Inspur Electronic Info Industr (000977) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Inspur Electronic Info Industr stock ¥64.96, price ¥56.41, upside +15.2%, quality 62 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
The stock costs 13% less than our calculation considers fair.
Fair value ¥64.96 · Undervalued (13%)
Quality 62/100
Healthy Growth(revenue 5y +21.2 %/yr in CNY)
Low debt
Generates free cash flow
0.1% dividend yield · Well covered
Broad data
Revenue last quarter +47% vs. a year ago.
Thin margins · 2.7% net margin (TTM)
Mixed vs. peers(7/15)
Narrow moat41/100 · thin data
Risks from the AI analysis
🚩US chip restrictions weighing on operations🚩Competition from Huawei and H3C🚩High dependence on few large customers🚩Shift to smaller AI models or ASICs
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range ¥18.71 – ¥90.47 · fair‑value band ¥45.47 – ¥84.44 · the ¥56.41 price screens below the ¥64.96 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Inspur Electronic Info Industr in your weekly email
Every Wednesday you see whether Inspur Electronic Info Industr is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Inspur Electronic Information Industry Co., Ltd., together with its subsidiaries, provides cloud computing and big data services in China and internationally.
Show moreShow less
The company offers computing equipment, including storage, intelligent network, and cloud operating systems; software products, such as intelligent ERPs, enterprise and industry PaaS platforms, and databases; government and enterprise cloud services; and industrial internet products comprising industrial internet platform, safety, communication, equipment, application, supply chain, and equipment health management.
It also provides comprehensive data management; mobile private and all-optical networks, 5G router, IoT gateways, and edge desktop cloud; intelligent terminals, which include display, zero-carbon, and service terminals, as well as intelligent robots; and software and information technology outsourcing and data center services.
In addition, the company is involved in the development, production, and sale of computer hardware, software, and auxiliary equipment, as well as parts and electronic components; import and export; software technology development; and repair services.
It serves manufacturing, metallurgy, chemical, telecommunications, food, building, water affairs, smart city, business, energy, healthcare, park, highway, urban rail, civil aviation, port and shipping, agriculture, water conservancy, education, culture and tourism, and supply chain industries.
The company was formerly known as Langchao Electronic Information Industry Co., Ltd. and changed its name to Inspur Electronic Information Industry Co., Ltd. in April 2006. Inspur Electronic Information Industry Co., Ltd. was founded in 1998 and is headquartered in Jinan, China.
Stock analysis
Inspur Electronic Info Industr (000977) currently trades at ¥56.41, while our model-based Fair Value estimate is ¥64.96, implying the stock looks roughly 13% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ¥96.00 per share, and 11 of the 26 models we run sit above the ¥56.41 price.
Bear case: the Dividend Discount group reads lowest at ¥7.32, and 15 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: ¥45.47 (bear) to ¥84.44 (bull), the price of ¥56.41 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Inspur Electronic Info Industr reported revenue of 165B CNY in FY2025 versus 67.0B CNY in FY2021, a compound +25.2%/yr. Reported net income was 2.4B CNY in FY2025, compounding +4.8%/yr from FY2021.
Key figures
Market cap 82.8B CNY (≈ $12.4B) Large · P/E ratio 18.1 · P/S ratio 0.49 · EPS (TTM) ¥3.11 · Dividend yield 0.1% · Net margin 2.7% · Return on equity 20.0% · Return on assets (EBIT) 4.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (low confidence).
What moves the price
The share trades about 38% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 1% fair-value upside, at 15%, 000977 screens cheaper than that median.
Fair Value models
Bear¥45.47Fair Value ¥64.96Bull¥84.44
Price ¥56.41 · Upside +15.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥2.61 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+43.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.2%
Start year 2020 (pandemic). Over 10 years: +32.2% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+31.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+9.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.7%
Dividend (yield on the price)0.1%
Per share before 2006divided by the spin-off factor 1.33
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.9.7% vs 18.5%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 2%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+2.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+21.9%
Yearly sales growth analysts expect, extended to five years.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +1.1% a year for the price and +19.9% for the forecasts.
AI conclusion: The business draws strength from AI server demand that is forecast to more than double net profit, yet its main weakness is thin margins combined with exposure to US chip restrictions.
Main risk: Rivals such as Huawei's H3C and other Chinese server makers could capture market share or force price reductions in the AI server segment.
