EN DE

PT Barito Pacific Tbk, (BRPT) Fair Value & Analysis

Basic Materials · ID · Market cap 161T IDR

PB PT Barito Pacific Tbk, BRPT · JK
Price1,930 IDR
Fair Value1,628 IDR
Upside-15.6%
Quality46/100
Watch PT Barito Pacific Tbk, for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.0% net margin
High debt · negative free cash flow
Mixed vs. peers (6/13)
Moderate moat 56/100
Evidence: Medium Range 1,267 IDR – 4,343 IDR Share as image

Fair value as of: Jul 15, 2026

From 11 valuation models · updated 25 days ago

Fair value updated Jul 15, 2026, revised from 1,616 IDR to 1,628 IDR (+0.8%) since Jun 24, 2026. Share price +28.7% over the past month.

Below-average quality, and screening another 16% overvalued on our models.

What matters now

  • The model range is unusually wide (1,267 IDR to 4,343 IDR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

4,280 IDR 600.00 IDR Fair Value 1,628 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 600.00 IDR – 4,280 IDR · fair‑value band 1,267 IDR – 4,343 IDR · the 1,930 IDR price screens above the 1,628 IDR fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Barito Pacific Tbk, (BRPT) currently trades at 1,930 IDR, while our model-based Fair Value estimate is 1,628 IDR, implying the stock looks roughly 15.6% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, PT Barito Pacific Tbk, generated revenue of 9.4B IDR at a net margin of 6.0%. Revenue grew 232.2% year over year. It earns a return on equity of 34.8%. Net debt stands at 5.1B IDR. Fundamentals as of Jul 15, 2026

Our scenario range runs from 1,267 IDR (bear case) to 4,343 IDR (bull case); at 1,930 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 61% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -49% fair-value upside, at -16%, BRPT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 723.76 IDR 904.70 IDR 6,695 IDR 76
Gordon GGM 180.94 IDR 180.94 IDR 361.88 IDR 70
Growth-Adj P/E 2,895 IDR 4,162 IDR 5,247 IDR 68
All 11 models by family
Earnings-Based
Graham-Dodd 723.76 IDR 4,524 IDR 6,333 IDR 54
Lynch FV 2,352 IDR 3,257 IDR 4,343 IDR 50
PEG = 1.0 2,352 IDR 3,257 IDR 4,343 IDR 46
Dividend Discount
Gordon GGM 180.94 IDR 180.94 IDR 361.88 IDR 70
DDM Multi-Stage 180.94 IDR 180.94 IDR 180.94 IDR 61
Multiples
P/E Multiple 1,267 IDR 1,628 IDR 1,990 IDR 63
P/S Multiple 1,267 IDR 1,628 IDR 1,990 IDR 58
P/B Multiple 904.70 IDR 1,267 IDR 1,628 IDR 55
Asset-Based
NCAV (Graham) 180.94 IDR 361.88 IDR 361.88 IDR 50
Economic Profit
Residual Income 723.76 IDR 904.70 IDR 6,695 IDR 76
Growth Earnings
Growth-Adj P/E 2,895 IDR 4,162 IDR 5,247 IDR 68

Widest divergence: Growth Earnings (4,162 IDR) versus Dividend Discount (180.94 IDR). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 9.4B IDR
Revenue growth (YoY) +232%
Net margin 6.0%
Return on equity 34.8%
Free cash flow −604M IDR FY2025
P/E ratio 15.8
More key figures
Operating margin 19.3%
EPS (TTM) 108.67 IDR
EPS growth (YoY) +461%
Net debt 5.1B IDR FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 42 · Market factors (momentum, volatility) 23

Profitability 35
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 28
Disciplined investing over empire-building
Low Volatility 38
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Barito Pacific Tbk, together with its subsidiaries, engages in the petrochemical production business. It operates through Petrochemical and Refinery, Building and Hotel Management, Energy and Resources, Property, and Others segments. The company produces a palette of olefins, polyolefins, styrene monomer, and butadiene, including by-products.

