EN DE

China Baoan Group (000009) Fair Value & Analysis

Industrials · CN · Market cap 18.0B CNY

CB China Baoan Group 000009 · SHE
Price¥8.10
Fair Value¥1.34
Upside-83.5%
Quality44/100
Watch China Baoan Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.2% net margin
Moderate debt · negative free cash flow
0.42% dividend yield
Trails peers (5/13)
Narrow moat 30/100
Evidence: Medium Range ¥1.00 – ¥1.67 Share as image

Fair value as of: Jul 25, 2026

From 6 valuation models · updated 16 days ago

Share price +29.4% over the past month.

Below-average quality, and screening another 83% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.67). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥28.57 ¥6.05 Fair Value ¥1.34 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range ¥6.05 – ¥28.57 · fair‑value band ¥1.00 – ¥1.67 · the ¥8.10 price screens above the ¥1.34 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Baoan Group (000009) currently trades at ¥8.10, while our model-based Fair Value estimate is ¥1.34, implying the stock looks roughly 83.5% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, China Baoan Group generated revenue of 24.0B CNY at a net margin of 0.2%. Revenue grew 19.7% year over year. It earns a return on equity of 5.3%. Net debt stands at 8.4B CNY. Fundamentals as of Jul 25, 2026

Our scenario range runs from ¥1.00 (bear case) to ¥1.67 (bull case); at ¥8.10, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at -83%, 000009 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥2.73 ¥2.59 ¥2.04 76
P/E Multiple ¥1.24 ¥1.65 ¥2.07 63
P/B Multiple ¥1.00 ¥1.34 ¥1.67 55
All 6 models by family
Earnings-Based
Graham-Dodd ¥0.5400 ¥2.90 ¥4.03 54
Lynch FV ¥0.8100 ¥1.15 ¥1.50 50
Multiples
P/E Multiple ¥1.24 ¥1.65 ¥2.07 63
P/B Multiple ¥1.00 ¥1.34 ¥1.67 55
Asset-Based
NCAV (Graham) ¥1.94 ¥2.60 ¥3.88 50
Economic Profit
Residual Income ¥2.73 ¥2.59 ¥2.04 76

Widest divergence: Asset-Based (¥2.60) versus Earnings-Based (¥1.15). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 24.0B CNY
Revenue growth (YoY) +19.7%
Net margin 0.2%
Return on equity 5.3%
Free cash flow −1.3B CNY FY2025
P/E ratio 348.5
More key figures
Operating margin 11.9%
EPS (TTM) ¥0.0200
Dividend yield 0.4%
EPS growth (YoY) -89.6%
Net debt 8.4B CNY FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 41 · Market factors (momentum, volatility) 34

Profitability 20
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 32
Earnings quality: real cash, not paper profit
Fin. Strength 24
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China Baoan Group Co., Ltd. produces and sells lithium-ion battery negative electrode materials. It offers electric vehicle AC and DC charging connectors, precision metal parts, automotive core components, precision hydraulic components, consumer electronics parts, CNC machine tools, and industrial robots.

Full company description

China Baoan Group Co., Ltd. produces and sells lithium-ion battery negative electrode materials. It offers electric vehicle AC and DC charging connectors, precision metal parts, automotive core components, precision hydraulic components, consumer electronics parts, CNC machine tools, and industrial robots. The company is also involved in pharmaceutical production and sales; hospital medical services, and organic agriculture; production and sale of technical pesticides, biological pesticides, biological fertilizers, microbial agents, biological feeds, Chinese and western medicines, and other products; organic agriculture and other fields; and providing hospital diagnosis and treatment services. In addition, it engages in real estate development business, investment and financing, mining and mineral resource mining, and other fields, as well as development of tourism resource and resort, and operating project investments, property management, warehousing and logistics, and other industries. The company was founded in 1983 and is based in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Baoan Group reported revenue of ¥23.0B in FY2025 versus ¥17.6B in FY2021, a compound +7.0%/yr. Reported net income was ¥203M in FY2025, compounding −33.5%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
23.0B CNY
Latest YoY
+13.9%
Avg. growth/yr (3Y)
−10.4%
Avg. growth/yr (5Y)
+16.7%
Avg. growth/yr (35Y)
+16.3%
Revenue +7.0%/yr
FY21 ¥17.6B
FY22 ¥32.0B
FY23 ¥30.7B
FY24 ¥20.2B
FY25 ¥23.0B
Net income −33.5%/yr
FY21 ¥1.0B
FY22 ¥1.2B
FY23 ¥756M
FY24 ¥173M
FY25 ¥203M

000009 screens 83% overvalued. Compare with CITIC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Baoan Group Fair Value". https://www.fairvalue-calculator.com/stock/000009

Peer Group

Conglomerates · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside −84% · Bottom 25%
Return on equity (TTM) 5% · Above median
Return on assets 2% · Above median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 12% · Above median
Revenue growth 20% · Top 25%
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 1.40× · Higher than 75% of peers

Valuation Multiples vs Conglomerates median · lower = cheaper

P/E (TTM) 348.5× · Pricier than 75% of peers
P/B 1.80× · Pricier than median
P/S (TTM) 0.75× · Pricier than median
EV/EBITDA 6.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 99 · sector 16
PAST 21 · sector 20
HEALTH 30 · sector 88
DIVIDEND 8 · sector 39

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
CITIC Limited 0267 HK$11.28 HK$22.56 +100%
SK Inc 034730 580,000 KRW 497,919 KRW -14%
PT Astra International Tbk, ASII 4,810 IDR 9,620 IDR +100%
The Siam Cement Public Company SCC 254.00 THB 199.40 THB -21%
SRF Limited SRF ₹2,875 ₹1,053 -63%
Empresas Copec S.A COPEC 6,330 CLP 10,879 CLP +72%
Posco International Corporation 047050 50,900 KRW 61,248 KRW +20%
Tube Investments of India Limited TIINDIA ₹2,940 ₹559.30 -81%
Doosan Corporation 000155 464,000 KRW 75,620 KRW -84%
Thermax Limited THERMAX ₹4,809 ₹1,087 -77%

Compare China Baoan Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China Baoan Group (000009) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of ¥1.34 versus a price of ¥8.10, about −83% (overvalued).
What is the fair value of 000009?
Our model-based fair value for China Baoan Group is ¥1.34 (as of Jul 25, 2026), built from audited fundamentals. The current price is ¥8.10.
What is the quality score of 000009?
China Baoan Group has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China Baoan Group (000009)?
China Baoan Group reported trailing-twelve-month revenue of about 24.0B CNY (latest available figure, as of Jul 25, 2026).
What is the net profit margin of 000009?
The net profit margin of China Baoan Group is about 0.2%, meaning it keeps roughly 0.2% of revenue as net income. Based on the latest reported figures.
Does China Baoan Group pay a dividend?
China Baoan Group currently shows a dividend yield of about 0.42% relative to its recent price (as of Jul 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China Baoan Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.