Shandong Haihua Co Ltd (000822) fair value: what the stock is really worth
As of Oct 30, 2026: fair value (intrinsic value) of Shandong Haihua Co Ltd stock ¥5.42, price ¥3.70, upside +46.5%, quality 36 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 30, 2026.
How to read this chart
60‑month range ¥3.70 – ¥14.87 · fair‑value band ¥4.04 – ¥8.08 · the ¥3.70 price screens below the ¥5.42 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Oct 30, 2026.
Follow Shandong Haihua Co in your weekly email
Every Wednesday you see whether Shandong Haihua Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Shandong Haihua Co.,Ltd, together with its subsidiaries, engages in the production and sale of chemical products in China and internationally.
Show moreShow less
The company offers soda ash, caustic soda, alkali, industrial bromine and bromine, industrial salt, calcium chloride, baking soda, sodium bicarbonate, chlorine, sodium hydroxide, hydrochloric acid, dilute sulfuric acid, sodium hypochlorite, hydrogen, hydrogen peroxide, and feed additives.
It is also involved in the extraction and sale of brine; distribution of salt film; sale of calcium solutions; and hot water business. Shandong Haihua Co.,Ltd, was founded in 1997 and is headquartered in Weifang, China.
Stock analysis
Shandong Haihua Co Ltd (000822) currently trades at ¥3.70, while our model-based Fair Value estimate is ¥5.42, implying the stock looks roughly 31.7% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 94/100, which puts the data coverage at low.
Scenario range: ¥4.04 (bear) to ¥8.08 (bull), the price of ¥3.70 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 36/100 (below-average quality), in the Basic Materials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Shandong Haihua Co Ltd reported revenue of 4.7B CNY in FY2025 versus 6.7B CNY in FY2021, a compound −8.4%/yr. Reported net income was −1.4B CNY in FY2025.
Key figures
Market cap 3.3B CNY (≈ $498M) Small · P/S ratio 0.70 · EPS (TTM) ¥−1.57 · Dividend yield 0.6% · Net margin −29.8% · Return on equity −33.3% · Return on assets (EBIT) 9.5% · Operating margin −26.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 6 out of 100 (low confidence).
What moves the price
The share trades about 49% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −36% fair-value upside, at 46%, 000822 screens cheaper than that median.
Fair Value models
Bear¥4.04Fair Value ¥5.42Bull¥8.08
Price ¥3.70 · Upside +46.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.17/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−21.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−21.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.1%
Start year 2020 (pandemic). Over 10 years: +3.0% a year
Revenue growth 30 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−8.1% (2020) → −17.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Chemicals · 345 stocks
Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score36 · Bottom 25%
Fair Value upside+46.4% · Top 25%
Profitability
Return on assets−15.7% · Bottom 25%
Net margin (12 months)−29.8% · Bottom 25%
Operating margin (12 months)−26.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−8.0% · Bottom 25%
Dividend yield (12 months)0.6% · Bottom 25%
Balance sheet
Debt / equity0.11× · Below median
Valuation Multiplesvs Chemicals median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Shandong Haihua Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/000822
Frequently asked questions
Is Shandong Haihua Co Ltd (000822) overvalued or undervalued?
As of Oct 30, 2026, our model estimates a fair value of ¥5.42 versus a price of ¥3.70, about +46% upside (undervalued).
What is the fair value of 000822?
Our model-based fair value for Shandong Haihua Co Ltd is ¥5.42 (as of Oct 30, 2026), built from audited fundamentals. The current price: ¥3.70.
What is the quality score of 000822?
Shandong Haihua Co Ltd has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shandong Haihua Co Ltd (000822)?
Our model-based price target is the fair value of ¥5.42 (as of Oct 30, 2026) from 1 valuation models. Cautious scenario ¥4.04, optimistic scenario ¥8.08. It is a calculation from audited fundamentals, not an analyst target.
What is the Shandong Haihua Co Ltd stock forecast for 2026?
Our models put fair value at ¥5.42, about +46% upside versus a price of ¥3.70 (undervalued). Cautious scenario ¥4.04, optimistic scenario ¥8.08. The calculation is refreshed regularly with new filings.
What is the revenue of Shandong Haihua Co Ltd (000822)?
Shandong Haihua Co Ltd reported trailing-twelve-month revenue of about 4.7B CNY (latest available figure, as of Oct 30, 2026).
Does Shandong Haihua Co Ltd pay a dividend?
Shandong Haihua Co Ltd currently shows a dividend yield of 0.59% relative to its recent price (as of Oct 30, 2026).
