Bodhi Tree Multimedia Limited (BTML) fair value: what the stock is really worth
As of Nov 11, 2026: fair value (intrinsic value) of Bodhi Tree Multimedia Limited stock ₹6.56, price ₹5.87, upside +11.8%, quality 25 out of 100. Rating: undervalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.
How to read this chart
60‑month range ₹1.12 – ₹21.76 · fair‑value band ₹4.92 – ₹8.21 · the ₹5.87 price screens below the ₹6.56 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.
Follow Bodhi Tree Multimedia in your weekly email
Every Wednesday you see whether Bodhi Tree Multimedia is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Bodhi Tree Multimedia Limited engages in the production of content for television (TV), films, and digital platforms in India. It produces content across various languages, such as Hindi, Tamil, Marathi, Gujarati, and Bengali on TV and over the top platforms.
Show moreShow less
The company was incorporated in 2013 and is based in Mumbai, India.
Stock analysis
Bodhi Tree Multimedia Limited (BTML) currently trades at ₹5.87, while our model-based Fair Value estimate is ₹6.56, implying the stock looks roughly 11% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹15.36 per share, and 10 of the 14 models we run sit above the ₹5.87 price.
Bear case: the Asset-Based group reads lowest at ₹2.12, and 4 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: ₹4.92 (bear) to ₹8.21 (bull), the price of ₹5.87 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 25/100 (below-average quality), in the Communication Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Bodhi Tree Multimedia Limited reported revenue of ₹1.2B in FY2026 versus ₹591M in FY2022, a compound +18.2%/yr. Reported net income was ₹63.8M in FY2026, compounding +18.6%/yr from FY2022.
Key figures
Market cap ₹1.1B (≈ $11.5M) Micro · P/E ratio 13.0 · P/S ratio 0.85 · EPS (TTM) ₹0.4500 · Net margin 5.2% · Return on equity 13.2% · Return on assets (EBIT) 11.0% (5-year average) · Operating margin 5.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 40 out of 100 (low confidence).
What moves the price
The share trades about 36% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −16% fair-value upside, at 12%, BTML screens cheaper than that median.
Fair Value models
Bear₹4.92Fair Value ₹6.56Bull₹8.21
Price ₹5.87 · Upside +11.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹0.2786 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV₹3.91₹4.43₹4.8674
ROIC Compounder₹3.91₹4.43₹5.3072
Residual Income₹3.56₹3.71₹4.0871
All 14 models by family
Earnings-Based
Graham-Dodd₹2.39₹16.65₹23.3763
Lynch FV₹7.98₹11.40₹14.8261
PEG = 1.0₹7.98₹11.40₹14.8257
EPV₹3.91₹4.43₹4.8674
Multiples
P/E Multiple₹5.79₹7.72₹9.6663
P/S Multiple₹4.48₹5.97₹7.4658
P/B Multiple₹10.37₹13.83₹17.2955
EV/EBIT₹5.85₹8.41₹10.9865
EV/EBITDA₹5.17₹7.51₹9.8467
EV/Revenue₹4.00₹6.49₹8.9953
Asset-Based
NCAV (Graham)₹1.40₹2.12₹2.6554
Economic Profit
Residual Income₹3.56₹3.71₹4.0871
ROIC Compounder₹3.91₹4.43₹5.3072
Growth Earnings
Growth-Adj P/E₹10.75₹15.36₹19.9667
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+29.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+39.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.5%
Start year 2021 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.7%
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−4.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−4.1%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 10%
Compare Bodhi Tree Multimedia Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 251 stocks
Beats the industry median on 10/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score25 · Bottom 25%
Fair Value upside+11.8% · Above median
Profitability
Return on equity (12 months)13.2% · Top 25%
Return on assets3.8% · Top 25%
Net margin (12 months)5.2% · Above median
Operating margin (12 months)5.6% · Above median
Growth and dividend
Revenue growth (quarter YoY)65.2% · Top 25%
Valuation Multiplesvs Entertainment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Bodhi Tree Multimedia Limited Fair Value". https://www.fairvalue-calculator.com/stock/BTML
Frequently asked questions
Is Bodhi Tree Multimedia Limited (BTML) overvalued or undervalued?
As of Nov 10, 2026, our model estimates a fair value of ₹6.56 versus a price of ₹5.87, about +12% upside (undervalued).
What is the fair value of BTML?
Our model-based fair value for Bodhi Tree Multimedia Limited is ₹6.56 (as of Nov 10, 2026), built from audited fundamentals. The current price: ₹5.87.
What is the quality score of BTML?
Bodhi Tree Multimedia Limited has a Quality Score of 25/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bodhi Tree Multimedia Limited (BTML)?
Our model-based price target is the fair value of ₹6.56 (as of Nov 10, 2026) from 14 valuation models. Cautious scenario ₹4.92, optimistic scenario ₹8.21. It is a calculation from audited fundamentals, not an analyst target.
What is the Bodhi Tree Multimedia Limited stock forecast for 2026?
Our models put fair value at ₹6.56, about +12% upside versus a price of ₹5.87 (undervalued). Cautious scenario ₹4.92, optimistic scenario ₹8.21. The calculation is refreshed regularly with new filings.
