EN DE

China Greatwall Computer Shenzhen Co Ltd (000066) Fair Value & Analysis

Technology · CN · Market cap 54.3B CNY

CG China Greatwall Computer Shenzhen Co Ltd 000066 · SHE
Price¥14.27
Fair Value¥7.19
Upside-49.6%
Quality54/100
Watch China Greatwall Computer Shenzhen Co Ltd for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 50% ABOVE our fair value of ¥7.19
!Weak Growth
!Thin margins · 0.1% net margin
!Moderate debt · negative free cash flow
Weak Growth
Thin margins · 0.1% net margin
Moderate debt · negative free cash flow
Trails peers (4/12)
Narrow moat 21/100
Evidence: Low Range ¥7.19 – ¥11.03 Share as image

Fair value as of: Aug 21, 2026

From 7 valuation models · updated today

Fair value updated Aug 21, 2026, revised from ¥1.07 to ¥7.19 (+572.0%) since Aug 13, 2026. Share price −6.5% over the past month.

A solid business, but screening 50% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (¥11.03). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥25.36 ¥7.52 Fair Value ¥7.19 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range ¥7.52 – ¥25.36 · fair‑value band ¥7.19 – ¥11.03 · the ¥14.27 price screens above the ¥7.19 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Greatwall Computer Shenzhen Co Ltd (000066) currently trades at ¥14.27, while our model-based Fair Value estimate is ¥7.19, implying the stock looks roughly 49.6% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, China Greatwall Computer Shenzhen Co Ltd generated revenue of 16.2B CNY at a net margin of 0.1%. Revenue grew 12.7% year over year. It earns a return on equity of 0.6%. Net debt stands at 3.9B CNY. Fundamentals as of Aug 21, 2026

Our scenario range runs from ¥7.19 (bear case) to ¥11.03 (bull case); at ¥14.27, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -55% fair-value upside, at -50%, 000066 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ¥3.83 ¥7.19 ¥10.07 72
EPV ¥3.83 ¥7.19 ¥10.07 59
EV/EBITDA ¥78.61 ¥109.77 ¥141.16 54
All 7 models by family
DCF Models
Owner Earnings ¥5.03 ¥21.33 31
Earnings-Based
EPV ¥3.83 ¥7.19 ¥10.07 59
Multiples
EV/EBIT ¥25.40 ¥39.07 ¥52.73 53
EV/EBITDA ¥78.61 ¥109.77 ¥141.16 54
EV/Revenue ¥5.03 ¥13.90 ¥23.01 43
Asset-Based
NCAV (Graham) ¥40.98 ¥54.88 ¥81.97 50
Economic Profit
ROIC Compounder ¥3.83 ¥7.19 ¥10.07 72

Widest divergence: Asset-Based (¥54.88) versus DCF Models (¥5.03). Highest evidence: ROIC Compounder (72).

Notify me when 000066 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 16.2B CNY
Revenue growth (YoY) +12.7%
Net margin 0.1%
Return on equity 0.6%
Free cash flow −785M CNY FY2025
Operating margin 1.7%
More key figures
EPS (TTM) ¥0.0100
EPS growth (YoY) +30.5%
Net debt 3.9B CNY FY2025

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 52 · Market factors (momentum, volatility) 30

Profitability 18
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China Greatwall Technology Group Co., Ltd. engages in the computing industry, system equipment, and other businesses in China.

Full company description

China Greatwall Technology Group Co., Ltd. engages in the computing industry, system equipment, and other businesses in China. The company offers commercial PCs, such as notebook, desktop computer, and all-in-one PC; intelligent computing and storage, including general purpose server, AI-type server, storage server, and tower server; high-performance server CPUs, high-efficiency desktop CPUs, high-end embedded CPUs, and Phytium chipsets; and terminal components comprising power supply products. It also provides printing, smart outlets, mobile marketing, rural assistance funds, social security card issuance, non-financial self-help, and platform system products, as well as F6800 projector. In addition, the company offers network equipment which consists of information technology innovation, router, switch, unified communication, commercial, safety, network visualization, wireless, and software products; and industrial control terminal, monitor, and printer. Further, it provides distributed storage, cybersecurity email, high-performance data appliance, great wall digital archives, Netcom OA full-stack solution, Netcom backup solution, enterprise cloud storage solution, and integrated IT innovation solution; and solutions for finance, transportation, public safety, energy, education, and other industries. The company was formerly known as China Great Wall Computer Shenzhen Co., Ltd. and changed its name to China Greatwall Technology Group Co., Ltd. in March 2017. The company was founded in 1997 and is based in Shenzhen, China. China Greatwall Technology Group Co., Ltd. is a subsidiary of China Electronics Corporation.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Greatwall Computer Shenzhen Co Ltd reported revenue of ¥15.8B in FY2025 versus ¥17.8B in FY2021, a compound −2.9%/yr. Reported net income was −¥55.7M in FY2025.

Growth Quality 29/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
15.8B CNY
Latest YoY
+11.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.8%
Avg. growth/yr (31Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.6%
Revenue −2.9%/yr
FY21 ¥17.8B
FY22 ¥14.0B
FY23 ¥13.4B
FY24 ¥14.2B
FY25 ¥15.8B
Net income
FY21 ¥598M
FY22 ¥123M
FY23 −¥977M
FY24 −¥1.5B
FY25 −¥55.7M

000066 screens 50% overvalued. Compare with Dell Technologies Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Greatwall Computer Shenzhen Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/000066

Peer Group

Computer Hardware · 226 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −49% · Below median
Return on equity (TTM) 1% · Below median
Return on assets -1% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth 13% · Above median
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.50× · Higher than 75% of peers

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/B 0.73× · Cheaper than median
P/S (TTM) 0.50× · Cheaper than median
EV/EBITDA 42.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE64 · sector 59
PAST2 · sector 23
HEALTH75 · sector 97
DIVIDEND8 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
Dell Technologies Inc DELL $484.50 $187.75 -61%
Arista Networks, Inc ANET $210.50 $57.72 -73%
Western Digital Corporation WDC $454.10 $90.94 -80%
Hygon Information Technology Co 688041 ¥287.66 ¥30.66 -89%
Hangzhou Hikvision Digital Technology Co 002415 ¥36.47 ¥40.44 +11%
Shenzhen Longsys Electronics Co 301308 ¥414.30 ¥91.67 -78%
Lenovo Group 0992 HK$30.12 HK$33.70 +12%
Dawning Information Industry Co 603019 ¥86.42 ¥39.38 -54%
Inspur Electronic Information Industry Co 000977 ¥75.02 ¥44.02 -41%
Lite-On Technology Corporation 2301 269.50 TWD 121.96 TWD -55%

Compare China Greatwall Computer Shenzhen Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is China Greatwall Computer Shenzhen Co Ltd (000066) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of ¥7.19 versus a price of ¥14.27, about −50% (overvalued).
What is the fair value of 000066?
Our model-based fair value for China Greatwall Computer Shenzhen Co Ltd is ¥7.19 (as of Aug 21, 2026), built from audited fundamentals. The current price: ¥14.27.
What is the quality score of 000066?
China Greatwall Computer Shenzhen Co Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China Greatwall Computer Shenzhen Co Ltd (000066)?
China Greatwall Computer Shenzhen Co Ltd reported trailing-twelve-month revenue of about 16.2B CNY (latest available figure, as of Aug 21, 2026).
What is the net profit margin of 000066?
The net profit margin of China Greatwall Computer Shenzhen Co Ltd is about 0.1%, meaning it keeps roughly 0.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China Greatwall Computer Shenzhen Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.