TWD (≈ $46.0M) Micro · P/E ratio 3.8 · P/S ratio 0.27 · EPS (TTM) 5.42 TWD · Dividend yield 14.4% · Net margin 7.1% · Return on equity 17.4% · Return on assets (EBIT) 4.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 44 out of 100 (low confidence).
What moves the price
The share trades about 79% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Utilities peers we cover trades at −53% fair-value upside, at 200%, 6994 screens cheaper than that median.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (2.11 TWD per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV
62.74 TWD
71.83 TWD
79.21 TWD
71
Residual Income
33.80 TWD
43.87 TWD
68.22 TWD
69
EV/EBITDA
96.36 TWD
137.45 TWD
178.55 TWD
67
All 17 models by family
DCF Models
Owner Earnings
37.58 TWD
86.22 TWD
171.28 TWD
66
Earnings-Based
Graham-Dodd
42.28 TWD
294.85 TWD
413.77 TWD
59
Lynch FV
154.21 TWD
220.29 TWD
286.38 TWD
57
PEG = 1.0
154.21 TWD
220.29 TWD
286.38 TWD
53
EPV
62.74 TWD
71.83 TWD
79.21 TWD
71
Dividend Discount
Gordon GGM
6.65 TWD
11.16 TWD
14.50 TWD
64
DDM Multi-Stage
6.65 TWD
10.57 TWD
12.00 TWD
63
Multiples
P/E Multiple
83.94 TWD
111.91 TWD
139.89 TWD
63
P/S Multiple
79.27 TWD
105.70 TWD
132.12 TWD
58
P/B Multiple
47.46 TWD
63.28 TWD
79.10 TWD
55
EV/EBIT
122.85 TWD
172.78 TWD
222.70 TWD
65
EV/EBITDA
96.36 TWD
137.45 TWD
178.55 TWD
67
EV/Revenue
93.75 TWD
145.47 TWD
197.19 TWD
53
Asset-Based
NCAV (Graham)
17.58 TWD
23.56 TWD
35.16 TWD
54
Economic Profit
Residual Income
33.80 TWD
43.87 TWD
68.22 TWD
69
ROIC Compounder
80.33 TWD
120.46 TWD
140.15 TWD
67
Growth Earnings
Growth-Adj P/E
190.37 TWD
271.95 TWD
353.54 TWD
63
Open the full fair value analysis →
Overall quality
45/100
It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.
Profitability
46
How much profit the company makes from its sales and capital
Quality Growth
91
Are margins and returns getting better?
Cashflow
8
Do the profits arrive as real cash?
Financial strength
49
Debt, balance sheet and risk of trouble
Investment
33
Does it invest with discipline instead of growing at any price?
Low Volatility
45
How calm the share price moves, does not count
Price momentum
0
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high
1
Distance to the 52-week high, does not count
New shares
45
Buys back shares or issues new ones?
Open the full quality analysis →
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate.
Pick a strategy and jump into the live analysis with that exact screen applied.
Is Foxwell Power Co., Ltd. (6994) overvalued or undervalued?
As of Nov 10, 2026, our model estimates a fair value of 62.55 TWD versus a price of 20.85 TWD, about +200% upside (undervalued).
What is the fair value of 6994?
Our model-based fair value for Foxwell Power Co., Ltd. is 62.55 TWD (as of Nov 10, 2026), built from audited fundamentals. The current price: 20.85 TWD.
What is the quality score of 6994?
Foxwell Power Co., Ltd. has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Foxwell Power Co., Ltd. (6994)?
Our model-based price target is the fair value of 62.55 TWD (as of Nov 10, 2026) from 17 valuation models. Cautious scenario 27.26 TWD, optimistic scenario 101.49 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Foxwell Power Co., Ltd. stock forecast for 2026?
Our models put fair value at 62.55 TWD, about +200% upside versus a price of 20.85 TWD (undervalued). Cautious scenario 27.26 TWD, optimistic scenario 101.49 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Foxwell Power Co., Ltd. (6994)?
Foxwell Power Co., Ltd. reported trailing-twelve-month revenue of about 5.6B TWD (latest available figure, as of Nov 10, 2026).
Does Foxwell Power Co., Ltd. pay a dividend?
Foxwell Power Co., Ltd. currently shows a dividend yield of 14.39% relative to its recent price (as of Nov 10, 2026).
How much is the dividend of Foxwell Power Co., Ltd. (6994) and when is the ex-dividend date?