What is the revenue of Bodhi Tree Multimedia Limited (BTML)?
Bodhi Tree Multimedia Limited reported trailing-twelve-month revenue of about ₹1.3B (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of Bodhi Tree Multimedia Limited (BTML)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bodhi Tree Multimedia Limited it is ₹6.56 per share (as of Nov 10, 2026), against a price of ₹5.87. It is the blended result of 14 valuation models in 5 families (Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Bodhi Tree Multimedia Limited stock overvalued or undervalued in 2026?
As of Nov 10, 2026, BTML trades below its calculated fair value: price ₹5.87, fair value ₹6.56, a gap of about +12% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BTML?
No. The price is what the market pays today (₹5.87); the fair value is what the company's own numbers justify (₹6.56). For Bodhi Tree Multimedia Limited the two are ₹0.6920 per share apart. That gap is exactly why we show both numbers side by side.
How much is Bodhi Tree Multimedia Limited worth?
The market values Bodhi Tree Multimedia Limited at about ₹1.1B (market capitalisation, as of Nov 10, 2026). Per share that is ₹5.87; our models calculate a fair value of ₹6.56 per share.
What do the bullish and bearish scenarios say about BTML?
Our models span a range for Bodhi Tree Multimedia Limited: cautious scenario ₹4.92, base ₹6.56, optimistic ₹8.21 per share (as of Nov 10, 2026, price ₹5.87). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BTML?
Bodhi Tree Multimedia Limited trades at a price-to-earnings ratio of 13.0 (as of Nov 10, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹6.56 is built from several models across several years. Other multiples: P/B 1.3, P/S 0.8, EV/EBITDA 6.9.
How solid is the balance sheet of Bodhi Tree Multimedia Limited (BTML)?
Balance-sheet figures for Bodhi Tree Multimedia Limited (as of Nov 10, 2026): return on equity 13.2%. They feed the Quality Score of 25/100, which measures business quality independently of the share price.
How far is BTML from its 52-week high?
Bodhi Tree Multimedia Limited trades at ₹5.87, about 36% below its 52-week high of ₹9.13 and 8% above the low of ₹5.46 (as of Nov 11, 2026). Distance from the high says nothing about value: that is what the fair value of ₹6.56 is for.
Which stocks are comparable to Bodhi Tree Multimedia Limited?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Live Nation Entertainment, Inc, TKO Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bodhi Tree Multimedia Limited stock attractive at the current price?
The data as of Nov 10, 2026: price ₹5.87, calculated fair value ₹6.56 (+12%), Quality Score 25/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BTML calculated?
We run Bodhi Tree Multimedia Limited through 14 models from 5 families: Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ₹6.56 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0% above its aggregate fair value. Bodhi Tree Multimedia Limited currently trades 11% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Bodhi Tree Multimedia Limited (BTML)?
The closing price on Nov 11, 2026 was ₹5.87. Our model-based fair value is ₹6.56, about +12% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Bodhi Tree Multimedia Limited right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Bodhi Tree Multimedia Limited
How large is the market capitalisation of Bodhi Tree Multimedia Limited (BTML)?
The market capitalisation of Bodhi Tree Multimedia Limited is ₹1.1B (≈ $11.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Bodhi Tree Multimedia Limited (BTML)?
The price-to-sales ratio of Bodhi Tree Multimedia Limited is 0.85 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Bodhi Tree Multimedia Limited (BTML)?
Earnings per share at Bodhi Tree Multimedia Limited are ₹0.4500 (price ÷ EPS = P/E 13.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Bodhi Tree Multimedia Limited (BTML)?
The net margin of Bodhi Tree Multimedia Limited is 5.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Bodhi Tree Multimedia Limited (BTML)?
The return on equity (ROE) of Bodhi Tree Multimedia Limited is 13.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Bodhi Tree Multimedia Limited (BTML)?
On an EBIT basis the return on assets of Bodhi Tree Multimedia Limited is 11.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Bodhi Tree Multimedia Limited (BTML)?
The operating margin of Bodhi Tree Multimedia Limited is 5.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Bodhi Tree Multimedia Limited (BTML)?
Revenue at Bodhi Tree Multimedia Limited is growing +65.2% versus a year earlier (3y avg +39.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Bodhi Tree Multimedia Limited (BTML)?
Earnings per share at Bodhi Tree Multimedia Limited are growing −33.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Bodhi Tree Multimedia Limited (BTML) generate?
The free cash flow of Bodhi Tree Multimedia Limited is −₹494M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Bodhi Tree Multimedia Limited (BTML) carry?
The net debt of Bodhi Tree Multimedia Limited is ₹332M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Why does Bodhi Tree Multimedia Limited meet the fair value rule although the fair value shown is lower?
Dilution deducted: ₹7.72 → ₹6.56. The share count grew strongly in the last fiscal year, so each share is a smaller slice. We deduct for that: ₹6.56 instead of ₹7.72. As in the backtest, the fair value rule checks the value before: +32% against the price.
Free · no account needed
Watch Bodhi Tree Multimedia Limited in the live analysis
One click puts Bodhi Tree Multimedia Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 10, 2026