Bull case: By advancing super-node architectures and liquid cooling optimized for domestic accelerators, the company could differentiate its offerings and gain share in the growing AI inference market against rivals.
Bear case: If competitors like H3C intensify their domestic chip integration and large customers shift spending, the company could lose significant market share and face sustained margin pressure in servers.
Inspur is capitalising on strong AI server demand with a forecast for more than doubling net profit in the first nine months. At the same time the company remains exposed to US chip restrictions that have weighed on it before. Our models currently see the shares as undervalued. Will the AI-driven profit surge overcome those constraints or will they continue to limit growth?
Compare Inspur Electronic Info Industr with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 213 stocks
Beats the industry median on 7/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score62 · Top 25%
Fair Value upside+15.2% · Above median
Profitability
Return on equity (12 months)20.0% · Top 25%
Return on assets2.9% · Below median
Net margin (12 months)2.7% · Below median
Operating margin (12 months)4.2% · Above median
Growth and dividend
Revenue growth (quarter YoY)46.7% · Top 25%
Dividend yield (12 months)0.1% · Bottom 25%
Balance sheet
Debt / equity0.25× · Highest 25%
Valuation Multiplesvs Computer Hardware median · lower = cheaper
P/E (12 months)18.1× · Pricier than median
P/B3.81× · Priciest 25%
P/S (12 months)0.49× · Cheapest 25%
Price / free cash flow (fiscal year)15.8× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Inspur Electronic Info Industr Fair Value". https://www.fairvalue-calculator.com/stock/000977
Frequently asked questions
Is Inspur Electronic Info Industr (000977) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of ¥64.96 versus a price of ¥56.41, about +15% upside (undervalued).
What is the fair value of 000977?
Our model-based fair value for Inspur Electronic Info Industr is ¥64.96 (as of Nov 6, 2026), built from audited fundamentals. The current price: ¥56.41.
What is the quality score of 000977?
Inspur Electronic Info Industr has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Inspur Electronic Info Industr (000977)?
Our model-based price target is the fair value of ¥64.96 (as of Nov 6, 2026) from 26 valuation models. Cautious scenario ¥45.47, optimistic scenario ¥84.44. It is a calculation from audited fundamentals, not an analyst target.
What is the Inspur Electronic Info Industr stock forecast for 2026?
Our models put fair value at ¥64.96, about +15% upside versus a price of ¥56.41 (undervalued). Cautious scenario ¥45.47, optimistic scenario ¥84.44. The calculation is refreshed regularly with new filings.
What is the revenue of Inspur Electronic Info Industr (000977)?
Inspur Electronic Info Industr reported trailing-twelve-month revenue of about 169B CNY (latest available figure, as of Nov 6, 2026).
Does Inspur Electronic Info Industr pay a dividend?
Inspur Electronic Info Industr currently shows a dividend yield of 0.07% relative to its recent price (as of Nov 6, 2026).
What growth is priced into Inspur Electronic Info Industr (000977)?
For today's price to be fair in a discounted-cash-flow model, Inspur Electronic Info Industr would have to grow free cash flow by +2.8 % per year for five years (discount rate 8.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +21.2 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of 000977 use?
Our models discount Inspur Electronic Info Industr at 8.8 %: a base by market capitalisation (large), damped by beta 0.54, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Inspur Electronic Info Industr that is +2.8 % per year a year over ten years, using the same discount rate (8.8 %) and the same formula as our fair value.
How much growth has Inspur Electronic Info Industr (000977) delivered so far?
Over the past 5 years revenue at Inspur Electronic Info Industr grew +21.2 % a year. The price currently implies +2.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Inspur Electronic Info Industr (000977) growing?
The median revenue growth in the sector is +11.3 % a year. That is the yardstick for the growth priced into Inspur Electronic Info Industr (+2.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Inspur Electronic Info Industr (000977)?
The free-cash-flow yield on the price is 6.31 %: that much free cash flow Inspur Electronic Info Industr produces per unit of market value. When it exceeds the discount rate of our models (8.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Inspur Electronic Info Industr (000977)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Inspur Electronic Info Industr it is ¥64.96 per share (as of Nov 6, 2026), against a price of ¥56.41. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Inspur Electronic Info Industr stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 000977 trades below its calculated fair value: price ¥56.41, fair value ¥64.96, a gap of about +15% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 000977?