Full company description

PT Barito Pacific Tbk, together with its subsidiaries, engages in the petrochemical production business. It operates through Petrochemical and Refinery, Building and Hotel Management, Energy and Resources, Property, and Others segments. The company produces a palette of olefins, polyolefins, styrene monomer, and butadiene, including by-products. It also operates geothermal energy resources and wind power plant projects. In addition, the company engages in the development and construction of industrial and commercial properties; marine transportation; logistics; and glue production for particleboards. Further, it provides management consultation services. The company was formerly known as PT Barito Pacific Timber Tbk and changed its name to PT Barito Pacific Tbk in August 2007. PT Barito Pacific Tbk was founded in 1979 and is headquartered in Jakarta, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Barito Pacific Tbk, reported revenue of 7.6B IDR in FY2025 versus 3.2B IDR in FY2021, a compound +24.7%/yr. Reported net income was 490M IDR in FY2025, compounding +13.4%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
7.6B IDR
Latest YoY
+219.7%
Avg. growth/yr (3Y)
+37.1%
Avg. growth/yr (5Y)
+26.7%
Avg. growth/yr (25Y)
−18.8%
Revenue +24.7%/yr
FY21 3.2B IDR
FY22 3.0B IDR
FY23 2.8B IDR
FY24 2.4B IDR
FY25 7.6B IDR
Net income +13.4%/yr
FY21 296M IDR
FY22 32.2M IDR
FY23 26.1M IDR
FY24 56.5M IDR
FY25 490M IDR

BRPT screens 16% overvalued. Compare with BASF SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Barito Pacific Tbk, Fair Value". https://www.fairvalue-calculator.com/stock/BRPT

Peer Group

Chemicals · 334 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −16% · Above median
Return on equity (TTM) 35% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 19% · Top 25%
Revenue growth 232% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 3.03× · Higher than 75% of peers

Valuation Multiples vs Chemicals median · lower = cheaper

P/E (TTM) 15.8× · Cheaper than median
P/B 7.18× · Pricier than 75% of peers
P/S (TTM) 1.71× · Pricier than median
EV/EBITDA 35.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 13 · sector 0
FUTURE 100 · sector 20
PAST 100 · sector 19
HEALTH 0 · sector 94
DIVIDEND 0 · sector 27

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 532.13 MXN -49%
Ningxia Baofeng Energy Group 600989 ¥20.32 ¥20.17 -1%
Zhejiang Juhua Co 600160 ¥42.85 ¥23.35 -46%
LG Chem, Ltd 051910 260,500 KRW 587,755 KRW +126%
Formosa Chemicals & Fibre Corporation 1326 66.10 TWD 6.79 TWD -90%
PTT Global Chemical Public Company PTTGC 35.50 THB 18.21 THB -49%
542812 542812 ₹4,369 ₹791.05 -82%
Indorama Ventures Public Company IVL 24.50 THB 17.95 THB -27%
Navin Fluorine International Limited NAVINFLUOR ₹8,650 ₹2,146 -75%
Deepak Nitrite Limited DEEPAKNTR ₹1,662 ₹686.18 -59%

Compare PT Barito Pacific Tbk, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Barito Pacific Tbk, (BRPT) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 1,628 IDR versus a price of 1,930 IDR, about −16% (overvalued).
What is the fair value of BRPT?
Our model-based fair value for PT Barito Pacific Tbk, is 1,628 IDR (as of Jul 15, 2026), built from audited fundamentals. The current price is 1,930 IDR.
What is the quality score of BRPT?
PT Barito Pacific Tbk, has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Barito Pacific Tbk, (BRPT)?
PT Barito Pacific Tbk, reported trailing-twelve-month revenue of about 9.4B IDR (latest available figure, as of Jul 15, 2026).
What is the net profit margin of BRPT?
The net profit margin of PT Barito Pacific Tbk, is about 6.0%, meaning it keeps roughly 6.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Barito Pacific Tbk, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.