Fujimi Incorporated (FUJXF) fair value: what the stock is really worth
As of Oct 29, 2026: fair value (intrinsic value) of Fujimi Incorporated stock $12.05, price $19.35, that is 37.7% below the price, quality 54 out of 100. Rating: strongly overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range $10.90 – $19.35 · fair‑value band $8.44 – $15.67 · the $19.35 price screens above the $12.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Fujimi in your weekly email
Every Wednesday you see whether Fujimi is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Fujimi Incorporated manufactures and sells synthetic precision abrasives in Japan, North America, Asia, and Europe.
Show moreShow less
The company offers various products for slicing crystal silicon ingots, lapping, and polishing silicon wafers; abrasives for use in the production of semiconductor devices, such as CMP slurry and other materials; and polishing products for magnetic disks of the hard disk drives.
It also provides specialty materials, including lapping, polishing products and compounds, and diamond products for use in electronic components, lighting and LED products, automobiles, and lenses industries.
In addition, the company offers thermal spray materials for use in aircraft, FDPs and semiconductor, steel, and energy industries. Fujimi Incorporated was founded in 1950 and is headquartered in Kiyosu, Japan.
Stock analysis
Fujimi Incorporated (FUJXF) currently trades at $19.35, while our model-based Fair Value estimate is $12.05, 38% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $13.98 per share, and 2 of the 16 models we run sit above the $19.35 price.
Bear case: the Asset-Based group reads lowest at $2.00, and 14 of the 16 models stay below the price. Data coverage for this calculation is high.
Scenario range: $8.44 (bear) to $15.67 (bull), the price of $19.35 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Fujimi Incorporated reported revenue of ¥69.4B in FY2026 versus ¥51.7B in FY2022, a compound +7.6%/yr. Reported net income was ¥9.1B in FY2026, compounding −0.3%/yr from FY2022.
Key figures
Market cap $1.4B Small · P/E ratio 21.0 · P/S ratio 2.75 · EPS (TTM) $0.9200 · Dividend yield 4.0% · Net margin 13.1% · Return on equity 13.1% · Return on assets (EBIT) 13.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 60 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 75% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −15% fair-value upside, at −38%, FUJXF screens richer than that median.
Fair Value models
Bear$8.44Fair Value $12.05Bull$15.67
Price $19.35 · Downside -37.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then ($0.0850 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.54/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+11.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.6%
Start year 2021 (pandemic)
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+8.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.2%
Dividend (yield on the price)4.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.18% → 20%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 244 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Fujimi Incorporated Fair Value". https://www.fairvalue-calculator.com/stock/FUJXF
Frequently asked questions
Is Fujimi Incorporated (FUJXF) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of $12.05 versus the last price from Oct 29, 2026 of $19.35, about 38% lower (overvalued).
What is the fair value of FUJXF?
Our model-based fair value for Fujimi Incorporated is $12.05 (as of Nov 8, 2026), built from audited fundamentals. Last price (from Oct 29, 2026): $19.35.
What is the quality score of FUJXF?
Fujimi Incorporated has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fujimi Incorporated (FUJXF)?
Our model-based price target is the fair value of $12.05 (as of Nov 8, 2026) from 16 valuation models. Cautious scenario $8.44, optimistic scenario $15.67. It is a calculation from audited fundamentals, not an analyst target.
What is the Fujimi Incorporated stock forecast for 2026?
Our models put fair value at $12.05, about 38% lower versus the last price from Oct 29, 2026 of $19.35 (overvalued). Cautious scenario $8.44, optimistic scenario $15.67. The calculation is refreshed regularly with new filings.
What is the revenue of Fujimi Incorporated (FUJXF)?
Fujimi Incorporated reported trailing-twelve-month revenue of about ¥72.5B (latest available figure, as of Nov 8, 2026).
Does Fujimi Incorporated pay a dividend?
Fujimi Incorporated currently shows a dividend yield of 4.04% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Fujimi Incorporated (FUJXF) and when is the ex-dividend date?
