ELTA Technology Co.,Ltd. (8487) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of ELTA Technology Co.,Ltd. stock TWD 33.75, price TWD 62.40, that is 45.9% below the price, quality 45 out of 100. Rating: strongly overvalued. Calculated from audited financials with 17 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 10.42 TWD – 83.10 TWD · fair‑value band 24.49 TWD – 43.21 TWD · the 62.40 TWD price screens above the 33.75 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow ELTA Technology Co. in your weekly email
Every Wednesday you see whether ELTA Technology Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
ELTA Technology Co.,Ltd. provides digital multimedia delivery platforms and over-the-top video streaming services for internet protocol television in Taiwan. It offers digital video content, digital video channel operation, and media advertising hosting services.
Show moreShow less
The company was founded in 1989 and is based in Taipei, Taiwan.
Stock analysis
ELTA Technology Co.,Ltd. (8487) currently trades at 62.40 TWD, while our model-based Fair Value estimate is 33.75 TWD, 46% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 70.62 TWD per share, and 6 of the 17 models we run sit above the 62.40 TWD price.
Bear case: the Asset-Based group reads lowest at 19.37 TWD, and 11 of the 17 models stay below the price. Data coverage for this calculation is high.
Scenario range: 24.49 TWD (bear) to 43.21 TWD (bull), the price of 62.40 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Communication Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
ELTA Technology Co.,Ltd. reported revenue of 1.0B TWD in FY2025 versus 934M TWD in FY2021, a compound +2.2%/yr. Reported net income was 107M TWD in FY2025, compounding +25.3%/yr from FY2021.
Key figures
Market cap 1.9B TWD (≈ $57.0M) Micro · P/E ratio 12.4 · P/S ratio 1.40 · EPS (TTM) 5.04 TWD · Dividend yield 5.6% · Net margin 10.5% · Return on equity 22.6% · Return on assets (EBIT) 14.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 55 out of 100 (low confidence).
What moves the price
The share trades about 25% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −13% fair-value upside, at −46%, 8487 screens richer than that median.
Fair Value models
Bear24.49 TWDFair Value 33.75 TWDBull43.21 TWD
Price 62.40 TWD · Downside -45.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.32 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−31.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.7%
Start year 2020 (pandemic). Over 10 years: +6.4% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+32.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+26.9%
Dividend (yield on the price)5.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.26.9% vs 7.5%, picking up
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 12%
Compare ELTA Technology Co.,Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 221 stocks
Beats the industry median on 8/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score45 · Below median
Fair Value upside−45.9% · Below median
Profitability
Return on equity (12 months)22.6% · Top 25%
Return on assets10.6% · Top 25%
Net margin (12 months)10.5% · Top 25%
Operating margin (12 months)4.2% · Above median
Growth and dividend
Revenue growth (quarter YoY)60.1% · Top 25%
Dividend yield (12 months)5.6% · Above median
Valuation Multiplesvs Entertainment median · lower = cheaper
P/E (12 months)12.4× · Cheaper than median
P/B2.79× · Priciest 25%
P/S (12 months)1.40× · Cheaper than median
EV/EBITDA9.3× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 30
FUTURE (revenue growth)100· sector 22
PAST (return on equity)90· sector 5
HEALTH (low debt)0· sector 96
DIVIDEND (yield)100· sector 46
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is ELTA Technology Co.,Ltd. (8487) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 33.75 TWD versus a price of 62.40 TWD, about 46% lower (overvalued).
What is the fair value of 8487?
Our model-based fair value for ELTA Technology Co.,Ltd. is 33.75 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 62.40 TWD.
What is the quality score of 8487?
ELTA Technology Co.,Ltd. has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ELTA Technology Co.,Ltd. (8487)?
Our model-based price target is the fair value of 33.75 TWD (as of Nov 9, 2026) from 17 valuation models. Cautious scenario 24.49 TWD, optimistic scenario 43.21 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the ELTA Technology Co.,Ltd. stock forecast for 2026?
Our models put fair value at 33.75 TWD, about 46% lower versus a price of 62.40 TWD (overvalued). Cautious scenario 24.49 TWD, optimistic scenario 43.21 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of ELTA Technology Co.,Ltd. (8487)?
ELTA Technology Co.,Ltd. reported trailing-twelve-month revenue of about 1.3B TWD (latest available figure, as of Nov 9, 2026).
Does ELTA Technology Co.,Ltd. pay a dividend?
ELTA Technology Co.,Ltd. currently shows a dividend yield of 5.61% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of ELTA Technology Co.,Ltd. (8487) and when is the ex-dividend date?
