EN DE

Shandong Haihua Co (000822) Fair Value & Analysis

Basic Materials · CN · Market cap 4.2B CNY

SH Shandong Haihua Co 000822 · SHE
Price¥4.02
Fair Value¥4.20
Upside+4.4%
Quality31/100
Watch Shandong Haihua Co for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range ¥2.84 – ¥5.54 📤 Share as image

Fair value as of: Jul 24, 2026

From 3 valuation models · updated yesterday

Share price −8.8% over the past month.

Price vs Fair Value (12 months)

¥7.24 ¥3.97 Fair Value ¥4.20 Jun 2025 Jul 2026

12‑month range ¥3.97 – ¥7.24 · fair‑value band ¥2.84 – ¥5.54 · the ¥4.02 price screens below the ¥4.20 fair value. As of Jul 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Shandong Haihua Co (000822) currently trades at ¥4.02, while our model-based Fair Value estimate is ¥4.20, implying the stock looks roughly 4.4% fairly valued today. We read business quality at 31/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Shandong Haihua Co generated revenue of 4.8B CNY at a net margin of -29.0%. Revenue grew 7.8% year over year. It earns a return on equity of -31.7%. Net debt stands at 1.5B CNY. Fundamentals as of Jul 24, 2026

Our scenario range runs from ¥2.84 (bear case) to ¥5.54 (bull case); at ¥4.02, the current price sits within that range. The share trades about 46% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -35% fair-value upside, at 4%, 000822 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 4.8B CNY
Revenue growth (YoY) +7.8%
Net margin -29.0%
Return on equity -31.7%
Free cash flow −267M CNY FY2025
Operating margin 0.4%
More key figures
EPS (TTM) ¥-1.57
EPS growth (YoY) -35.3%
Net debt 1.5B CNY FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 24, 2026. TTM = trailing twelve months.

About the company

Shandong Haihua Co.,Ltd, together with its subsidiaries, engages in the production and sale of chemical products in China and internationally. The company offers soda ash, caustic soda, alkali, industrial bromine and bromine, industrial salt, calcium chloride, baking soda, sodium bicarbonate, chlorine, sodium hydroxide, hydrochloric acid, dilute sulfuric acid, sodium hypochlorite, hydrogen, hydrogen peroxide, and feed additives. It is also involved in the extraction and sale of brine; distribution of salt film; sale of calcium solutions; and hot water business. Shandong Haihua Co.,Ltd, was founded in 1997 and is headquartered in Weifang, China.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shandong Haihua Co reported revenue of ¥4.7B in FY2025 versus ¥6.7B in FY2021, a compound −8.4%/yr. Reported net income was −¥1.4B in FY2025.

Revenue −8.4%/yr
FY21 ¥6.7B
FY22 ¥9.7B
FY23 ¥8.5B
FY24 ¥6.0B
FY25 ¥4.7B
Net income
FY21 ¥751M
FY22 ¥1.1B
FY23 ¥1.0B
FY24 ¥39.2M
FY25 −¥1.4B

Is 000822 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Shandong Haihua Co Fair Value". https://www.fairvalue-calculator.com/stock/000822

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN €448.00 €191.66 -57%
BASF SE BASN 1,034 MXN 201.87 MXN -80%
Ningxia Baofeng Energy Group 600989 ¥23.43 ¥34.39 +47%
Dow Inc D1OW34 R$43.92 R$86.14 +96%
Zhejiang Juhua Co 600160 ¥39.27 ¥17.39 -56%
Rongsheng Petrochemical Co 002493 ¥11.15 ¥3.01 -73%
PT Barito Pacific Tbk, BRPT 1,760 IDR 1,596 IDR -9%
LG Chem, Ltd 051910 323,000 KRW 311,741 KRW -3%
Formosa Chemicals & Fibre Corporation 1326 46.25 TWD 22.15 TWD -52%
Indorama Ventures Public Company IVL 22.40 THB 14.45 THB -35%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shandong Haihua Co (000822) undervalued?
As of Jul 24, 2026, our model estimates a fair value of ¥4.20 versus a price of ¥4.02, about +4% (fairly valued). Model-based estimate, not financial advice.
What is the fair value of 000822?
Our model-based fair value for Shandong Haihua Co is ¥4.20 (as of Jul 24, 2026), built from audited fundamentals. The current price is ¥4.02.
What is the quality score of 000822?
Shandong Haihua Co has a Quality Score of 31/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Shandong Haihua Co (000822)?
Shandong Haihua Co reported trailing-twelve-month revenue of about 4.8B CNY (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 000822?
The net profit margin of Shandong Haihua Co is about -29.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Shandong Haihua Co analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.