Fujimi Incorporated pays a dividend of $0.783 per share a year, a dividend yield of 4.0%. The next ex-dividend date is Mar 30, 2027. A dividend has been paid every year since at least 2022. The payout ratio is 61.1% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Fujimi Incorporated (FUJXF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fujimi Incorporated it is $12.05 per share (as of Nov 8, 2026), against a price of $19.35. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Fujimi Incorporated stock overvalued or undervalued in 2026?
As of Nov 8, 2026, FUJXF trades above its calculated fair value: price $19.35, fair value $12.05, a gap of about −38% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FUJXF?
No. The price is what the market pays today ($19.35); the fair value is what the company's own numbers justify ($12.05). For Fujimi Incorporated the two are $7.30 per share apart. That gap is exactly why we show both numbers side by side.
How much is Fujimi Incorporated worth?
The market values Fujimi Incorporated at about $1.4B (market capitalisation, as of Nov 8, 2026). Per share that is $19.35; our models calculate a fair value of $12.05 per share.
What do the bullish and bearish scenarios say about FUJXF?
Our models span a range for Fujimi Incorporated: cautious scenario $8.44, base $12.05, optimistic $15.67 per share (as of Nov 8, 2026, price $19.35). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of FUJXF?
Fujimi Incorporated trades at a price-to-earnings ratio of 21.0 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $12.05 is built from several models across several years. Other multiples: P/B 2.7, P/S 3.2, EV/EBITDA 12.1.
How solid is the balance sheet of Fujimi Incorporated (FUJXF)?
Balance-sheet figures for Fujimi Incorporated (as of Nov 8, 2026): return on equity 13.1%, debt of 0.19 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is FUJXF from its 52-week high?
Fujimi Incorporated trades at $19.35, at its 52-week high of $19.35 and 75% above the low of $11.08 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $12.05 is for.
Which stocks are comparable to Fujimi Incorporated?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fujimi Incorporated stock attractive at the current price?
The data as of Nov 8, 2026: price $19.35, calculated fair value $12.05 (−38%), Quality Score 54/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FUJXF calculated?
We run Fujimi Incorporated through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $12.05 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0% above its aggregate fair value. Fujimi Incorporated itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Fujimi Incorporated (FUJXF)?
The latest price we hold is from Oct 29, 2026 and stands at $19.35. Our model-based fair value is $12.05, about 38% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Fujimi Incorporated right now?
The price sits above even our optimistic bull case ($15.67). The favourable scenario is already priced in. Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range ($8.44 to $15.67) leaves room in how you read the outcome.
Key figures of Fujimi Incorporated
How large is the market capitalisation of Fujimi Incorporated (FUJXF)?
The market capitalisation of Fujimi Incorporated is $1.4B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Fujimi Incorporated (FUJXF)?
The price-to-sales ratio of Fujimi Incorporated is 2.75 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Fujimi Incorporated (FUJXF)?
Earnings per share at Fujimi Incorporated are $0.9200 (price ÷ EPS = P/E 21.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Fujimi Incorporated (FUJXF)?
The dividend yield of Fujimi Incorporated is 4.0% (payout 85.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Fujimi Incorporated (FUJXF)?
The net margin of Fujimi Incorporated is 13.1% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Fujimi Incorporated (FUJXF)?
The return on equity (ROE) of Fujimi Incorporated is 13.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fujimi Incorporated (FUJXF)?
On an EBIT basis the return on assets of Fujimi Incorporated is 13.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fujimi Incorporated (FUJXF)?
The operating margin of Fujimi Incorporated is 23.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Fujimi Incorporated (FUJXF)?
Revenue at Fujimi Incorporated is growing +19.1% versus a year earlier (3y avg +5.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Fujimi Incorporated (FUJXF)?
Earnings per share at Fujimi Incorporated are growing +81.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Fujimi Incorporated (FUJXF) generate?
The free cash flow of Fujimi Incorporated is −¥9.6B (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Fujimi Incorporated in the live analysis
One click puts Fujimi Incorporated on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026