ELTA Technology Co.,Ltd. pays a dividend of 3.50 TWD per share a year, a dividend yield of 5.6%. The last ex-dividend date was Jun 2, 2026. A dividend has been paid every year since 2019. The payout ratio is 69.4% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of ELTA Technology Co.,Ltd. (8487)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ELTA Technology Co.,Ltd. it is 33.75 TWD per share (as of Nov 9, 2026), against a price of 62.40 TWD. It is the blended result of 17 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is ELTA Technology Co.,Ltd. stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 8487 trades above its calculated fair value: price 62.40 TWD, fair value 33.75 TWD, a gap of about −46% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8487?
No. The price is what the market pays today (62.40 TWD); the fair value is what the company's own numbers justify (33.75 TWD). For ELTA Technology Co.,Ltd. the two are 28.65 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is ELTA Technology Co.,Ltd. worth?
The market values ELTA Technology Co.,Ltd. at about 1.9B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 62.40 TWD; our models calculate a fair value of 33.75 TWD per share.
What do the bullish and bearish scenarios say about 8487?
Our models span a range for ELTA Technology Co.,Ltd.: cautious scenario 24.49 TWD, base 33.75 TWD, optimistic 43.21 TWD per share (as of Nov 9, 2026, price 62.40 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 8487?
ELTA Technology Co.,Ltd. trades at a price-to-earnings ratio of 12.4 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 33.75 TWD is built from several models across several years. Other multiples: P/B 2.8, P/S 1.4, EV/EBITDA 9.3.
How solid is the balance sheet of ELTA Technology Co.,Ltd. (8487)?
Balance-sheet figures for ELTA Technology Co.,Ltd. (as of Nov 9, 2026): return on equity 22.6%. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 8487 from its 52-week high?
ELTA Technology Co.,Ltd. trades at 62.40 TWD, about 25% below its 52-week high of 83.10 TWD and 2% above the low of 61.28 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 33.75 TWD is for.
Which stocks are comparable to ELTA Technology Co.,Ltd.?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Live Nation Entertainment, Inc, TKO Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ELTA Technology Co.,Ltd. stock attractive at the current price?
The data as of Nov 9, 2026: price 62.40 TWD, calculated fair value 33.75 TWD (−46%), Quality Score 45/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8487 calculated?
We run ELTA Technology Co.,Ltd. through 17 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 33.75 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. ELTA Technology Co.,Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of ELTA Technology Co.,Ltd. (8487)?
The closing price on Nov 9, 2026 was 62.40 TWD. Our model-based fair value is 33.75 TWD, about 46% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with ELTA Technology Co.,Ltd. right now?
The price sits above even our optimistic bull case (43.21 TWD). The favourable scenario is already priced in. Weak quality (45/100) and above fair value at the same time, the margin of safety is missing on both counts.
Where does the earnings growth of ELTA Technology Co.,Ltd. (8487) come from?
Earnings per share at ELTA Technology Co.,Ltd. grew +11.5 % a year from 2014 to 2025. Broken into its drivers: revenue per share +5.3 %, EBIT margin +8.8 %, tax rate −0.4 %, residual (interest, one-offs) −2.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of ELTA Technology Co.,Ltd.
How large is the market capitalisation of ELTA Technology Co.,Ltd. (8487)?
The market capitalisation of ELTA Technology Co.,Ltd. is 1.9B TWD (≈ $57.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of ELTA Technology Co.,Ltd. (8487)?
The price-to-sales ratio of ELTA Technology Co.,Ltd. is 1.40 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of ELTA Technology Co.,Ltd. (8487)?
Earnings per share at ELTA Technology Co.,Ltd. are 5.04 TWD (price ÷ EPS = P/E 12.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of ELTA Technology Co.,Ltd. (8487)?
The dividend yield of ELTA Technology Co.,Ltd. is 5.6% (payout 69.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of ELTA Technology Co.,Ltd. (8487)?
The net margin of ELTA Technology Co.,Ltd. is 10.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of ELTA Technology Co.,Ltd. (8487)?
The return on equity (ROE) of ELTA Technology Co.,Ltd. is 22.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of ELTA Technology Co.,Ltd. (8487)?
On an EBIT basis the return on assets of ELTA Technology Co.,Ltd. is 14.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of ELTA Technology Co.,Ltd. (8487)?
The operating margin of ELTA Technology Co.,Ltd. is 4.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at ELTA Technology Co.,Ltd. (8487)?
Revenue at ELTA Technology Co.,Ltd. is growing +60.1% versus a year earlier (3y avg +1.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at ELTA Technology Co.,Ltd. (8487)?
Earnings per share at ELTA Technology Co.,Ltd. are growing −29.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does ELTA Technology Co.,Ltd. (8487) generate?
The free cash flow of ELTA Technology Co.,Ltd. is −167M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does ELTA Technology Co.,Ltd. (8487) hold?
ELTA Technology Co.,Ltd. holds more cash than debt, 129M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch ELTA Technology Co.,Ltd. in the live analysis
One click puts ELTA Technology Co.,Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 9, 2026