Foxwell Power Co., Ltd. pays a dividend of 3.00 TWD per share a year, a dividend yield of 14.4%. The last ex-dividend date was Aug 21, 2025. The payout ratio is 55.4% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Foxwell Power Co., Ltd. (6994)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Foxwell Power Co., Ltd. it is 62.55 TWD per share (as of Nov 10, 2026), against a price of 20.85 TWD. It is the blended result of 17 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Foxwell Power Co., Ltd. stock overvalued or undervalued in 2026?
As of Nov 10, 2026, 6994 trades below its calculated fair value: price 20.85 TWD, fair value 62.55 TWD, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6994?
No. The price is what the market pays today (20.85 TWD); the fair value is what the company's own numbers justify (62.55 TWD). For Foxwell Power Co., Ltd. the two are 41.70 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Foxwell Power Co., Ltd. worth?
The market values Foxwell Power Co., Ltd. at about 1.5B TWD (market capitalisation, as of Nov 10, 2026). Per share that is 20.85 TWD; our models calculate a fair value of 62.55 TWD per share.
What do the bullish and bearish scenarios say about 6994?
Our models span a range for Foxwell Power Co., Ltd.: cautious scenario 27.26 TWD, base 62.55 TWD, optimistic 101.49 TWD per share (as of Nov 10, 2026, price 20.85 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6994?
Foxwell Power Co., Ltd. trades at a price-to-earnings ratio of 3.8 (as of Nov 10, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 62.55 TWD is built from several models across several years. Other multiples: P/B 0.6, P/S 0.3, EV/EBITDA 2.0.
How solid is the balance sheet of Foxwell Power Co., Ltd. (6994)?
Balance-sheet figures for Foxwell Power Co., Ltd. (as of Nov 10, 2026): return on equity 17.4%, debt of 0.59 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 6994 from its 52-week high?
Foxwell Power Co., Ltd. trades at 20.85 TWD, about 79% below its 52-week high of 101.50 TWD and 4% above the low of 20.00 TWD (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of 62.55 TWD is for.
Which stocks are comparable to Foxwell Power Co., Ltd.?
From the same area (Utilities) we also value China Yangtze Power Co, Ørsted A/S, Huaneng Lancang River Hydropower Inc, VERBUND AG, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Foxwell Power Co., Ltd. stock attractive at the current price?
The data as of Nov 10, 2026: price 20.85 TWD, calculated fair value 62.55 TWD (+200%), Quality Score 45/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6994 calculated?
We run Foxwell Power Co., Ltd. through 17 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 62.55 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9% above its aggregate fair value. Foxwell Power Co., Ltd. currently trades 67% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on
is it worth investing now.
What is the share price of Foxwell Power Co., Ltd. (6994)?
The closing price on Nov 13, 2026 was 20.85 TWD. Our model-based fair value is 62.55 TWD, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Foxwell Power Co., Ltd. right now?
The large discount to fair value meets weak quality (45/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (27.26 TWD). The market is more pessimistic than our downside scenario. The model range is unusually wide (27.26 TWD to 101.49 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Foxwell Power Co., Ltd.
How large is the market capitalisation of Foxwell Power Co., Ltd. (6994)?
The market capitalisation of Foxwell Power Co., Ltd. is 1.5B TWD (≈ $46.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Foxwell Power Co., Ltd. (6994)?
The price-to-sales ratio of Foxwell Power Co., Ltd. is 0.27 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Foxwell Power Co., Ltd. (6994)?
Earnings per share at Foxwell Power Co., Ltd. are 5.42 TWD (price ÷ EPS = P/E 3.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Foxwell Power Co., Ltd. (6994)?
The dividend yield of Foxwell Power Co., Ltd. is 14.4% (payout 55.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Foxwell Power Co., Ltd. (6994)?
The net margin of Foxwell Power Co., Ltd. is 7.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Foxwell Power Co., Ltd. (6994)?
The return on equity (ROE) of Foxwell Power Co., Ltd. is 17.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Foxwell Power Co., Ltd. (6994)?
On an EBIT basis the return on assets of Foxwell Power Co., Ltd. is 4.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Foxwell Power Co., Ltd. (6994)?
The operating margin of Foxwell Power Co., Ltd. is −1.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Foxwell Power Co., Ltd. (6994)?
Revenue at Foxwell Power Co., Ltd. is growing +31.2% versus a year earlier (3y avg +140%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Foxwell Power Co., Ltd. (6994)?
Earnings per share at Foxwell Power Co., Ltd. are growing +9.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Foxwell Power Co., Ltd. (6994) generate?
The free cash flow of Foxwell Power Co., Ltd. is −7.2M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Foxwell Power Co., Ltd. (6994) carry?
The net debt of Foxwell Power Co., Ltd. is 1.9B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.