What is the intrinsic value of Shandong Haihua Co Ltd (000822)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shandong Haihua Co Ltd it is ¥5.42 per share (as of Oct 30, 2026), against a price of ¥3.70. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Shandong Haihua Co Ltd stock overvalued or undervalued in 2026?
As of Oct 30, 2026, 000822 trades below its calculated fair value: price ¥3.70, fair value ¥5.42, a gap of about +46% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 000822?
No. The price is what the market pays today (¥3.70); the fair value is what the company's own numbers justify (¥5.42). For Shandong Haihua Co Ltd the two are ¥1.72 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shandong Haihua Co Ltd worth?
The market values Shandong Haihua Co Ltd at about 3.3B CNY (market capitalisation, as of Oct 30, 2026). Per share that is ¥3.70; our models calculate a fair value of ¥5.42 per share.
What do the bullish and bearish scenarios say about 000822?
Our models span a range for Shandong Haihua Co Ltd: cautious scenario ¥4.04, base ¥5.42, optimistic ¥8.08 per share (as of Oct 30, 2026, price ¥3.70). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Shandong Haihua Co Ltd (000822)?
Balance-sheet figures for Shandong Haihua Co Ltd (as of Oct 30, 2026): return on equity −33.3%, debt of 0.11 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is 000822 from its 52-week high?
Shandong Haihua Co Ltd trades at ¥3.70, about 49% below its 52-week high of ¥7.24 and at the low of ¥3.70 (as of Oct 30, 2026). Distance from the high says nothing about value: that is what the fair value of ¥5.42 is for.
Which stocks are comparable to Shandong Haihua Co Ltd?
From the same area (Basic Materials) we also value BASF SE, Dow Inc, Ningxia Baofeng Energy Group, Rongsheng Petrochemical Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shandong Haihua Co Ltd stock attractive at the current price?
The data as of Oct 30, 2026: price ¥3.70, calculated fair value ¥5.42 (+46%), Quality Score 36/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 000822 calculated?
We run Shandong Haihua Co Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥5.42, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. Shandong Haihua Co Ltd currently trades 32 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shandong Haihua Co Ltd (000822)?
The closing price on Oct 30, 2026 was ¥3.70. Our model-based fair value is ¥5.42, about +46% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shandong Haihua Co Ltd right now?
The large discount to fair value meets weak quality (36/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (¥4.04). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (¥4.04 to ¥8.08) leaves room in how you read the outcome.
Where does the earnings growth of Shandong Haihua Co Ltd (000822) come from?
Earnings per share at Shandong Haihua Co Ltd grew +15.3 % a year from 2014 to 2025. Broken into its drivers: revenue per share +5.8 %, EBIT margin +11.1 %, tax rate +0.8 %, residual (interest, one-offs) −2.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Shandong Haihua Co Ltd
How large is the market capitalisation of Shandong Haihua Co Ltd (000822)?
The market capitalisation of Shandong Haihua Co Ltd is 3.3B CNY (≈ $498M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shandong Haihua Co Ltd (000822)?
The price-to-sales ratio of Shandong Haihua Co Ltd is 0.70 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shandong Haihua Co Ltd (000822)?
Earnings per share at Shandong Haihua Co Ltd are ¥−1.57. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Shandong Haihua Co Ltd (000822)?
The dividend yield of Shandong Haihua Co Ltd is 0.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Shandong Haihua Co Ltd (000822)?
The net margin of Shandong Haihua Co Ltd is −29.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shandong Haihua Co Ltd (000822)?
The return on equity (ROE) of Shandong Haihua Co Ltd is −33.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shandong Haihua Co Ltd (000822)?
On an EBIT basis the return on assets of Shandong Haihua Co Ltd is 9.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shandong Haihua Co Ltd (000822)?
The operating margin of Shandong Haihua Co Ltd is −26.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shandong Haihua Co Ltd (000822)?
Revenue at Shandong Haihua Co Ltd is growing −8.0% versus a year earlier (3y avg −21.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shandong Haihua Co Ltd (000822)?
Earnings per share at Shandong Haihua Co Ltd are growing −35.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Shandong Haihua Co Ltd (000822) generate?
The free cash flow of Shandong Haihua Co Ltd is −267M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Shandong Haihua Co Ltd (000822) carry?
The net debt of Shandong Haihua Co Ltd is 1.5B CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Shandong Haihua Co Ltd in the live analysis
One click puts Shandong Haihua Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 30, 2026