No. The price is what the market pays today (¥56.41); the fair value is what the company's own numbers justify (¥64.96). For Inspur Electronic Info Industr the two are ¥8.55 per share apart. That gap is exactly why we show both numbers side by side.
How much is Inspur Electronic Info Industr worth?
The market values Inspur Electronic Info Industr at about 82.8B CNY (market capitalisation, as of Nov 6, 2026). Per share that is ¥56.41; our models calculate a fair value of ¥64.96 per share.
What do the bullish and bearish scenarios say about 000977?
Our models span a range for Inspur Electronic Info Industr: cautious scenario ¥45.47, base ¥64.96, optimistic ¥84.44 per share (as of Nov 6, 2026, price ¥56.41). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 000977?
Inspur Electronic Info Industr trades at a price-to-earnings ratio of 18.1 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥64.96 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 32.3. Other multiples: PEG 1.6, P/B 3.8, P/S 0.5, EV/EBITDA 15.6.
What is the PEG ratio of 000977?
The PEG ratio of Inspur Electronic Info Industr is 1.62 (P/E divided by earnings growth, as of Nov 6, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Inspur Electronic Info Industr (000977)?
Balance-sheet figures for Inspur Electronic Info Industr (as of Nov 6, 2026): return on equity 20.0%, debt of 0.25 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 000977 from its 52-week high?
Inspur Electronic Info Industr trades at ¥56.41, about 38% below its 52-week high of ¥90.47 and 9% above the low of ¥51.95 (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of ¥64.96 is for.
Which stocks are comparable to Inspur Electronic Info Industr?
From the same area (Technology) we also value Dell Technologies Inc, Arista Networks, Inc, Sandisk Corporation, Seagate Technology Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Inspur Electronic Info Industr stock attractive at the current price?
The data as of Nov 6, 2026: price ¥56.41, calculated fair value ¥64.96 (+15%), Quality Score 62/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 000977 calculated?
We run Inspur Electronic Info Industr through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥64.96, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.5% above its aggregate fair value. Inspur Electronic Info Industr currently trades 13% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Inspur Electronic Info Industr (000977)?
The closing price on Nov 5, 2026 was ¥56.41. Our model-based fair value is ¥64.96, about +15% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Inspur Electronic Info Industr right now?
A fairly wide model range (¥45.47 to ¥84.44) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Inspur Electronic Info Industr (000977) come from?
Earnings per share at Inspur Electronic Info Industr grew +19.1 % a year from 2013 to 2024. Broken into its drivers: revenue per share +26.8 %, EBIT margin −6.1 %, tax rate +1.8 %, residual (interest, one-offs) −1.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Inspur Electronic Info Industr
How large is the market capitalisation of Inspur Electronic Info Industr (000977)?
The market capitalisation of Inspur Electronic Info Industr is 82.8B CNY (≈ $12.4B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Inspur Electronic Info Industr (000977)?
The price-to-sales ratio of Inspur Electronic Info Industr is 0.49 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Inspur Electronic Info Industr (000977)?
Earnings per share at Inspur Electronic Info Industr are ¥3.11 (price ÷ EPS = P/E 18.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Inspur Electronic Info Industr (000977)?
The dividend yield of Inspur Electronic Info Industr is 0.1% (payout 1.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Inspur Electronic Info Industr (000977)?
The net margin of Inspur Electronic Info Industr is 2.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Inspur Electronic Info Industr (000977)?
The return on equity (ROE) of Inspur Electronic Info Industr is 20.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Inspur Electronic Info Industr (000977)?
On an EBIT basis the return on assets of Inspur Electronic Info Industr is 4.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Inspur Electronic Info Industr (000977)?
The operating margin of Inspur Electronic Info Industr is 4.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Inspur Electronic Info Industr (000977)?
Revenue at Inspur Electronic Info Industr is growing +46.7% versus a year earlier (3y avg +33.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Inspur Electronic Info Industr (000977)?
Earnings per share at Inspur Electronic Info Industr are growing +600% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Inspur Electronic Info Industr (000977) hold?
Inspur Electronic Info Industr holds more cash than debt, 107M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Inspur Electronic Info Industr in the live analysis
One click puts Inspur Electronic Info Industr on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026